(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 28.46%1.96B | 15.56%624M | 4.66%472M | 299.07%431M | 1.41%432M | -25.75%1.53B | -14.96%540M | 23.90%451M | -81.48%108M | -9.75%426M |
Deferred tax | 39.95%564M | -5.96%221M | 87.69%122M | 236.36%111M | 57.14%110M | -45.98%403M | 4.91%235M | -59.88%65M | -80.59%33M | -63.16%70M |
Other non cash items | 103.69%497M | -47.46%93M | 13.74%149M | 289.29%218M | 130.83%37M | -19.47%244M | 56.64%177M | 22.43%131M | 27.27%56M | -407.69%-120M |
Change In working capital | 43.36%-341M | 233.47%315M | 129.22%45M | -348.89%-448M | 36.13%-251M | 27.56%-602M | 8.88%-236M | -910.53%-154M | 137.82%180M | -244.74%-393M |
-Change in receivables | 42.39%-443M | 14.43%-510M | 72.50%-33M | -876.47%-166M | 841.67%267M | -60.88%-769M | 4.79%-596M | -137.74%-120M | 96.14%-17M | -113.33%-36M |
-Change in inventory | 108.61%39M | 151.87%471M | 68.98%-58M | -14.81%-62M | 21.80%-312M | 5.82%-453M | 345.24%187M | -25.50%-187M | 74.41%-54M | -146.30%-399M |
-Change in other current assets | -80.47%125M | 251.61%218M | -6.19%182M | -179.19%-175M | -161.35%-100M | 637.82%640M | -58.67%62M | 252.73%194M | 434.85%221M | 163.18%163M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.36%2.83B | 80.33%1.44B | 53.25%731M | -60.33%286M | 200.81%370M | -15.38%2.12B | 8.13%798M | -28.16%477M | 88.74%721M | -82.89%123M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net intangibles purchase and sale | 16.95%-696M | 11.62%-213M | 3.65%-185M | 19.02%-166M | 34.00%-132M | 1.64%-838M | 15.14%-241M | -3.23%-192M | 6.39%-205M | -22.70%-200M |
Net business purchase and sale | 80.43%-46M | --0 | ---5M | -1,650.00%-35M | -100.00%-6M | -658.06%-235M | -5,650.00%-230M | --0 | 50.00%-2M | 66.67%-3M |
Net investment purchase and sale | 1,420.00%76M | --0 | 1,800.00%68M | --0 | --7M | -66.67%5M | -66.67%1M | ---4M | 700.00%8M | --0 |
Net other investing changes | ---- | --1M | 0.00%-1M | ---- | ---- | ---1M | ---- | ---1M | ---- | 200.00%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.70%-666M | 54.89%-212M | 37.56%-123M | -0.50%-201M | 35.15%-131M | -23.16%-1.07B | -64.91%-470M | 1.50%-197M | 9.50%-200M | -24.69%-202M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -119.87%-211M | 6.05%-357M | -21.38%239M | ---- | ---- | 728.40%1.06B | -783.72%-380M | 775.56%304M | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -36.25%-421M | 66.22%-75M | -15,000.00%-302M | 5.88%-16M | 59.70%-27M |
Cash dividends paid | 0.28%-1.06B | ---- | ---1.06B | ---- | ---- | -11.62%-1.07B | ---- | ---- | ---- | ---- |
Net other financing activities | -150.00%-10M | -106.25%-2M | 0.00%1M | 298.73%312M | -322.22%-320M | -64.29%20M | 169.57%32M | 100.75%1M | -122.85%-157M | 131.72%144M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.99%-1.66B | -4.69%-558M | -1,276.19%-867M | 176.19%160M | -607.79%-391M | 55.60%-730M | -28.13%-533M | 69.42%-63M | 49.88%-210M | 112.77%77M |
Net cash flow | ||||||||||
Beginning cash position | 6.14%2.25B | -15.32%2.06B | 0.83%2.31B | 8.43%1.47B | 14.35%1.64B | 60.14%2.12B | 76.84%2.43B | 112.45%2.29B | 3.36%1.35B | 8.62%1.44B |
Current changes in cash | 57.19%503M | 426.34%669M | -219.35%-259M | -21.22%245M | -7,500.00%-152M | 4,100.00%320M | -654.05%-205M | -15.89%217M | 220.54%311M | 95.65%-2M |
Effect of exchange rate changes | 65.45%-66M | -270.83%-41M | 113.33%10M | 79.66%-12M | 71.60%-23M | -256.56%-191M | -7.69%24M | -297.37%-75M | -326.92%-59M | -353.13%-81M |
End cash Position | 19.40%2.68B | 19.40%2.68B | -15.32%2.06B | 0.83%2.31B | 8.43%1.47B | 56.48%2.25B | 56.48%2.25B | 76.84%2.43B | 112.45%2.29B | 3.36%1.35B |
Free cash flow | 66.28%2.13B | 120.11%1.23B | 91.58%546M | -76.74%120M | 409.09%238M | -22.46%1.28B | 22.69%557M | -40.38%285M | 216.56%516M | -113.85%-77M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data