(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 121.90%29.13M | 2,256.68%15.83M | 0.27%18.32M | -61.55%40.48M | -21.73%9.82M | -53.54%13.13M | -101.80%-734K | -23.13%18.27M | 64.75%105.28M | -46.22%12.55M |
Net income from continuing operations | 1,015.62%75.1M | 98.13%-509K | -105.14%-493K | -123.23%-26.71M | -107.36%-904K | -112.35%-8.2M | -228.48%-27.2M | -36.35%9.6M | 758.99%114.96M | 202.41%12.28M |
Operating gains losses | 365.79%101K | -407.14%-142K | ---63K | 139.01%204K | -11.48%270K | 96.77%-38K | -107.27%-28K | ---- | -18.86%-523K | 862.50%305K |
Depreciation and amortization | 112.20%13.14M | 219.87%9.66M | -13.08%10.23M | -44.00%26.09M | -82.21%5.11M | -1.87%6.19M | -47.23%3.02M | 101.54%11.77M | 78.02%46.58M | 226.86%28.72M |
Remuneration paid in stock | 49.84%472K | -22.87%887K | 406.49%937K | -9.96%2.03M | -31.51%376K | 48.58%315K | 553.41%1.15M | -85.91%185K | 38.29%2.25M | 86.10%549K |
Other non cashItems | -899.98%-65.25M | -25.29%5.73M | -9.53%7.29M | 223.69%30.29M | 525.30%6.41M | 120.15%8.16M | -10.62%7.67M | -9.58%8.06M | -183.09%-24.49M | -120.24%-1.51M |
Change In working capital | -16.86%5.57M | -98.57%210K | 103.62%411K | 125.61%8.58M | 94.85%-1.43M | 319.88%6.7M | 212.47%14.66M | -54.43%-11.35M | -431.24%-33.5M | -1,094.74%-27.79M |
-Change in receivables | -3.98%2.34M | -90.21%1.68M | 119.30%1.03M | 128.55%13.95M | 87.88%-317K | 105.39%2.44M | 324.42%17.17M | -6.64%-5.35M | -1,105.11%-48.84M | -125.51%-2.62M |
-Change in payables and accrued expense | 18.02%3.61M | 28.54%-566K | 70.29%-2.04M | -134.13%-5.33M | 97.14%-727K | -93.15%3.06M | 43.99%-792K | -220.12%-6.87M | 121.28%15.63M | -553.07%-25.45M |
-Change in other current assets | -131.21%-377K | 43.44%-970K | 62.77%1.42M | -101.60%-5K | -188.76%-371K | 149.63%1.21M | -168.19%-1.72M | 566.84%873K | 103.50%312K | 111.35%418K |
-Change in other working capital | --1K | 1,028.57%65K | ---- | 95.82%-25K | 88.36%-17K | ---- | 98.46%-7K | ---1K | -48.76%-598K | -217.74%-146K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 121.90%29.13M | 2,256.68%15.83M | 0.27%18.32M | -61.55%40.48M | -21.73%9.82M | -53.54%13.13M | -101.80%-734K | -23.13%18.27M | 64.75%105.28M | -46.22%12.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -155.63%-7.55M | 115.86%955K | 92.96%-812K | 81.99%-22.28M | 83.82%-1.77M | 97.46%-2.96M | -195.68%-6.02M | -304.20%-11.53M | -1,375.46%-123.69M | -295.74%-10.94M |
Net PPE purchase and sale | -103.48%-7.96M | 80.78%-1.55M | 84.62%-2.07M | -8.35%-28M | 79.90%-2.57M | 46.82%-3.91M | -80.43%-8.07M | -995.44%-13.45M | -81.71%-25.84M | -205.64%-12.79M |
Net intangibles purchas and sale | ---- | ---- | ---- | -2,050.00%-43K | ---- | ---- | ---- | ---- | -140.00%-2K | ---- |
Net business purchase and sale | ---- | ---- | ---- | 99.14%-951K | ---- | ---- | ---- | ---- | ---110.44M | --0 |
Interest received (cash flow from investment activities) | -57.91%402K | 22.67%2.51M | -34.63%1.26M | 78.04%6.71M | -2.92%1.79M | -33.17%955K | 420.92%2.04M | 1,785.29%1.92M | 9,327.50%3.77M | 7,007.69%1.85M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.08%8.81M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -155.63%-7.55M | 115.86%955K | 92.96%-812K | 81.99%-22.28M | 83.82%-1.77M | 97.46%-2.96M | -195.68%-6.02M | -304.20%-11.53M | -1,375.46%-123.69M | -295.74%-10.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 65.32%-13.57M | -99,292.00%-49.6M | -33.82%-17.62M | -10.06%-52.26M | 84.62%-6K | 32.33%-39.13M | -99.82%50K | 23.53%-13.17M | -168.07%-47.48M | 99.53%-39K |
Net issuance payments of debt | 99.98%-4K | -94,144.00%-47.02M | 72.13%-34K | 22.32%-32.06M | 14.35%-11.79M | 26.40%-20.2M | 266.67%50K | -293.55%-122K | -144.63%-41.27M | -71.59%-13.77M |
Net common stock issuance | ---- | ---- | ---- | 8.84%2.3M | ---- | ---- | ---- | ---- | --2.12M | ---27.46M |
Cash dividends paid | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | 31.02%-13.06M | ---2.57M | -34.81%-17.59M | ---- | ---- | 21.08%-18.94M | --0 | 24.10%-13.05M | ---- | ---- |
Net other financing activities | ---506K | ---- | ---- | -170.17%-22.5M | ---- | ---- | ---- | ---- | ---8.33M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 65.32%-13.57M | -99,292.00%-49.6M | -33.82%-17.62M | -10.06%-52.26M | 84.62%-6K | 32.33%-39.13M | -99.82%50K | 23.53%-13.17M | -168.07%-47.48M | 99.53%-39K |
Net cash flow | ||||||||||
Beginning cash position | -58.16%38.73M | -27.93%71.56M | -32.16%71.72M | -38.41%105.73M | -38.93%63.62M | -63.00%92.55M | -46.00%99.29M | -38.41%105.73M | 504.07%171.67M | -31.03%104.18M |
Current changes in cash | 127.63%8M | -389.21%-32.81M | 98.18%-117K | 48.32%-34.05M | 412.61%8.05M | 80.16%-28.96M | -110.12%-6.71M | -152.75%-6.43M | -145.96%-65.89M | -92.40%1.57M |
Effect of exchange rate changes | 44.44%52K | 42.42%-19K | -354.55%-50K | 191.30%42K | 433.33%50K | 311.76%36K | -50.00%-33K | -237.50%-11K | 55.34%-46K | 44.44%-15K |
End cash Position | -26.48%46.78M | -58.16%38.73M | -27.93%71.56M | -32.16%71.72M | -32.16%71.72M | -38.93%63.62M | -63.00%92.55M | -46.00%99.29M | -38.41%105.73M | -38.41%105.73M |
Free cash from | 129.72%21.17M | 262.29%14.28M | 237.47%16.25M | -84.34%12.44M | 3,117.15%7.21M | -55.90%9.22M | -124.27%-8.8M | -78.64%4.81M | 59.90%79.44M | -101.25%-239K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data