AU Stock MarketDetailed Quotes

SMP SmartPay Holdings Ltd

Watchlist
  • 0.950
  • -0.005-0.52%
20min DelayMarket Closed Sep 18 16:00 AET
230.01MMarket Cap29.69P/E (Static)

SmartPay Holdings Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 30, 2024
(Q4)Mar 30, 2024
(FY)Mar 30, 2023
(Q4)Mar 30, 2023
(FY)Mar 30, 2022
(Q4)Mar 30, 2022
(FY)Mar 30, 2021
(Q4)Mar 30, 2021
(FY)Mar 30, 2020
(Q4)Mar 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
3.85%20.23M
3.85%20.23M
30.88%19.48M
30.88%19.48M
64.97%14.88M
64.97%14.88M
447.39%9.02M
447.39%9.02M
-50.91%1.65M
--1.65M
-Cash and cash equivalents
3.85%20.23M
3.85%20.23M
30.88%19.48M
30.88%19.48M
64.97%14.88M
64.97%14.88M
447.39%9.02M
447.39%9.02M
-50.91%1.65M
--1.65M
-Accounts receivable
-8.75%1.97M
-8.75%1.97M
11.87%2.16M
11.87%2.16M
13.93%1.93M
13.93%1.93M
15.87%1.69M
15.87%1.69M
-84.29%1.46M
--1.46M
-Other receivables
188.06%71.98M
188.06%71.98M
68.56%24.99M
68.56%24.99M
62.84%14.82M
62.84%14.82M
184.74%9.1M
184.74%9.1M
--3.2M
--3.2M
Current deferred assets
----
----
----
----
1,860.00%294K
1,860.00%294K
0.00%15K
0.00%15K
-37.50%15K
--15K
Total current assets
130.42%81.87M
130.42%81.87M
49.72%35.53M
49.72%35.53M
31.47%23.73M
31.47%23.73M
219.53%18.05M
219.53%18.05M
-55.48%5.65M
--5.65M
Non current assets
-Accumulated depreciation
-22.17%-20.24M
-22.17%-20.24M
12.04%-16.57M
12.04%-16.57M
-9.51%-18.84M
-9.51%-18.84M
-20.08%-17.2M
-20.08%-17.2M
---14.32M
---14.32M
-Long term equity investment
13.04%14.28M
13.04%14.28M
-13.76%12.63M
-13.76%12.63M
33.05%14.65M
33.05%14.65M
-39.25%11.01M
-39.25%11.01M
-32.85%18.12M
--18.12M
-Including:Held to maturity investments
15.22%106K
15.22%106K
--92K
--92K
----
----
--3K
--3K
----
----
Non current note receivables
38.66%2.98M
38.66%2.98M
--2.15M
--2.15M
----
----
----
----
--25K
--25K
-Goodwill
15.19%32.34M
15.19%32.34M
-8.95%28.08M
-8.95%28.08M
4.77%30.84M
4.77%30.84M
-1.47%29.43M
-1.47%29.43M
3.10%29.87M
--29.87M
Regulatory assets
301.75%60.42M
301.75%60.42M
91.93%15.04M
91.93%15.04M
-7.26%7.84M
-7.26%7.84M
134.04%8.45M
134.04%8.45M
-61.22%3.61M
--3.61M
Liabilities
Current liabilities
Current debt and capital lease obligation
-23.69%1.69M
-23.69%1.69M
-6.80%2.22M
-6.80%2.22M
-68.78%2.38M
-68.78%2.38M
-39.54%7.63M
-39.54%7.63M
261.06%12.62M
--12.62M
-Current debt
----
----
-21.81%1M
-21.81%1M
-81.97%1.28M
-81.97%1.28M
-41.90%7.09M
-41.90%7.09M
306.87%12.21M
--12.21M
-Current capital lease obligation
38.85%1.69M
38.85%1.69M
10.61%1.22M
10.61%1.22M
105.02%1.1M
105.02%1.1M
30.27%538K
30.27%538K
-16.57%413K
--413K
-accounts payable
55.54%7.46M
55.54%7.46M
89.08%4.8M
89.08%4.8M
7.41%2.54M
7.41%2.54M
5.92%2.36M
5.92%2.36M
-79.43%2.23M
--2.23M
-Total tax payable
37.56%17.38M
37.56%17.38M
-13.76%12.63M
-13.76%12.63M
30.48%14.65M
30.48%14.65M
-38.05%11.23M
-38.05%11.23M
-33.09%18.12M
--18.12M
-Other payable
2.95%2.55M
2.95%2.55M
127.46%2.48M
127.46%2.48M
22.22%1.09M
22.22%1.09M
