(Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -35.64%-2.12M | 0.95%-5.75M | -1.47M | -1.56M | -5.8M |
Net income from continuing operations | -136.29%-3.36M | -0.52%-6.2M | ---2.41M | ---1.42M | ---6.17M |
Depreciation and amortization | -33.33%2K | -40.00%6K | ---2K | --3K | --10K |
Other non cash items | --1M | ---- | ---- | ---- | ---- |
Change In working capital | 168.14%201K | -26.21%259K | --906K | ---295K | --351K |
-Change in receivables | 115.41%55K | -173.33%-22K | --426K | ---357K | --30K |
-Change in inventory | --2K | --0 | --0 | --0 | --29K |
-Change in payables and accrued expense | 170.37%146K | -8.39%262K | --476K | --54K | --286K |
-Change in other working capital | -125.00%-2K | 216.67%19K | --4K | --8K | --6K |
Cash from discontinued investing activities | |||||
Operating cash flow | -35.64%-2.12M | 0.95%-5.75M | ---1.47M | ---1.56M | ---5.8M |
Investing cash flow | |||||
Cash flow from continuing investing activities | 0 | 0 | -8K | ||
Net PPE purchase and sale | ---- | --0 | --0 | ---- | ---8K |
Cash from discontinued investing activities | |||||
Investing cash flow | --0 | --0 | --0 | --0 | ---8K |
Financing cash flow | |||||
Cash flow from continuing financing activities | 0 | 29.41%7.63M | 3.64M | 1.29M | 5.89M |
Net issuance payments of debt | --0 | --3M | --3M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | -21.50%4.63M | --640K | --1.29M | --5.89M |
Cash from discontinued financing activities | |||||
Financing cash flow | --0 | 29.41%7.63M | --3.64M | --1.29M | --5.89M |
Net cash flow | |||||
Beginning cash position | 1,533.80%8.22M | 17.94%526K | --235K | --503K | --446K |
Current changes in cash | -689.55%-2.12M | 2,245.00%1.88M | --2.17M | ---268K | --80K |
End cash Position | 2,496.60%6.1M | 356.65%2.4M | --2.4M | --235K | --526K |
Free cash flow | -35.64%-2.12M | 1.08%-5.75M | ---1.47M | ---1.56M | ---5.81M |
Currency Unit | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data