(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | --90.5M | 33.11%450.3M | -23.78%155.8M | 88.38%123.2M | 1,339.57%338.3M | --204.4M | --65.4M | 101.82%23.5M | -939.63%-1.29B | -40.36%153.4M |
Deferred tax | --29.1M | 453.91%134.6M | 303.89%52.4M | 8.17%22.5M | 143.24%24.3M | ---25.7M | --20.8M | 40.47%-56.2M | -399.68%-94.4M | -63.67%31.5M |
Other non cash items | --32.6M | 20.21%137.4M | 9.97%33.1M | 12.08%33.4M | -27.66%114.3M | --30.1M | --29.8M | 22.39%158M | 31.73%129.1M | -21.29%98M |
Change In working capital | ---109.5M | 51.17%-85.6M | 346.37%78.1M | -176.36%-30.4M | -190.78%-175.3M | ---31.7M | ---11M | 60.92%193.1M | 250.88%120M | 127.94%34.2M |
-Change in receivables | ---21.5M | 65.73%-33M | 5,480.00%27.9M | 15.75%-35.3M | -29.26%-96.3M | --500K | ---41.9M | -133.85%-74.5M | 1,172.25%220.1M | 166.80%17.3M |
-Change in inventory | --15.1M | 97.91%-7.3M | 148.70%52.5M | 92.95%-7.5M | -528.43%-349.6M | ---107.8M | ---106.4M | -42.05%81.6M | 363.16%140.8M | 148.95%30.4M |
-Change in other current assets | --3.2M | 85.77%-3.8M | 116.48%1.5M | -168.00%-1.7M | -585.45%-26.7M | ---9.1M | --2.5M | -89.85%5.5M | 2,256.52%54.2M | 121.30%2.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --55M | 92.37%534.2M | 136.49%230.1M | 25.11%147.5M | -28.26%277.7M | --97.3M | --117.9M | 438.97%387.1M | -119.82%-114.2M | 87.44%576.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---13.2M | -75.32%-110.1M | -104.70%-61M | -35.26%-23.4M | -201.92%-62.8M | ---29.8M | ---17.3M | -0.97%-20.8M | 62.82%-20.6M | 44.93%-55.4M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.27%-5.1M | 71.20%-5.5M | -8.52%-19.1M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.3M | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.56%1.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---13.2M | -75.32%-110.1M | -104.70%-61M | -35.26%-23.4M | -768.09%-62.8M | ---29.8M | ---17.3M | 136.02%9.4M | 64.30%-26.1M | 37.68%-73.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --11.5M | 72.28%-205.4M | 83.28%-36M | 74.22%-80.3M | -91.80%-741.1M | ---215.3M | ---311.5M | -127.35%-386.4M | 997.71%1.41B | -1,792.47%-157.4M |
Net common stock issuance | --25.4M | 1,065.22%26.8M | 500.00%8.4M | 1,012.50%8.9M | --2.3M | --1.4M | --800K | --0 | --0 | -98.11%500K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.64%-125M |
Net other financing activities | --100K | --100K | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---4M | 60.53%-347.8M | 72.85%-66.6M | 68.36%-110.2M | -59.85%-881.1M | ---245.3M | ---348.3M | -147.58%-551.2M | 349.06%1.16B | -333.05%-465.1M |
Net cash flow | ||||||||||
Beginning cash position | --716.6M | -52.00%635.9M | -24.67%603.4M | -43.73%599M | -11.38%1.32B | --801M | --1.06B | 223.17%1.5B | 8.16%462.6M | 24.15%427.7M |
Current changes in cash | --37.8M | 111.45%76.3M | 157.65%102.5M | 105.61%13.9M | -330.64%-666.2M | ---177.8M | ---247.7M | -115.19%-154.7M | 2,579.21%1.02B | -54.05%38M |
Effect of exchange rate changes | ---9.9M | 119.38%4.4M | -15.75%10.7M | 40.25%-9.5M | -46.45%-22.7M | --12.7M | ---15.9M | -208.39%-15.5M | 561.29%14.3M | -720.00%-3.1M |
End cash Position | --744.5M | 12.69%716.6M | 12.69%716.6M | -24.67%603.4M | -52.00%635.9M | --635.9M | --801M | -11.38%1.32B | 223.17%1.5B | 8.16%462.6M |
Free cash flow | --41.8M | 97.35%424.1M | 150.52%169.1M | 23.36%124.1M | -40.50%214.9M | --67.5M | --100.6M | 357.45%361.2M | -127.96%-140.3M | 165.17%501.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data