-4.60%891K
-4.60%891K
--934K
--934K
Current provisions
----
----
----
----
--16K
--16K
----
----
-59.57%19K
--19K
Current deferred liabilities
-49.32%674K
-49.32%674K
1,243.43%1.33M
1,243.43%1.33M
--99K
--99K
----
----
----
----
Current liabilities
145.42%81.8M
145.42%81.8M
67.86%33.33M
67.86%33.33M
3.99%19.86M
3.99%19.86M
5.70%19.09M
5.70%19.09M
25.65%18.06M
--18.06M
Non current liabilities
-Long term debt
45.32%5.28M
45.32%5.28M
-21.85%3.63M
-21.85%3.63M
42,172.73%4.65M
42,172.73%4.65M
-98.22%11K
-98.22%11K
-40.77%619K
--619K
Non current accrued expenses
58.88%31.83M
58.88%31.83M
34.26%20.03M
34.26%20.03M
57.36%14.92M
57.36%14.92M
-4.41%9.48M
-4.41%9.48M
-26.21%9.92M
--9.92M
Long term provisions
0.00%9M
0.00%9M
-10.00%9M
-10.00%9M
-9.09%10M
-9.09%10M
-37.16%11M
-37.16%11M
-32.54%17.51M
--17.51M
Regulatory liabilities
-3.68%-592K
-3.68%-592K
-26.05%-571K
-26.05%-571K
10.65%-453K
10.65%-453K
-88.48%-507K
-88.48%-507K
---269K
---269K
Total non current liabilities
115.77%99.18M
115.77%99.18M
33.21%45.97M
33.21%45.97M
13.80%34.51M
13.80%34.51M
-16.21%30.32M
-16.21%30.32M
-12.72%36.19M
--36.19M
Shareholders'equity
Share capital
0.00%91.64M
0.00%91.64M
0.00%91.64M
0.00%91.64M
5.74%91.64M
5.74%91.64M
59.21%86.66M
59.21%86.66M
1.83%54.43M
--54.43M
-common stock
0.00%91.64M
0.00%91.64M
0.00%91.64M
0.00%91.64M
5.74%91.64M
5.74%91.64M
59.21%86.66M
59.21%86.66M
1.83%54.43M
--54.43M
Gains losses not affecting retained earnings
83.50%3.7M
83.50%3.7M
147.00%2.02M
147.00%2.02M
126.32%817K
126.32%817K
415.71%361K
415.71%361K
-39.13%70K
--70K
Total equity
71.72%151.58M
71.72%151.58M
25.07%88.27M
25.07%88.27M
21.99%70.58M
21.99%70.58M
24.69%57.86M
24.69%57.86M
-15.80%46.4M
--46.4M
(FY)Mar 30, 2024(Q4)Mar 30, 2024(FY)Mar 30, 2023(Q4)Mar 30, 2023(FY)Mar 30, 2022(Q4)Mar 30, 2022(FY)Mar 30, 2021(Q4)Mar 30, 2021(FY)Mar 30, 2020(Q4)Mar 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 3.85%20.23M3.85%20.23M30.88%19.48M30.88%19.48M64.97%14.88M64.97%14.88M447.39%9.02M447.39%9.02M-50.91%1.65M--1.65M
-Cash and cash equivalents 3.85%20.23M3.85%20.23M30.88%19.48M30.88%19.48M64.97%14.88M64.97%14.88M447.39%9.02M447.39%9.02M-50.91%1.65M--1.65M
-Accounts receivable -8.75%1.97M-8.75%1.97M11.87%2.16M11.87%2.16M13.93%1.93M13.93%1.93M15.87%1.69M15.87%1.69M-84.29%1.46M--1.46M
-Other receivables 188.06%71.98M188.06%71.98M68.56%24.99M68.56%24.99M62.84%14.82M62.84%14.82M184.74%9.1M184.74%9.1M--3.2M--3.2M
Current deferred assets ----------------1,860.00%294K1,860.00%294K0.00%15K0.00%15K-37.50%15K--15K
Total current assets 130.42%81.87M130.42%81.87M49.72%35.53M49.72%35.53M31.47%23.73M31.47%23.73M219.53%18.05M219.53%18.05M-55.48%5.65M--5.65M
Non current assets
-Accumulated depreciation -22.17%-20.24M-22.17%-20.24M12.04%-16.57M12.04%-16.57M-9.51%-18.84M-9.51%-18.84M-20.08%-17.2M-20.08%-17.2M---14.32M---14.32M
-Long term equity investment 13.04%14.28M13.04%14.28M-13.76%12.63M-13.76%12.63M33.05%14.65M33.05%14.65M-39.25%11.01M-39.25%11.01M-32.85%18.12M--18.12M
