(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2,238.82%506.9M | -48.10%192.6M | -399.23%-622.1M | 147.53%784M | -85.44%152.4M | 89.67%-23.7M | 39.25%371.1M | 108.00%207.9M | -161.04%-1.65B | 274.39%1.05B |
Net income from continuing operations | 9.35%260.8M | 51.28%76.7M | -10.94%61.9M | 27.34%53.1M | -9.79%69.1M | 15.16%238.5M | -3.06%50.7M | 41.55%69.5M | -34.84%41.7M | 83.69%76.6M |
Operating gains losses | 1,166.67%3.8M | ---- | ---- | ---- | ---- | 400.00%300K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 14.77%74.6M | 28.00%22.4M | 22.50%19.6M | 18.18%18.2M | -10.56%14.4M | 7.79%65M | 8.70%17.5M | 0.00%16M | 0.65%15.4M | 24.81%16.1M |
Deferred tax | -337.50%-10.5M | -23.21%-6.9M | -121.43%-300K | -118.18%-4.8M | -62.50%1.5M | -700.00%-2.4M | -700.00%-5.6M | 75.00%1.4M | -2,300.00%-2.2M | 900.00%4M |
Other non cash items | 130.51%5.4M | -266.67%-2.5M | 253.33%5.3M | -31.25%1.1M | 106.73%1.5M | -493.33%-17.7M | 50.00%1.5M | 15.38%1.5M | 33.33%1.6M | -2,330.00%-22.3M |
Change In working capital | 138.36%135M | -69.71%88.9M | -774.25%-720.1M | 141.18%707.6M | -93.93%58.6M | 34.18%-351.9M | 55.70%293.5M | 104.00%106.8M | -165.96%-1.72B | 246.56%966.1M |
-Change in receivables | -133.05%-3.08B | -76.74%172.5M | -8.01%-2.33B | -38.56%-915.3M | -100.46%-3.5M | -193.48%-1.32B | 218.07%741.6M | -191.15%-2.16B | -248.52%-660.6M | 198.03%757.1M |
-Change in inventory | -10,984.62%-144.1M | -1.51%-94M | -76.84%29.5M | -342.61%-98.5M | 124.64%18.9M | 98.07%-1.3M | -282.64%-92.6M | 667.47%127.4M | 169.88%40.6M | -0.39%-76.7M |
-Change in prepaid assets | 144.07%262.5M | -6.46%446.3M | -231.32%-317M | 112.91%340M | -115.68%-206.8M | 72.61%-595.6M | -36.97%477.1M | 107.70%241.4M | -443.29%-2.63B | 333.56%1.32B |
-Change in payables and accrued expense | 2,688.62%636.8M | -74.85%32.8M | -23.93%-491.5M | -22.86%1.01B | 108.31%88.4M | -101.12%-24.6M | 346.58%130.4M | -170.68%-396.6M | -22.45%1.31B | -1,457.83%-1.06B |
-Change in other current assets | -99.74%-1.83B | -100.22%-1.75B | -24.61%1.37B | -9.13%-573.9M | 34.11%-876.2M | -617.35%-918.3M | -560.14%-873.8M | 932.35%1.81B | -18.45%-525.9M | -304.84%-1.33B |
-Change in other current liabilities | 127.22%4.34B | 1,557.66%1.28B | 131.87%1.07B | 24.71%948.8M | 33.58%1.04B | 227.48%1.91B | -123.56%-88.1M | 120.34%461.3M | 236.94%760.8M | 353.86%775.2M |
-Change in other working capital | -107.67%-46M | -209.09%-3.4M | -310.95%-44.3M | 89.66%-600K | -99.61%2.3M | 201.35%599.5M | 99.81%-1.1M | 400.00%21M | 58.57%-5.8M | 23,316.00%585.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2,238.82%506.9M | -48.10%192.6M | -399.23%-622.1M | 147.53%784M | -85.44%152.4M | 89.67%-23.7M | 39.25%371.1M | 108.00%207.9M | -161.04%-1.65B | 274.39%1.05B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.19%-63.7M | -32.62%-18.7M | -83.50%-18.9M | -24.07%-13.4M | 28.65%-12.7M | -7.07%-53M | -18.49%-14.1M | 23.70%-10.3M | 35.71%-10.8M | -143.84%-17.8M |
