US Stock MarketDetailed Quotes

SMSEY SAMSONITE INTL SA

Watchlist

12.670
-0.350-2.69%

15min DelayClose Jul 19 16:00 ET

3.70BMarket Cap8.83P/E (TTM)

SAMSONITE INTL SA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

Total revenue

859.6M

27.88%3.68B

15.88%948.5M

21.09%957.7M

42.50%2.88B

818.5M

790.9M

31.50%2.02B

-57.77%1.54B

-4.17%3.64B

Operating revenue

--859.6M

27.88%3.68B

15.88%948.5M

21.09%957.7M

42.50%2.88B

--818.5M

--790.9M

31.50%2.02B

-57.77%1.54B

-4.17%3.64B

Cost of revenue

340.1M

17.69%1.5B

6.89%380.2M

8.74%386.8M

38.61%1.27B

355.7M

10.71%919.3M

-48.80%830.4M

-1.84%1.62B

Gross profit

519.5M

35.97%2.18B

22.80%568.3M

31.18%570.9M

45.75%1.61B

462.8M

435.2M

55.95%1.1B

-64.98%706.3M

-5.96%2.02B

Operating expense

370.3M

28.48%1.52B

21.63%404.9M

23.32%387.6M

20.00%1.19B

332.9M

314.3M

-2.95%987.9M

-38.21%1.02B

-1.78%1.65B

Selling and administrative expenses

--370.3M

28.19%1.52B

20.60%401.1M

23.32%387.6M

19.97%1.19B

--332.6M

--314.3M

-2.95%987.9M

-37.26%1.02B

-2.62%1.62B

-Selling and marketing expense

--310.4M

31.75%1.27B

24.49%342.6M

26.92%323M

23.20%963.3M

--275.2M

--254.5M

-4.40%781.9M

-41.27%817.9M

-2.81%1.39B

-General and administrative expense

--59.9M

12.75%250.2M

1.92%58.5M

8.03%64.6M

7.72%221.9M

--57.4M

--59.8M

3.00%206M

-12.89%200M

-1.46%229.6M

Other operating expenses

----

1,166.67%3.8M

----

--300K

----

124.11%25.1M

Operating profit

149.2M

57.11%659.7M

25.79%163.4M

51.61%183.3M

269.63%419.9M

129.9M

120.9M

136.46%113.6M

-184.35%-311.6M

-20.97%369.4M

Net non-operating interest income expense

-30.2M

-21.85%-126.6M

-8.00%-29.7M

-3.93%-37M

17.87%-103.9M

-27.5M

-35.6M

-0.08%-126.5M

-28.59%-126.4M

22.66%-98.3M

Non-operating interest income

--3.8M

62.50%14.3M

21.21%4M

65.52%4.8M

144.44%8.8M

--3.3M

--2.9M

-5.26%3.6M

18.75%3.8M

220.00%3.2M

Non-operating interest expense

--34M

18.26%129.5M

11.03%32.2M

8.57%41.8M

-9.65%109.5M

--29M

--38.5M

-0.16%121.2M

28.60%121.4M

43.47%94.4M

Total other finance cost

----

256.25%11.4M

-16.67%1.5M

----

-64.04%3.2M

--1.8M

----

1.14%8.9M

23.94%8.8M

-88.60%7.1M

Other net income (expense)

Special income (charges)

----

16.34%84M

0.12%83.7M

--0

604.90%72.2M

--83.6M

--1.9M

98.53%-14.3M

-1,023.26%-970.5M

---86.4M

-Less：Restructuring and merger&acquisition

----

--0

----

---700K

-68.62%17.1M

--54.5M

--0

-Less:Impairment of capital assets

----

-5.00%-84M

-1.33%-84M

--0

-153.16%-80M

---82.9M

---1.2M

-103.45%-31.6M

960.19%916M

--86.4M

-Less:Other special charges

----

--28.8M

----

-Write off

----

--0

----

--7.8M

--0

----

Other non- operating income (expenses)

