(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.88%7.76M | 11.88%7.76M | 24.78%6.93M | 24.78%6.93M | 239.88%5.56M | 239.88%5.56M | 1.43%1.64M | 1.43%1.64M | -32.86%1.61M | -32.86%1.61M |
-Cash and cash equivalents | 11.88%7.76M | 11.88%7.76M | 24.78%6.93M | 24.78%6.93M | 239.88%5.56M | 239.88%5.56M | 1.43%1.64M | 1.43%1.64M | -32.86%1.61M | -32.86%1.61M |
-Accounts receivable | 30.51%28.26M | 30.51%28.26M | 21.39%21.65M | 21.39%21.65M | 18.54%17.84M | 18.54%17.84M | 8.20%15.05M | 8.20%15.05M | 6.74%13.91M | 6.74%13.91M |
-Notes receivable | ---- | ---- | -11.20%333K | -11.20%333K | 7.45%375K | 7.45%375K | 18.71%349K | 18.71%349K | -18.33%294K | -18.33%294K |
Total current assets | 25.73%115.52M | 25.73%115.52M | 18.38%91.88M | 18.38%91.88M | 21.39%77.62M | 21.39%77.62M | 9.50%63.94M | 9.50%63.94M | 17.28%58.39M | 17.28%58.39M |
Non current assets | ||||||||||
-Accumulated depreciation | -20.12%-32.46M | -20.12%-32.46M | -26.20%-27.03M | -26.20%-27.03M | -31.00%-21.42M | -31.00%-21.42M | -117.38%-16.35M | -117.38%-16.35M | -15.30%-7.52M | -15.30%-7.52M |
-Long term equity investment | 8.82%44.7M | 8.82%44.7M | 16.54%41.08M | 16.54%41.08M | -6.27%35.25M | -6.27%35.25M | 378.50%37.61M | 378.50%37.61M | 149.81%7.86M | 149.81%7.86M |
Non current note receivables | 7.17%3.27M | 7.17%3.27M | 6.48%3.06M | 6.48%3.06M | 10.39%2.87M | 10.39%2.87M | 2.61%2.6M | 2.61%2.6M | 3.14%2.53M | 3.14%2.53M |
Regulatory assets | 31.19%28.02M | 31.19%28.02M | 21.39%21.36M | 21.39%21.36M | 18.14%17.59M | 18.14%17.59M | 8.07%14.89M | 8.07%14.89M | 6.52%13.78M | 6.52%13.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 38.90%7.17M | 38.90%7.17M | 18.06%5.17M | 18.06%5.17M | -13.14%4.38M | -13.14%4.38M | 226.87%5.04M | 226.87%5.04M | 69.90%1.54M | 69.90%1.54M |
-Current debt | 185.48%1.73M | 185.48%1.73M | 32.89%606K | 32.89%606K | -68.29%456K | -68.29%456K | -6.68%1.44M | -6.68%1.44M | 69.90%1.54M | 69.90%1.54M |
-Current capital lease obligation | 19.41%5.44M | 19.41%5.44M | 16.33%4.56M | 16.33%4.56M | 8.89%3.92M | 8.89%3.92M | --3.6M | --3.6M | ---- | ---- |
-accounts payable | 21.15%35.73M | 21.15%35.73M | 17.77%29.5M | 17.77%29.5M | 28.11%25.04M | 28.11%25.04M | -0.48%19.55M | -0.48%19.55M | 12.32%19.64M | 12.32%19.64M |
-Total tax payable | 8.76%45.04M | 8.76%45.04M | 16.25%41.41M | 16.25%41.41M | -6.14%35.62M | -6.14%35.62M | 315.62%37.95M | 315.62%37.95M | 112.67%9.13M | 112.67%9.13M |
-Other payable | --500K | --500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | --1.37M | --1.37M | ---- | ---- | ---- | ---- | -78.57%3K | -78.57%3K | --14K | --14K |
Current deferred liabilities | 14.11%2.12M | 14.11%2.12M | 6.42%1.86M | 6.42%1.86M | 124.58%1.75M | 124.58%1.75M | 296.43%777K | 296.43%777K | -80.88%196K | -80.88%196K |
Current liabilities | 22.75%46.39M | 22.75%46.39M | 17.21%37.79M | 17.21%37.79M | 22.59%32.24M | 22.59%32.24M | 17.84%26.3M | 17.84%26.3M | 9.76%22.32M | 9.76%22.32M |
Non current liabilities | ||||||||||
-Long term debt | 12.99%36.5M | 12.99%36.5M | 21.30%32.3M | 21.30%32.3M | -9.58%26.63M | -9.58%26.63M | --29.45M | --29.45M | ---- | ---- |
Non current accrued expenses | 14.52%49.93M | 14.52%49.93M | 18.91%43.6M | 18.91%43.6M | -8.43%36.67M | -8.43%36.67M | 355.75%40.04M | 355.75%40.04M | 22.37%8.79M | 22.37%8.79M |
Long term provisions | -6.55%8.2M | -6.55%8.2M | 1.86%8.78M | 1.86%8.78M | 5.72%8.62M | 5.72%8.62M | 3.73%8.15M | 3.73%8.15M | 149.81%7.86M | 149.81%7.86M |
Employee benefits | ---- | ---- | -11.20%333K | -11.20%333K | 7.45%375K | 7.45%375K | 18.71%349K | 18.71%349K | -18.33%294K | -18.33%294K |
Regulatory liabilities | 12.26%-322K | 12.26%-322K | -40.08%-367K | -40.08%-367K | -24.17%-262K | -24.17%-262K | 7.86%-211K | 7.86%-211K | -22.46%-229K | -22.46%-229K |
Preferred securities outside stock equity | ---- | ---- | 18.24%1.28M | 18.24%1.28M | 15.38%1.08M | 15.38%1.08M | 1.19%936K | 1.19%936K | 1.20%925K | 1.20%925K |
Total non current liabilities | 15.44%91.43M | 15.44%91.43M | 16.71%79.21M | 16.71%79.21M | 5.62%67.87M | 5.62%67.87M | 104.30%64.26M | 104.30%64.26M | 27.70%31.45M | 27.70%31.45M |
Shareholders'equity | ||||||||||
Share capital | 33.87%28.48M | 33.87%28.48M | 0.00%21.27M | 0.00%21.27M | 0.93%21.27M | 0.93%21.27M | 0.00%21.08M | 0.00%21.08M | 0.00%21.08M | 0.00%21.08M |
-common stock | 33.87%28.48M | 33.87%28.48M | 0.00%21.27M | 0.00%21.27M | 0.93%21.27M | 0.93%21.27M | 0.00%21.08M | 0.00%21.08M | 0.00%21.08M | 0.00%21.08M |
Gains losses not affecting retained earnings | 59.23%699K | 59.23%699K | -28.38%439K | -28.38%439K | -19.55%613K | -19.55%613K | -16.26%762K | -16.26%762K | 111.63%910K | 111.63%910K |
Total equity | 22.15%169.22M | 22.15%169.22M | 18.25%138.53M | 18.25%138.53M | 9.92%117.15M | 9.92%117.15M | 52.89%106.58M | 52.89%106.58M | 17.31%69.71M | 17.31%69.71M |
No Data