-Including:Held to maturity investments 15.22%106K15.22%106K--92K--92K----------3K--3K--------
Non current note receivables 38.66%2.98M38.66%2.98M--2.15M--2.15M------------------25K--25K
-Goodwill 15.19%32.34M15.19%32.34M-8.95%28.08M-8.95%28.08M4.77%30.84M4.77%30.84M-1.47%29.43M-1.47%29.43M3.10%29.87M--29.87M
Regulatory assets 301.75%60.42M301.75%60.42M91.93%15.04M91.93%15.04M-7.26%7.84M-7.26%7.84M134.04%8.45M134.04%8.45M-61.22%3.61M--3.61M
Liabilities
Current liabilities
Current debt and capital lease obligation -23.69%1.69M-23.69%1.69M-6.80%2.22M-6.80%2.22M-68.78%2.38M-68.78%2.38M-39.54%7.63M-39.54%7.63M261.06%12.62M--12.62M
-Current debt ---------21.81%1M-21.81%1M-81.97%1.28M-81.97%1.28M-41.90%7.09M-41.90%7.09M306.87%12.21M--12.21M
-Current capital lease obligation 38.85%1.69M38.85%1.69M10.61%1.22M10.61%1.22M105.02%1.1M105.02%1.1M30.27%538K30.27%538K-16.57%413K--413K
-accounts payable 55.54%7.46M55.54%7.46M89.08%4.8M89.08%4.8M7.41%2.54M7.41%2.54M5.92%2.36M5.92%2.36M-79.43%2.23M--2.23M
-Total tax payable 37.56%17.38M37.56%17.38M-13.76%12.63M-13.76%12.63M30.48%14.65M30.48%14.65M-38.05%11.23M-38.05%11.23M-33.09%18.12M--18.12M
-Other payable 2.95%2.55M2.95%2.55M127.46%2.48M127.46%2.48M22.22%1.09M22.22%1.09M-4.60%891K-4.60%891K--934K--934K
Current provisions ------------------16K--16K---------59.57%19K--19K
Current deferred liabilities -49.32%674K-49.32%674K1,243.43%1.33M1,243.43%1.33M--99K--99K----------------
Current liabilities 145.42%81.8M145.42%81.8M67.86%33.33M67.86%33.33M3.99%19.86M3.99%19.86M5.70%19.09M5.70%19.09M25.65%18.06M--18.06M
Non current liabilities
-Long term debt 45.32%5.28M45.32%5.28M-21.85%3.63M-21.85%3.63M42,172.73%4.65M42,172.73%4.65M-98.22%11K-98.22%11K-40.77%619K--619K
Non current accrued expenses 58.88%31.83M58.88%31.83M34.26%20.03M34.26%20.03M57.36%14.92M57.36%14.92M-4.41%9.48M-4.41%9.48M-26.21%9.92M--9.92M
Long term provisions 0.00%9M0.00%9M-10.00%9M-10.00%9M-9.09%10M-9.09%10M-37.16%11M-37.16%11M-32.54%17.51M--17.51M
Regulatory liabilities -3.68%-592K-3.68%-592K-26.05%-571K-26.05%-571K10.65%-453K10.65%-453K-88.48%-507K-88.48%-507K---269K---269K
Total non current liabilities 115.77%99.18M115.77%99.18M33.21%45.97M33.21%45.97M13.80%34.51M13.80%34.51M-16.21%30.32M-16.21%30.32M-12.72%36.19M--36.19M
Shareholders'equity
Share capital 0.00%91.64M0.00%91.64M0.00%91.64M0.00%91.64M5.74%91.64M5.74%91.64M59.21%86.66M59.21%86.66M1.83%54.43M--54.43M
-common stock 0.00%91.64M0.00%91.64M0.00%91.64M0.00%91.64M5.74%91.64M5.74%91.64M59.21%86.66M59.21%86.66M1.83%54.43M--54.43M
Gains losses not affecting retained earnings 83.50%3.7M83.50%3.7M147.00%2.02M147.00%2.02M126.32%817K126.32%817K415.71%361K415.71%361K-39.13%70K--70K
Total equity 71.72%151.58M71.72%151.58M25.07%88.27M25.07%88.27M21.99%70.58M21.99%70.58M24.69%57.86M24.69%57.86M-15.80%46.4M--46.4M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data