--600K

----

40.00%-600K

----

---1M

-79.25%3.3M

--15.9M

----

Income before tax

119.7M

61.31%584.9M

16.51%208.2M

68.91%145.6M

1,208.87%362.6M

178.7M

86.2M

97.63%-32.7M

-847.65%-1.38B

-46.23%184.9M

Income tax

29.1M

453.91%134.6M

303.89%52.4M

8.17%22.5M

143.24%24.3M

-25.7M

20.8M

40.47%-56.2M

-399.68%-94.4M

-63.67%31.5M

Net income

90.5M

33.11%450.3M

-23.78%155.8M

88.38%123.2M

1,339.57%338.3M

204.4M

65.4M

101.82%23.5M

-939.63%-1.29B

-40.36%153.4M

Net income continuous Operations

--90.6M

33.11%450.3M

-23.78%155.8M

88.23%123.1M

1,339.57%338.3M

--204.4M

--65.4M

101.82%23.5M

-939.63%-1.29B

-40.36%153.4M

Minority interest income

7.7M

30.08%33.3M

6.45%6.6M

8.33%7.8M

178.26%25.6M

6.2M

7.2M

189.32%9.2M

-149.28%-10.3M

1.95%20.9M

Net income attributable to the parent company

82.9M

33.35%417M

-24.77%149.1M

98.28%115.4M

2,086.71%312.7M

198.2M

58.2M

101.12%14.3M

-1,064.30%-1.28B

-44.02%132.5M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

82.9M

33.35%417M

-24.77%149.1M

98.28%115.4M

2,086.71%312.7M

198.2M

58.2M

101.12%14.3M

-1,064.30%-1.28B

-44.02%132.5M

Basic earnings per share

0.285

32.57%1.445

-25.36%0.515

100.00%0.4

2,080.00%1.09

0.69

0.2

101.12%0.05

-1,058.06%-4.455

-43.98%0.465

Diluted earnings per share

0.28

32.26%1.435

-24.82%0.515

97.50%0.395

2,070.00%1.085

0.685

0.2

101.12%0.05

-1,058.06%-4.455

-43.64%0.465

Dividend per share

13.57%0.4364

Currency Unit

USD

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019
Total revenue	859.6M	27.88%3.68B	15.88%948.5M	21.09%957.7M	42.50%2.88B	818.5M	790.9M	31.50%2.02B	-57.77%1.54B	-4.17%3.64B
Operating revenue	--859.6M	27.88%3.68B	15.88%948.5M	21.09%957.7M	42.50%2.88B	--818.5M	--790.9M	31.50%2.02B	-57.77%1.54B	-4.17%3.64B
Cost of revenue	340.1M	17.69%1.5B	6.89%380.2M	8.74%386.8M	38.61%1.27B	355.7M	355.7M	10.71%919.3M	-48.80%830.4M	-1.84%1.62B
Gross profit	519.5M	35.97%2.18B	22.80%568.3M	31.18%570.9M	45.75%1.61B	462.8M	435.2M	55.95%1.1B	-64.98%706.3M	-5.96%2.02B
Operating expense	370.3M	28.48%1.52B	21.63%404.9M	23.32%387.6M	20.00%1.19B	332.9M	314.3M	-2.95%987.9M	-38.21%1.02B	-1.78%1.65B
Selling and administrative expenses	--370.3M	28.19%1.52B	20.60%401.1M	23.32%387.6M	19.97%1.19B	--332.6M	--314.3M	-2.95%987.9M	-37.26%1.02B	-2.62%1.62B
-Selling and marketing expense	--310.4M	31.75%1.27B	24.49%342.6M	26.92%323M	23.20%963.3M	--275.2M	--254.5M	-4.40%781.9M	-41.27%817.9M	-2.81%1.39B
-General and administrative expense	--59.9M	12.75%250.2M	1.92%58.5M	8.03%64.6M	7.72%221.9M	--57.4M	--59.8M	3.00%206M	-12.89%200M	-1.46%229.6M
Other operating expenses	----	1,166.67%3.8M	----	----	--300K	----	----	----	----	124.11%25.1M
