(FY)Mar 30, 2024 | (FY)Mar 30, 2023 | (FY)Mar 30, 2022 | (FY)Mar 30, 2021 | (FY)Mar 30, 2020 | (FY)Mar 30, 2019 | (FY)Mar 30, 2018 | (FY)Mar 30, 2017 | (FY)Mar 30, 2016 | (FY)Mar 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 24.01%96.55M | 63.05%77.86M | 41.13%47.75M | 19.64%33.83M | 36.42%28.28M | 1.09%20.73M | -0.03%20.51M | 2.88%20.51M | -8.98%19.94M | -3.95%21.9M |
Revenue from customers | 24.50%96.23M | 61.87%77.29M | 41.13%47.75M | 19.64%33.83M | 36.42%28.28M | 1.09%20.73M | -0.03%20.51M | 2.88%20.51M | -8.98%19.94M | -3.95%21.9M |
Income from government grants | -43.34%319K | --563K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | -28.07%-74.95M | -69.06%-58.52M | -41.35%-34.62M | -20.17%-24.49M | -47.41%-20.38M | -27.18%-13.83M | 14.23%-10.87M | -1.48%-12.67M | 9.18%-12.49M | 3.33%-13.75M |
Payments to suppliers for goods and services | -28.07%-74.95M | -69.06%-58.52M | -41.35%-34.62M | -20.17%-24.49M | -47.41%-20.38M | -27.18%-13.83M | 14.23%-10.87M | -1.48%-12.67M | 9.18%-12.49M | 3.33%-13.75M |
Direct interest paid | -25.33%-1.25M | -97.43%-999K | 30.59%-506K | 60.36%-729K | -1.66%-1.84M | -26.86%-1.81M | 6.25%-1.43M | 13.73%-1.52M | 11.45%-1.76M | -29.96%-1.99M |
Direct interest received | 237.93%784K | 222.22%232K | --72K | ---- | -62.30%23K | -33.70%61K | 48.39%92K | -28.74%62K | -23.68%87K | 21.28%114K |
Direct tax refund paid | ---1.7M | ---- | ---- | ---- | 27.27%392K | -15.38%308K | --364K | ---- | ---- | ---- |
Operating cash flow | 4.68%19.43M | 46.19%18.57M | 47.42%12.7M | 33.05%8.62M | 18.50%6.48M | -36.95%5.46M | 35.83%8.67M | 10.51%6.38M | -8.01%5.77M | -12.13%6.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -28.77%-17.78M | -46.07%-13.81M | -42.96%-9.45M | -6.65%-6.61M | 25.88%-6.2M | -9.20%-8.36M | -18.51%-7.66M | 24.26%-6.46M | -55.83%-8.53M | -28.67%-5.48M |
Net PPE purchase and sale | -17.60%-10.57M | -118.18%-8.99M | -41.47%-4.12M | -142.14%-2.91M | 65.25%-1.2M | -3.01%-3.46M | 30.31%-3.36M | 16.63%-4.82M | -37.31%-5.79M | -27.86%-4.21M |
Net intangibles purchas and sale | -108.91%-5.98M | 34.74%-2.86M | -46.72%-4.38M | 29.09%-2.99M | 14.04%-4.21M | -14.03%-4.9M | -105.30%-4.3M | 23.80%-2.09M | -117.58%-2.75M | -44.84%-1.26M |
Net other investing changes | 37.17%-1.23M | -106.45%-1.95M | -33.24%-946K | 9.21%-710K | ---782K | ---- | -99.78%1K | --454K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -28.77%-17.78M | -46.07%-13.81M | -42.96%-9.45M | -6.65%-6.61M | 25.88%-6.2M | -9.20%-8.36M | -18.51%-7.66M | 24.26%-6.46M | -55.83%-8.53M | -28.67%-5.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.10%-2.49M | -166.70%-2.37M | -121.23%-889K | 364.66%4.19M | -136.34%-1.58M | 247.61%4.35M | -577.93%-2.95M | -135.98%-435K | 995.56%1.21M | 95.52%-135K |
Net issuance payments of debt | 21.81%-1M | 28.75%-1.28M | 83.36%-1.8M | -904.66%-10.79M | -122.31%-1.07M | 277.68%4.82M | -522.99%-2.71M | -135.98%-435K | 995.56%1.21M | 95.52%-135K |
Net common stock issuance | ---- | ---- | -100.15%-24K | --15.51M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | -36.63%-1.49M | -217.42%-1.09M | 275.14%930K | -4.53%-531K | -9.96%-508K | -93.31%-462K | ---239K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5.10%-2.49M | -166.70%-2.37M | -121.23%-889K | 364.66%4.19M | -136.34%-1.58M | 247.61%4.35M | -577.93%-2.95M | -135.98%-435K | 995.56%1.21M | 95.52%-135K |
Net cash flow | ||||||||||
Beginning cash position | 24.76%12.04M | 32.36%9.65M | 562.31%7.29M | -54.26%1.1M | 152.31%2.41M | -67.06%954K | -15.17%2.9M | -31.24%3.41M | 15.47%4.97M | -2.91%4.3M |
Current changes in cash | -134.94%-835K | 1.27%2.39M | -61.88%2.36M | 574.04%6.19M | -189.88%-1.31M | 174.82%1.45M | -274.90%-1.94M | 66.60%-518K | -333.23%-1.55M | 615.50%665K |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1.73M | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -6.93%11.21M | 24.76%12.04M | 6.99%9.65M | 719.35%9.02M | -54.26%1.1M | 152.31%2.41M | -67.06%954K | -15.17%2.9M | -31.24%3.41M | 15.47%4.97M |
Free cash from | -57.04%2.88M | 60.05%6.71M | 54.57%4.2M | 157.50%2.71M | 136.34%1.05M | -388.27%-2.9M | 287.34%1.01M | 80.54%-537K | -453.85%-2.76M | -73.78%780K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data