Cisco
CSCO
NVIDIA
NVDA
Broadcom
AVGO
Taiwan Semiconductor
TSM
ASML Holding
ASML
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 316.27%16.99M | 316.27%16.99M | 600.11%24.94M | 31.76%9.49M | 86.64%24.21M | -75.86%4.08M | -75.86%4.08M | -86.83%3.56M | -77.94%7.2M | -73.33%12.97M |
-Cash and cash equivalents | 316.27%16.99M | 316.27%16.99M | 600.11%24.94M | 31.76%9.49M | 86.64%24.21M | -75.86%4.08M | -75.86%4.08M | -86.83%3.56M | -77.94%7.2M | -73.33%12.97M |
Receivables | 136.56%18.97M | 136.56%18.97M | 56.04%12.68M | 20.55%9.15M | 74.65%10.35M | 31.08%8.02M | 31.08%8.02M | 70.71%8.12M | 58.97%7.59M | -29.88%5.92M |
-Accounts receivable | 136.56%18.97M | 136.56%18.97M | 56.04%12.68M | 20.55%9.15M | 74.65%10.35M | 31.13%8.02M | 31.13%8.02M | 70.71%8.12M | 58.97%7.59M | 31.59%5.92M |
Prepaid assets | ---- | ---- | --102.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash | 61.65%22.1M | 61.65%22.1M | 7.16%18.85M | 6.52%14.29M | 10.50%13.45M | -1.16%13.67M | -1.16%13.67M | 27.74%17.59M | -2.20%13.42M | 205.73%12.17M |
Other current assets | 3.55%4.63M | 3.55%4.63M | 33.98%4.74M | 4.45%5.23M | 16.05%3.41M | 9.23%4.48M | 9.23%4.48M | -21.79%3.54M | -51.48%5.01M | -61.64%2.94M |
Total current assets | 98.14%64.09M | 98.14%64.09M | 389.76%164.37M | 15.56%40.23M | 48.17%53.55M | -25.76%32.35M | -25.76%32.35M | -33.01%33.56M | -43.36%34.81M | -47.42%36.14M |
Non current assets | ||||||||||
Net PPE | 25.79%739.88M | 25.79%739.88M | 3.00%611.91M | -3.06%587.52M | -4.75%581.9M | -4.48%588.18M | -4.48%588.18M | -4.60%594.12M | -3.16%606.07M | -2.69%610.95M |
-Gross PPE | 19.71%1.17B | 19.71%1.17B | 5.91%1.03B | 1.83%996.68M | 0.76%981.2M | 0.91%977.69M | 0.91%977.69M | 0.66%973.61M | 1.35%978.74M | 2.16%973.82M |
-Accumulated depreciation | -10.53%-430.51M | -10.53%-430.51M | -10.47%-419.21M | -9.79%-409.16M | -10.04%-399.3M | -10.30%-389.51M | -10.30%-389.51M | -10.16%-379.49M | -9.66%-372.67M | -11.53%-362.87M |
Goodwill and other intangible assets | 3,843.09%24.53M | 3,843.09%24.53M | ---- | ---- | ---- | --622K | --622K | ---- | ---- | ---- |
-Other intangible assets | 3,843.09%24.53M | 3,843.09%24.53M | ---- | ---- | ---- | --622K | --622K | ---- | ---- | ---- |
Investments and advances | --10.94M | --10.94M | --11.87M | --22.31M | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | 689.49%2.48M | 689.49%2.48M | 472.66%8.09M | 78.96%2.19M | -48.85%824K | -82.91%314K | -82.91%314K | -42.60%1.41M | -50.12%1.23M | -76.34%1.61M |
Total non current assets | 32.03%777.83M | 32.03%777.83M | 6.10%631.87M | 0.78%612.02M | -4.87%582.73M | -4.63%589.12M | -4.63%589.12M | -4.75%595.53M | -3.34%607.3M | -3.48%612.56M |
Total assets | 35.47%841.92M | 35.47%841.92M | 26.57%796.24M | 1.58%652.25M | -1.91%636.28M | -6.02%621.46M | -6.02%621.46M | -6.84%629.09M | -6.91%642.11M | -7.77%648.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.79%17.32M | -9.79%17.32M | -27.22%13.99M | -12.60%14.83M | -30.82%10.64M | 35.13%19.2M | 35.13%19.2M | 3.77%19.23M | -61.36%16.96M | -68.85%15.38M |
-accounts payable | -20.61%9.03M | -20.61%9.03M | -39.43%6.1M | -10.53%8.95M | -47.39%4.86M | 56.42%11.38M | 56.42%11.38M | -4.77%10.07M | -77.11%10.01M | -80.95%9.25M |
-Total tax payable | 5.93%8.29M | 5.93%8.29M | -13.80%7.89M | -15.57%5.87M | -5.85%5.78M | 12.83%7.83M | 12.83%7.83M | 15.12%9.16M | 3,808.43%6.96M | 621.88%6.14M |
