(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.75%-25.77K | 96.53%-535 | 36.19%-85.63K | 82.20%-7.69K | -20.77%-12.25K | -20.50%-50.29K | 60.60%-15.41K | -34.26%-134.19K | -134.64%-43.2K | 30.93%-10.14K |
Net income from continuing operations | 81.00%-18.87K | 88.27%-22.16K | 43.63%-501.14K | 3.32%-111.38K | 68.74%-101.56K | 71.75%-99.31K | -94.13%-188.89K | -175.38%-888.96K | 36.64%-115.21K | -545.34%-324.92K |
Operating gains losses | 95.99%-263 | -66.22%-374 | 203.19%2.88K | 124.86%2.74K | --6.92K | ---6.55K | ---225 | ---2.79K | ---11.01K | ---- |
Asset impairment expenditure | ---- | ---- | --0 | 24.74%-92.17K | ---- | ---- | ---- | --392.02K | ---122.48K | --248.73K |
Remuneration paid in stock | --0 | --0 | ---- | ---- | ---- | --0 | --92.17K | ---- | ---- | ---- |
Other non cashItems | ---- | ---- | -24.74%92.17K | ---- | ---- | ---- | ---- | --122.48K | ---- | ---- |
Change In working capital | -111.94%-6.64K | -73.02%22K | 31.84%320.46K | 21.61%100.95K | 42.48%82.39K | 26.21%55.58K | 40.13%81.54K | 9.06%243.07K | -49.20%83.02K | 62.12%57.83K |
-Change in receivables | -111.50%-750 | 1.35%-729 | 490.18%6.91K | 192.40%1.92K | -122.52%-795 | 329.52%6.52K | -94.47%-739 | -1,363.64%-1.77K | -353.85%-2.08K | 703.42%3.53K |
-Change in prepaid assets | 171.04%1.19K | 2,441.65%17.21K | 86.64%-604 | 3,200.00%66 | 128.13%328 | -86.94%-1.68K | 127.51%677 | -607.51%-4.52K | 100.31%2 | ---1.17K |
-Change in payables and accrued expense | -113.95%-7.08K | -93.24%5.52K | 25.98%314.15K | 16.30%98.97K | 49.39%82.86K | 6.19%50.73K | 33.71%81.6K | 11.51%249.36K | -47.87%85.09K | 52.99%55.47K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.75%-25.77K | 96.53%-535 | 36.19%-85.63K | 82.20%-7.69K | -20.77%-12.25K | -20.50%-50.29K | 60.60%-15.41K | -34.26%-134.19K | -134.64%-43.2K | 30.93%-10.14K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -153.43%-107.04K | -45.74%-40.76K | -103.27%-62.83K | 140.09%200.35K | -72.24%-27.97K | 59.22%-30.91K | ||||
Net PPE purchase and sale | ---- | ---- | 56.08%-107.04K | -45.74%-40.76K | 86.77%-62.83K | ---- | ---- | 51.23%-243.73K | -72.24%-27.97K | -526.62%-474.99K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --444.08K | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -153.43%-107.04K | -45.74%-40.76K | -103.27%-62.83K | ---- | ---- | 140.09%200.35K | -72.24%-27.97K | 59.22%-30.91K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Net cash flow | ||||||||||
Beginning cash position | -27.64%467.63K | -30.73%458.37K | 11.11%661.71K | -29.39%517.49K | -23.43%592.56K | -34.52%646.3K | 11.11%661.71K | -33.72%595.54K | 16.29%732.88K | 7.39%773.93K |
Current changes in cash | 52.04%-25.77K | 96.53%-535 | -391.21%-192.67K | 31.92%-48.45K | -82.89%-75.08K | 74.79%-53.73K | -103.94%-15.41K | 121.84%66.16K | -105.39%-71.17K | 54.63%-41.05K |
Effect of exchange rate changes | --4.32K | --9.8K | ---10.66K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
End cash Position | -24.70%446.18K | -27.64%467.63K | -30.73%458.37K | -30.73%458.37K | -29.39%517.49K | -23.43%592.56K | -34.52%646.3K | 11.11%661.71K | 11.11%661.71K | 16.29%732.88K |
Free cash from | 52.04%-25.77K | 96.53%-535 | 49.02%-192.67K | 31.92%-48.45K | 66.76%-75.08K | -28.75%-53.73K | 60.60%-15.41K | 36.98%-377.92K | -105.39%-71.17K | -149.67%-225.9K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.