Net PPE purchase and sale | -39.02%-65.2M | -18.44%-16.7M | -78.64%-18.4M | -55.36%-17.4M | -12.39%-12.7M | 5.25%-46.9M | -18.49%-14.1M | 22.56%-10.3M | 34.12%-11.2M | -54.79%-11.3M |
Net business purchase and sale | 62.30%-2.3M | ---1.6M | --400K | -375.00%-1.1M | --0 | -2,950.00%-6.1M | --0 | --0 | --400K | ---6.5M |
Net investment purchase and sale | ---1.2M | ---200K | ---1.1M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | --5M | ---200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.19%-63.7M | -32.62%-18.7M | -83.50%-18.9M | -24.07%-13.4M | 28.65%-12.7M | -7.07%-53M | -18.49%-14.1M | 23.70%-10.3M | 35.71%-10.8M | -143.84%-17.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 211.05%188M | 239.29%113.8M | -173.43%-382.8M | 1,150.00%380.1M | -13.21%76.9M | -357.29%-169.3M | -221.65%-81.7M | -6.87%-140M | -87.56%-36.2M | -63.31%88.6M |
Net issuance payments of debt | 229.55%199.9M | 236.03%111M | -169.43%-373.7M | 1,925.12%385.1M | -11.02%77.5M | -334.86%-154.3M | -245.76%-81.6M | -7.94%-138.7M | -2.43%-21.1M | -63.46%87.1M |
Proceeds from stock option exercised by employees | 108.11%7.7M | 3,100.00%3.2M | --1M | 42.86%3M | -66.67%500K | -44.78%3.7M | -80.00%100K | --0 | 61.54%2.1M | -67.39%1.5M |
Net other financing activities | -4.81%-19.6M | -100.00%-400K | -676.92%-10.1M | ---8M | ---1.1M | -183.33%-18.7M | 91.30%-200K | 53.57%-1.3M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 211.05%188M | 239.29%113.8M | -173.43%-382.8M | 1,150.00%380.1M | -13.21%76.9M | -357.29%-169.3M | -221.65%-81.7M | -6.87%-140M | -87.56%-36.2M | -63.31%88.6M |
Net cash flow | ||||||||||
Beginning cash position | -3.87%6.04B | 10.38%6.38B | 29.63%7.41B | -15.46%6.27B | -3.87%6.04B | -3.45%6.29B | -4.67%5.78B | -35.10%5.72B | 20.66%7.41B | -3.45%6.29B |
Current changes in cash | 356.59%631.2M | 4.50%287.7M | -1,877.43%-1.02B | 167.83%1.15B | -80.62%216.6M | -15.38%-246M | 20.11%275.3M | 102.10%57.6M | -163.63%-1.7B | 405.33%1.12B |
Effect of exchange rate changes | -111.54%-300K | 154.10%6.6M | -345.95%-9.1M | -253.33%-4.6M | -16.05%6.8M | 123.21%2.6M | -114.04%-12.2M | 168.52%3.7M | 114.29%3M | 640.00%8.1M |
End cash Position | 10.44%6.67B | 10.44%6.67B | 10.38%6.38B | 29.63%7.41B | -15.46%6.27B | -3.87%6.04B | -3.87%6.04B | -4.67%5.78B | -35.10%5.72B | 20.66%7.41B |
Free cash flow | 725.64%441.7M | -50.73%175.9M | -424.14%-640.5M | 146.16%766.6M | -86.51%139.7M | 74.70%-70.6M | 40.22%357M | 107.57%197.6M | -161.84%-1.66B | 270.44%1.04B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data