(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -51.11%43.88M | 36.90%280.6M | 11.65%184.82M | -295.51%-104.61M | 27.07%110.62M | 188.76%89.76M | -10.55%204.96M | 165.54M | 53.5M | 87.06M |
Net income from continuing operations | 25.85%109.61M | -28.09%167.08M | 5.76%49.32M | -76.69%18.72M | -27.64%11.94M | -2.04%87.1M | -29.83%232.35M | --46.64M | --80.31M | --16.5M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---359K |
Depreciation and amortization | 22.25%27.82M | 19.74%103.82M | 5.09%26.43M | 19.65%25.6M | 45.49%29.04M | 12.62%22.75M | 10.90%86.71M | --25.15M | --21.4M | --19.96M |
Deferred tax | -95.78%-10.01M | -150.72%-41.74M | -1,408.26%-45.64M | 274.60%9.77M | 36.85%-749K | 25.21%-5.12M | -10.04%-16.65M | ---3.03M | ---5.6M | ---1.19M |
Other non cash items | 23.24%5.03M | 237.77%54.94M | 1,271.92%44.56M | -12.24%3.61M | 11.29%2.69M | -37.08%4.08M | -11.89%16.27M | --3.25M | --4.11M | --2.42M |
Change In working capital | -437.56%-111M | 57.14%-54.95M | 0.55%86.45M | -287.69%-185.66M | 33.55%64.91M | 90.39%-20.65M | 37.56%-128.19M | --85.98M | ---47.89M | --48.6M |
-Change in receivables | 2,354.95%198.73M | -44,348.75%-229.65M | 72.60%-37.44M | 60.72%-48.66M | -189.01%-134.74M | -108.04%-8.81M | 100.67%519K | ---136.67M | ---123.87M | --151.38M |
-Change in inventory | -228.82%-52.36M | -389.10%-155.81M | -26.28%103.18M | -1,106.44%-274.99M | 51.47%-24.64M | 164.90%40.64M | 129.06%53.89M | --139.96M | --27.32M | ---50.77M |
-Change in prepaid assets | -133.89%-25.23M | 186.91%99.22M | 435.48%33.71M | 30.40%-13.11M | 111.19%4.16M | 254.74%74.45M | -139.21%-114.16M | ---10.05M | ---18.83M | ---37.17M |
-Change in payables and accrued expense | -88.92%-231.34M | 553.64%245.54M | -108.42%-8.04M | 110.33%150.22M | 1,865.64%225.81M | 41.19%-122.45M | -145.89%-54.13M | --95.45M | --71.42M | ---12.79M |
-Change in other current liabilities | 82.21%-797K | 0.50%-14.24M | -82.97%-4.96M | 122.47%885K | -178.00%-5.69M | 20.28%-4.48M | -13.36%-14.32M | ---2.71M | ---3.94M | ---2.05M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -51.11%43.88M | 36.90%280.6M | 11.65%184.82M | -295.51%-104.61M | 27.07%110.62M | 188.76%89.76M | -10.55%204.96M | --165.54M | --53.5M | --87.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -244.74%-26.89M | -125.40%-118.08M | -585.91%-53.71M | 33.21%-16.55M | -45.35%-40.02M | 29.95%-7.8M | 21.07%-52.38M | 11.05M | -24.77M | -27.53M |
Capital expenditure reported | -43.84%-479K | 91.76%-563K | 106.51%120K | 77.30%-560K | 112.45%210K | 59.98%-333K | 2.64%-6.83M | ---1.84M | ---2.47M | ---1.69M |
Net PPE purchase and sale | -8.85%-23.57M | -52.93%-122.74M | -90.76%-52.24M | -20.03%-24.23M | -0.81%-24.62M | -161.91%-21.66M | -67.23%-80.26M | ---27.39M | ---20.19M | ---24.42M |
Net intangibles purchase and sale | -23.91%-2.84M | -15.64%-8.5M | 34.46%-1.59M | -172.88%-5.79M | 165.47%1.17M | -125.42%-2.29M | -44.99%-7.35M | ---2.43M | ---2.12M | ---1.78M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 98.53%-66K | --295K | ---1K | --359K |
Net other investing changes | ---- | -67.41%13.73M | --0 | --14.03M | ---16.78M | 5,592.33%16.48M | 2,439.78%42.12M | --42.42M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -244.74%-26.89M | -125.40%-118.08M | -585.91%-53.71M | 33.21%-16.55M | -45.35%-40.02M | 29.95%-7.8M | 21.07%-52.38M | --11.05M | ---24.77M | ---27.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.55%-37.92M | -46.64%-234.87M | -3.09%-159.83M | -15.44%22.74M | 102.11%847K | -1,328.89%-98.63M | -193.89%-160.17M | -155.04M | 26.9M | -40.05M |
Net issuance payments of debt | 86.50%-5.06M | 814.09%358.09M | 96.57%-5.33M | 426.27%400.92M | 99.99%-1K | -196.83%-37.5M | -301.17%-50.15M | ---155.04M | --76.18M | ---10.01M |
Net common stock issuance | ---32.86M | ---4.32M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | --0 | -1,188.51%-585.47M | ---150.18M | ---375.01M | --0 | -96.36%-60.28M | -8.19%-45.44M | --0 | --0 | ---14.74M |
Proceeds from stock option exercised by employees | --0 | 79.31%-3.17M | --0 | ---3.17M | 105.54%848K | ---848K | ---15.3M | --0 | --0 | ---15.3M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---49.29M | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.55%-37.92M | -46.64%-234.87M | -3.09%-159.83M | -15.44%22.74M | 102.11%847K | -1,328.89%-98.63M | -193.89%-160.17M | ---155.04M | --26.9M | ---40.05M |
Net cash flow | ||||||||||
Beginning cash position | -29.58%154.06M | -9.07%218.77M | -14.67%170.38M | 88.68%279.59M | 54.65%207.45M | -9.07%218.77M | 80.87%240.6M | --199.68M | --148.18M | --134.14M |
Current changes in cash | -25.53%-20.92M | -853.12%-72.34M | -233.27%-28.72M | -276.92%-98.41M | 266.90%71.45M | 84.01%-16.67M | -107.01%-7.59M | --21.55M | --55.63M | --19.48M |
Effect of exchange rate changes | -123.24%-1.24M | 153.61%7.63M | 605.13%12.4M | -161.73%-10.8M | 112.53%682K | 341.49%5.35M | -1,922.30%-14.24M | ---2.46M | ---4.13M | ---5.44M |
End cash Position | -36.42%131.89M | -29.58%154.06M | -29.58%154.06M | -14.67%170.38M | 88.68%279.59M | 54.65%207.45M | -9.07%218.77M | --218.77M | --199.68M | --148.18M |
Free cash flow | -74.05%17M | 34.62%148.8M | -2.07%131.11M | -570.50%-135.18M | 47.69%87.38M | 158.87%65.49M | -34.63%110.53M | --133.88M | --28.73M | --59.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data