(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.87%43K | 15.17%46.23M | -29.44%48.88M | -29.44%48.88M | -36.36%43.3M | -72.47%33.27M | -38.44%40.14M | 58.92%69.27M | 58.92%69.27M | 96.07%68.04M |
-Cash and cash equivalents | -99.87%43K | 15.17%46.23M | -29.44%48.88M | -29.44%48.88M | -36.36%43.3M | -72.47%33.27M | -38.44%40.14M | 58.92%69.27M | 58.92%69.27M | 96.07%68.04M |
-Accounts receivable | --48.15M | --46.58M | --38.91M | --38.91M | --0 | ---- | ---- | ---- | ---- | ---- |
-Notes receivable | ---- | ---- | ---- | ---- | -21.51%405K | -25.28%396K | -60.71%396K | -60.80%401K | -60.80%401K | -41.36%516K |
Total current assets | -8.61%87.26M | -38.80%118.81M | -42.51%112.73M | -42.51%112.73M | -65.97%64.88M | -67.93%95.48M | -19.12%194.13M | -14.52%196.1M | -14.52%196.1M | -15.29%190.67M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -16.50%-182.9M | -16.50%-182.9M | ---- | ---- | ---- | -41.98%-156.99M | -41.98%-156.99M | ---- |
-Long term equity investment | -9.98%207.51M | -8.66%210.07M | -16.70%210.47M | -16.70%210.47M | -16.75%209.92M | 891.69%230.51M | 925.70%229.99M | 1,061.81%252.67M | 1,061.81%252.67M | 1,096.13%252.14M |
-Goodwill | ---- | ---- | ---- | ---- | -68.75%5K | -65.22%8K | -63.33%11K | -59.46%15K | -59.46%15K | -68.63%16K |
-Other intangible assets | 14.76%12.81M | 21.64%12.51M | 13.37%12.04M | 13.37%12.04M | 14.03%11.62M | 11.37%11.17M | 6.49%10.29M | 12.44%10.62M | 12.44%10.62M | 10.74%10.19M |
Regulatory assets | --48.15M | -50.25%46.58M | -56.65%38.91M | -56.65%38.91M | --0 | --0 | 100.31%93.63M | 84.58%89.76M | 84.58%89.76M | 25.64%85.96M |
Non current deferred assets | --23.47M | --26.72M | --35.42M | --35.42M | --74.02M | ---- | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -76.10%14.98M | 5.60%55.61M | 93.39%63.51M | 93.39%63.51M | 136.10%54.18M | -78.93%62.67M | -81.75%52.66M | -88.94%32.84M | -88.94%32.84M | -92.30%22.95M |
-Current debt | -76.06%14.98M | 5.87%55.61M | 94.21%63.51M | 94.21%63.51M | 137.07%54.09M | -78.96%62.54M | -81.79%52.53M | -88.98%32.7M | -88.98%32.7M | -92.34%22.82M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | -32.06%89K | -8.70%126K | 580.00%136K | 170.59%138K | 170.59%138K | 61.73%131K |
-accounts payable | -64.58%442K | 5.74%663K | 1.88%921K | 1.88%921K | -63.93%616K | 107.31%1.25M | -17.93%627K | 116.27%904K | 116.27%904K | 68.61%1.71M |
-Total tax payable | -8.64%235.73M | -8.56%239.19M | -16.56%239.28M | -16.56%239.28M | -18.34%237.04M | 479.82%258.03M | 484.40%261.57M | 576.53%286.78M | 576.53%286.78M | 540.56%290.28M |
-Due to related parties current | -27.46%4.39M | -25.02%4.83M | -45.72%6M | -45.72%6M | -35.01%9.74M | 163.47%6.05M | 257.89%6.44M | 265.74%11.05M | 265.74%11.05M | 81.19%14.99M |
-Other payable | --3K | --28K | --69K | --69K | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 205.77%1.75M | -60.35%609K | -66.13%1.13M | -66.13%1.13M | -98.67%319K | -86.17%572K | -73.94%1.54M | -53.38%3.33M | -53.38%3.33M | 356.30%24M |
Current liabilities | -69.45%21.56M | 0.69%61.72M | 48.71%71.7M | 48.71%71.7M | 1.84%64.9M | -76.83%70.57M | -79.36%61.3M | -84.32%48.22M | -84.32%48.22M | -79.60%63.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --0 | 101.38%93.63M | 82.97%88.28M | 82.97%88.28M | 25.54%85.66M |
-Long term debt | ---- | ---- | ---- | ---- | --0 | --0 | --22K | --53K | --53K | --83K |
Non current accrued expenses | -5.95%286.05M | -2.52%294.8M | -0.13%302.19M | -0.13%302.19M | -3.53%302.73M | 124.78%304.15M | 122.08%302.44M | 117.64%302.58M | 117.64%302.58M | 113.55%313.8M |
Long term provisions | -9.98%207.51M | -8.65%210.07M | -16.68%210.47M | -16.68%210.47M | -16.72%209.92M | 896.75%230.51M | 925.60%229.97M | 1,061.57%252.62M | 1,061.57%252.62M | 1,095.74%252.06M |
Employee benefits | ---- | ---- | ---- | ---- | -21.51%405K | -25.28%396K | -60.71%396K | -60.80%401K | -60.80%401K | -41.36%516K |
Total non current liabilities | -21.70%257.29M | -6.80%300.91M | -7.17%310.98M | -7.17%310.98M | -14.71%301.94M | -5.84%328.6M | -5.53%322.87M | -4.27%335M | -4.27%335M | -1.05%354.01M |
Shareholders'equity | ||||||||||
Share capital | 0.08%671.69M | 0.04%671.27M | 0.13%671.14M | 0.13%671.14M | 0.17%671.14M | 0.23%671.14M | 4.59%671M | 4.64%670.25M | 4.64%670.25M | 4.67%670.02M |
-common stock | 0.08%671.69M | 0.04%671.27M | 0.13%671.14M | 0.13%671.14M | 0.17%671.14M | 0.23%671.14M | 4.59%671M | 4.64%670.25M | 4.64%670.25M | 4.67%670.02M |
Retained earnings | -34.75%38.68M | -57.18%25.32M | -37.35%22.84M | -37.35%22.84M | -43.76%20.32M | -54.16%59.28M | -50.15%59.15M | -71.54%36.46M | -71.54%36.46M | -68.94%36.13M |
Gains losses not affecting retained earnings | 126.32%129K | 452.38%116K | 876.19%205K | 876.19%205K | 106.45%8K | -96.48%57K | -98.98%21K | -99.15%21K | -99.15%21K | -104.37%-124K |
Other equity interest | -86.93%383K | -44.65%673K | --2.09M | --2.09M | --1.25M | --2.93M | --1.22M | ---- | ---- | ---- |
Total equity | -16.66%396.78M | -11.32%440.36M | -9.68%450.41M | -9.68%450.41M | -12.46%441.63M | 9.95%476.09M | 31.98%496.58M | 35.34%498.69M | 35.34%498.69M | 35.59%504.49M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data