Operating profit	149.2M	57.11%659.7M	25.79%163.4M	51.61%183.3M	269.63%419.9M	129.9M	120.9M	136.46%113.6M	-184.35%-311.6M	-20.97%369.4M
Net non-operating interest income expense	-30.2M	-21.85%-126.6M	-8.00%-29.7M	-3.93%-37M	17.87%-103.9M	-27.5M	-35.6M	-0.08%-126.5M	-28.59%-126.4M	22.66%-98.3M
Non-operating interest income	--3.8M	62.50%14.3M	21.21%4M	65.52%4.8M	144.44%8.8M	--3.3M	--2.9M	-5.26%3.6M	18.75%3.8M	220.00%3.2M
Non-operating interest expense	--34M	18.26%129.5M	11.03%32.2M	8.57%41.8M	-9.65%109.5M	--29M	--38.5M	-0.16%121.2M	28.60%121.4M	43.47%94.4M
Total other finance cost	----	256.25%11.4M	-16.67%1.5M	----	-64.04%3.2M	--1.8M	----	1.14%8.9M	23.94%8.8M	-88.60%7.1M
Other net income (expense)
Special income (charges)	----	16.34%84M	0.12%83.7M	--0	604.90%72.2M	--83.6M	--1.9M	98.53%-14.3M	-1,023.26%-970.5M	---86.4M
-Less：Restructuring and merger&acquisition	----	----	----	--0	----	----	---700K	-68.62%17.1M	--54.5M	--0
-Less:Impairment of capital assets	----	-5.00%-84M	-1.33%-84M	--0	-153.16%-80M	---82.9M	---1.2M	-103.45%-31.6M	960.19%916M	--86.4M
-Less:Other special charges	----	----	----	----	----	----	----	--28.8M	----	----
-Write off	----	--0	--0	----	--7.8M	--0	----	----	----	----
Other non- operating income (expenses)	--600K	----	----	40.00%-600K	----	----	---1M	-79.25%3.3M	--15.9M	----
Income before tax	119.7M	61.31%584.9M	16.51%208.2M	68.91%145.6M	1,208.87%362.6M	178.7M	86.2M	97.63%-32.7M	-847.65%-1.38B	-46.23%184.9M
Income tax	29.1M	453.91%134.6M	303.89%52.4M	8.17%22.5M	143.24%24.3M	-25.7M	20.8M	40.47%-56.2M	-399.68%-94.4M	-63.67%31.5M
Net income	90.5M	33.11%450.3M	-23.78%155.8M	88.38%123.2M	1,339.57%338.3M	204.4M	65.4M	101.82%23.5M	-939.63%-1.29B	-40.36%153.4M
Net income continuous Operations	--90.6M	33.11%450.3M	-23.78%155.8M	88.23%123.1M	1,339.57%338.3M	--204.4M	--65.4M	101.82%23.5M	-939.63%-1.29B	-40.36%153.4M
Minority interest income	7.7M	30.08%33.3M	6.45%6.6M	8.33%7.8M	178.26%25.6M	6.2M	7.2M	189.32%9.2M	-149.28%-10.3M	1.95%20.9M
Net income attributable to the parent company	82.9M	33.35%417M	-24.77%149.1M	98.28%115.4M	2,086.71%312.7M	198.2M	58.2M	101.12%14.3M	-1,064.30%-1.28B	-44.02%132.5M
Preferred stock dividends
Other preferred stock dividends	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	82.9M	33.35%417M	-24.77%149.1M	98.28%115.4M	2,086.71%312.7M	198.2M	58.2M	101.12%14.3M	-1,064.30%-1.28B	-44.02%132.5M
Basic earnings per share	0.285	32.57%1.445	-25.36%0.515	100.00%0.4	2,080.00%1.09	0.69	0.2	101.12%0.05	-1,058.06%-4.455	-43.98%0.465
Diluted earnings per share	0.28	32.26%1.435	-24.82%0.515	97.50%0.395	2,070.00%1.085	0.685	0.2	101.12%0.05	-1,058.06%-4.455	-43.64%0.465
Dividend per share	0	0	0	0	0	0	0	0	0	13.57%0.4364
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall