(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 409.21%35.43M | -82.96%8.15M | -35.81%30.72M | 36.63%174.12M | 28.15%71.47M | -79.90%6.96M | 153.79%47.83M | 162.78%47.86M | -19.84%127.44M | 30.86%55.77M |
Net income from continuing operations | -69.14%2.34M | -91.21%1.81M | -7.87%35.31M | 308.36%72.18M | -22.50%5.65M | -28.91%7.59M | 625.70%20.62M | 953.84%38.33M | -78.24%17.68M | 770.72%7.28M |
Operating gains losses | ---- | ---- | ---- | -15.24%6.07M | ---- | ---- | ---- | ---- | 117.08%7.16M | ---- |
Depreciation and amortization | 4.36%23.75M | 5.71%23.63M | 22.35%23.81M | 32.24%89.45M | 36.09%24.87M | 32.48%22.76M | 32.64%22.36M | 26.96%19.46M | 18.51%67.64M | 17.59%18.28M |
Deferred tax | -51.68%875K | -90.29%565K | -14.12%8.97M | 117.88%21.56M | -48.21%3.48M | 36.99%1.81M | 731.81%5.82M | 275.63%10.45M | 347.85%9.89M | 82.88%6.71M |
Other non cash items | 25.62%3.46M | -84.87%1.06M | -37.91%2.88M | 123.95%535K | -11.46%-13.9M | 133.94%2.76M | 31.65%7.03M | -64.32%4.64M | -117.91%-2.23M | -553.58%-12.47M |
Change In working capital | 117.87%5M | -136.69%-18.92M | -60.90%-40.26M | -202.42%-25.13M | 37.69%35.85M | -306.34%-27.96M | -635.43%-7.99M | -51.21%-25.02M | 948.89%24.53M | 34.50%26.04M |
-Change in receivables | 144.31%7.22M | -156.02%-5.42M | 986.11%4.15M | 19.47%-2.67M | 236.97%4.42M | -305.19%-16.28M | 249.97%9.67M | 70.32%-468K | -588.57%-3.31M | -526.02%-3.22M |
-Change in inventory | -73.82%-810K | -59.12%-1.13M | -332.46%-1.32M | 51.63%-1.46M | 101.24%20K | -113.76%-466K | 15.63%-707K | 11.85%-305K | -522.73%-3.01M | -5,657.14%-1.61M |
-Change in prepaid assets | 39.76%-2.57M | -81.88%-6.55M | 67.38%-1.06M | 8.69%-16.9M | -132.57%-5.8M | -634.92%-4.26M | 64.68%-3.6M | 51.00%-3.24M | -126.96%-18.51M | -256.65%-2.49M |
-Change in payables and accrued expense | -117.02%-12.6M | 94.68%-126K | 132.01%817K | -111.52%-2.6M | -47.94%8.13M | 45.06%-5.81M | -135.68%-2.37M | -123.49%-2.55M | 77.96%22.55M | 110.53%15.62M |
-Change in other current assets | -64.64%-1.97M | -216.57%-802K | 88.12%1.09M | 65.71%-2.88M | -0.89%-2.95M | 78.18%-1.2M | -89.04%688K | 109.28%581K | -457.42%-8.4M | -5,516.67%-2.93M |
-Change in other current liabilities | 32,002.04%15.73M | 57.96%-4.91M | -130.85%-43.94M | -96.09%1.38M | 54.94%32.03M | -99.77%49K | -293.10%-11.67M | -50.98%-19.03M | 500.40%35.22M | 57.48%20.68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 409.21%35.43M | -82.96%8.15M | -35.81%30.72M | 36.63%174.12M | 28.15%71.47M | -79.90%6.96M | 153.79%47.83M | 162.78%47.86M | -19.84%127.44M | 30.86%55.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 270.13%17.42M | 132.73%23.83M | 78.68%-20.31M | 50.98%-171.23M | 113.63%7.05M | 89.62%-10.24M | 51.25%-72.8M | -91.90%-95.24M | -181.86%-349.33M | -832.56%-51.72M |
Net PPE purchase and sale | 76.03%-4.38M | 90.23%-8.53M | 71.71%-29.7M | -14.95%-213.21M | 67.16%-2.57M | 54.29%-18.29M | 0.67%-87.37M | -111.30%-104.98M | -50.45%-185.47M | -48.54%-7.81M |
Net investment purchase and sale | 224.52%19.21M | 78.89%24.59M | -3.62%8.3M | 124.30%41.98M | 132.47%13.7M | 110.05%5.92M | 119.19%13.75M | 287,166.67%8.61M | -26,070.30%-172.72M | -14,653.50%-42.2M |
Net other investing changes | 21.60%2.6M | 843.20%7.77M | -3.37%1.09M | ---- | ---- | 714.50%2.13M | -91.97%824K | 1,846.55%1.13M | --8.87M | ---1.71M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 270.13%17.42M | 132.73%23.83M | 78.68%-20.31M | 50.98%-171.23M | 113.63%7.05M | 89.62%-10.24M | 51.25%-72.8M | -91.90%-95.24M | -181.86%-349.33M | -832.56%-51.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 63.32%-19.44M | -251.26%-37.54M | -188.88%-34.49M | -699.13%-42.14M | -11.78%-52.76M | -670.86%-53.01M | -62.95%24.82M | 759.71%38.81M | -96.69%7.03M | -357.68%-47.2M |
Net issuance payments of debt | 9.34%-19.39M | -219.22%-37.96M | -134.59%-19.68M | -14.31%28.04M | -75.36%-39.29M | -203.86%-21.39M | -52.19%31.84M | 1,384.87%56.88M | 294.77%32.72M | -79.83%-22.41M |
Net common stock issuance | --0 | --0 | 22.41%-11.49M | -173.75%-68.59M | 45.98%-13.53M | ---32.8M | ---7.44M | ---14.81M | -110.62%-25.05M | ---25.05M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | 35.37%2.66M | ---- | ---- | ---- | ---- | -53.58%1.97M | ---- |
Net other financing activities | -104.76%-56K | 0.00%417K | -2.03%-3.32M | -63.51%-4.25M | -52.24%-2.59M | 630.43%1.18M | 5.84%417K | -123.76%-3.26M | 76.23%-2.6M | -627.95%-1.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 63.32%-19.44M | -251.26%-37.54M | -188.88%-34.49M | -699.13%-42.14M | -11.78%-52.76M | -670.86%-53.01M | -62.95%24.82M | 759.71%38.81M | -96.69%7.03M | -357.68%-47.2M |
Net cash flow | ||||||||||
Beginning cash position | -63.87%34.04M | -58.03%39.6M | -38.13%63.68M | -67.61%102.93M | -74.04%37.92M | -56.58%94.21M | -66.36%94.36M | -67.61%102.93M | 351.64%317.79M | -49.81%146.08M |
Current changes in cash | 159.34%33.4M | -3,559.87%-5.56M | -181.14%-24.08M | 81.73%-39.25M | 159.70%25.76M | 20.62%-56.29M | 99.76%-152K | 77.04%-8.57M | -186.84%-214.86M | -261.24%-43.15M |
End cash Position | 77.85%67.44M | -63.87%34.04M | -58.03%39.6M | -38.13%63.68M | -38.13%63.68M | -74.04%37.92M | -56.58%94.21M | -66.36%94.36M | -67.61%102.93M | -67.61%102.93M |
Free cash flow | 374.00%31.05M | 99.03%-382K | 101.79%1.02M | 27.18%-44.04M | 40.53%63.95M | -109.83%-11.33M | 42.79%-39.54M | -81.50%-57.12M | -269.68%-60.48M | 21.99%45.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data