Current accrued expenses | 6.33%36.97M | 6.33%36.97M | 13.91%37.06M | 8.35%31.54M | 31.86%34.26M | 15.89%34.77M | 15.89%34.77M | 12.80%32.53M | --29.11M | --25.98M |
Current debt and capital lease obligation | -63.41%15.49M | -63.41%15.49M | -78.05%14.12M | -97.48%2.24M | -91.58%6.83M | -8.05%42.32M | -8.05%42.32M | 39.39%64.31M | 83.17%88.64M | 85.06%81.15M |
-Current debt | -63.41%15.49M | -63.41%15.49M | -78.05%14.12M | -97.48%2.24M | -91.58%6.83M | -8.05%42.32M | -8.05%42.32M | 39.39%64.31M | 83.17%88.64M | 85.06%81.15M |
Current deferred liabilities | 32.67%5.36M | 32.67%5.36M | 13.30%4.29M | 5.17%4.36M | 10.32%4.26M | 18.19%4.04M | 18.19%4.04M | 5.98%3.79M | 17.87%4.14M | 9.36%3.86M |
Other current liabilities | -9.44%470K | -9.44%470K | 50.73%826K | 8.12%599K | -20.00%512K | -20.52%519K | -20.52%519K | -25.14%548K | -24.52%554K | -17.74%640K |
Current liabilities | -25.03%75.62M | -25.03%75.62M | -41.62%70.29M | -61.58%53.56M | -55.52%56.5M | 6.94%100.86M | 6.94%100.86M | 23.10%120.4M | 44.41%139.41M | 30.22%127.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.31%635.9M | 8.31%635.9M | 4.39%589.98M | 6.24%581.52M | 2.98%571.27M | -6.06%587.1M | -6.06%587.1M | -8.82%565.15M | -11.87%547.38M | -11.55%554.72M |
-Long term debt | 8.31%635.9M | 8.31%635.9M | 4.39%589.98M | 6.24%581.52M | 2.98%571.27M | -6.06%587.1M | -6.06%587.1M | -8.82%565.15M | -11.87%547.38M | -11.55%554.72M |
Other non current liabilities | 1,518.37%793K | 1,518.37%793K | -62.30%23K | -59.74%31K | -57.89%40K | -56.64%49K | -56.64%49K | -57.34%61K | -57.46%77K | -56.82%95K |
Total non current liabilities | 8.44%636.7M | 8.44%636.7M | 4.39%590M | 6.23%581.55M | 2.97%571.31M | -6.07%587.15M | -6.07%587.15M | -8.83%565.21M | -11.88%547.46M | -11.57%554.82M |
Total liabilities | 3.53%712.31M | 3.53%712.31M | -3.69%660.29M | -7.53%635.11M | -7.92%627.8M | -4.37%688.01M | -4.37%688.01M | -4.48%685.61M | -4.31%686.86M | -5.94%681.83M |
Shareholders'equity | ||||||||||
Share capital | 5.79%51.44M | 5.79%51.44M | 8.70%51.44M | 11.60%51.39M | 11.58%50.01M | 11.48%48.62M | 11.48%48.62M | 11.47%47.32M | 11.45%46.05M | 8.47%44.82M |
-common stock | 131.71%190K | 131.71%190K | 144.87%191K | 97.22%142K | 91.30%132K | 22.39%82K | 22.39%82K | 16.42%78K | 5.88%72K | 2.99%69K |
-Preferred stock | 5.58%51.25M | 5.58%51.25M | 8.48%51.25M | 11.46%51.25M | 11.46%49.88M | 11.46%48.54M | 11.46%48.54M | 11.46%47.24M | 11.46%45.98M | 8.48%44.75M |
Retained earnings | -0.49%-420.22M | -0.49%-420.22M | -2.77%-414.72M | -4.11%-400.96M | -4.89%-391.15M | -5.32%-418.17M | -5.32%-418.17M | -6.06%-403.54M | -5.01%-385.13M | -3.78%-372.91M |
Paid-in capital | 62.32%491.82M | 62.32%491.82M | 64.19%492.07M | 24.60%366.71M | 18.53%349.61M | 2.61%302.99M | 2.61%302.99M | 1.39%299.69M | -1.02%294.32M | -0.51%294.96M |
Total stockholders'equity | 284.88%123.03M | 284.88%123.03M | 327.85%128.79M | 138.29%17.14M | 125.57%8.47M | -14.42%-66.55M | -14.42%-66.55M | -33.19%-56.53M | -59.46%-44.76M | -53.79%-33.13M |
Noncontrolling interests | --6.58M | --6.58M | --7.16M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | 294.76%129.61M | 294.76%129.61M | 340.51%135.95M | 138.29%17.14M | 125.57%8.47M | -14.42%-66.55M | -14.42%-66.55M | -33.19%-56.53M | -59.46%-44.76M | -53.79%-33.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |