MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | 198.77%1.94B | ---- | -21.34%1.38B | -21.34%1.38B | ---- | -65.31%649M | ---- | 31.41%1.76B | 31.41%1.76B |
-Cash and cash equivalents | ---- | 198.77%1.94B | ---- | -21.34%1.38B | -21.34%1.38B | ---- | -65.31%649M | ---- | 31.41%1.76B | 31.41%1.76B |
-Accounts receivable | ---- | -16.71%2.37B | ---- | 2.71%4.36B | 2.71%4.36B | ---- | 33.27%2.85B | ---- | 55.51%4.24B | 55.51%4.24B |
-Taxes receivable | ---- | 44.44%65M | ---- | -12.64%76M | -12.64%76M | ---- | -88.49%45M | ---- | -60.81%87M | -60.81%87M |
-Other receivables | ---- | 185.48%708M | ---- | -34.08%236M | -34.08%236M | ---- | -60.13%248M | ---- | -41.12%358M | -41.12%358M |
Inventory | ---- | -30.23%2.18B | ---- | -12.24%2.81B | -12.24%2.81B | ---- | 108.32%3.13B | ---- | 2,546.28%3.2B | 2,546.28%3.2B |
Prepaid assets | ---- | -40.58%41M | ---- | -22.00%39M | -22.00%39M | ---- | 4.55%69M | ---- | 51.52%50M | 51.52%50M |
Current deferred assets | ---- | --32M | ---- | 15.38%15M | 15.38%15M | ---- | ---- | ---- | --13M | --13M |
Other current assets | ---- | -75.00%9M | ---- | -74.58%15M | -74.58%15M | ---- | 2.86%36M | ---- | 103.45%59M | 103.45%59M |
Total current assets | ---- | 3.03%7.36B | ---- | -9.33%8.94B | -9.33%8.94B | --94M | 7.77%7.14B | -95.94%71M | 94.05%9.86B | 94.05%9.86B |
Non current assets | ||||||||||
Net PPE | ---- | 7.56%19.49B | ---- | 6.06%18.94B | 6.06%18.94B | 3.89%18.26B | 3.59%18.12B | 4.48%17.93B | 3.81%17.86B | 3.81%17.86B |
-Gross PPE | ---- | 7.69%32.28B | ---- | 6.82%31.33B | 6.82%31.33B | 3.89%18.26B | --29.98B | 4.48%17.93B | 5.07%29.33B | 5.07%29.33B |
-Accumulated depreciation | ---- | -7.90%-12.79B | ---- | -8.01%-12.39B | -8.01%-12.39B | ---- | ---11.86B | ---- | -7.10%-11.47B | -7.10%-11.47B |
Goodwill and other intangible assets | 9.14%1.5B | 9.73%1.49B | 8.87%1.45B | 9.69%1.45B | 9.69%1.45B | 9.89%1.38B | 8.92%1.36B | 10.82%1.33B | 13.20%1.32B | 13.20%1.32B |
-Goodwill | ---- | ---- | ---- | -16.67%80M | -16.67%80M | ---- | ---- | ---- | 60.00%96M | 60.00%96M |
-Other intangible assets | ---- | 9.73%1.49B | ---- | 11.76%1.37B | 11.76%1.37B | ---- | 8.92%1.36B | ---- | 10.66%1.23B | 10.66%1.23B |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%1M | ---- | --2M | --2M |
Non current deferred assets | ---- | --8M | ---- | 66.67%15M | 66.67%15M | ---- | ---- | ---- | --9M | --9M |
Non current prepaid assets | ---- | -45.45%18M | ---- | 28.57%18M | 28.57%18M | ---- | 32.00%33M | ---- | -48.15%14M | -48.15%14M |
Other non current assets | ---- | 14.05%422M | ---- | -17.12%368M | -17.12%368M | -50.96%178M | -8.87%370M | 0.00%363M | 4.47%444M | 4.47%444M |
Total non current assets | ---- | 7.61%25.36B | ---- | 9.11%24.59B | 9.11%24.59B | 4.65%23.04B | 5.22%23.57B | 6.50%22.85B | 2.06%22.54B | 2.06%22.54B |
Total assets | ---- | 6.55%32.72B | ---- | 3.49%33.53B | 3.49%33.53B | 5.07%23.13B | 5.81%30.71B | -1.23%22.92B | 19.26%32.39B | 19.26%32.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -13.58%4.52B | ---- | -19.50%6.58B | -19.50%6.58B | 104.80%725M | 37.05%5.23B | 89.80%670M | 177.82%8.18B | 177.82%8.18B |
-accounts payable | ---- | -13.49%757M | ---- | -36.16%987M | -36.16%987M | ---- | -33.10%875M | ---- | 14.69%1.55B | 14.69%1.55B |
-Total tax payable | ---- | 296.30%321M | ---- | 136.00%118M | 136.00%118M | ---- | 32.79%81M | ---- | -9.09%50M | -9.09%50M |
-Dividends payable | ---- | ---- | ---- | 2.44%378M | 2.44%378M | ---- | ---- | ---- | 7.58%369M | 7.58%369M |
-Other payable | ---- | -19.48%3.44B | ---- | -17.91%5.1B | -17.91%5.1B | 104.80%725M | 76.85%4.27B | 89.80%670M | 418.70%6.21B | 418.70%6.21B |
Current debt and capital lease obligation | ---- | -15.25%4.16B | ---- | 94.69%4.91B | 94.69%4.91B | ---- | 39.61%4.91B | ---- | -49.35%2.52B | -49.35%2.52B |
-Current debt | ---- | -15.35%4.15B | ---- | 94.91%4.9B | 94.91%4.9B | ---- | 39.65%4.91B | ---- | -49.43%2.52B | -49.43%2.52B |
-Current capital lease obligation | ---- | 57.14%11M | ---- | 14.29%8M | 14.29%8M | ---- | 16.67%7M | ---- | 16.67%7M | 16.67%7M |
Other current liabilities | ---- | -22.68%583M | ---- | -22.86%641M | -22.86%641M | ---- | -4.07%754M | 82.77%1.52B | 2,030.77%831M | 2,030.77%831M |
Current liabilities | ---- | -15.15%9.27B | ---- | 5.07%12.14B | 5.07%12.14B | -24.71%725M | 34.48%10.93B | -46.03%2.19B | 44.96%11.56B | 44.96%11.56B |
Non current liabilities | ||||||||||
Long term provisions | ---- | 4.01%622M | ---- | 15.51%663M | 15.51%663M | ---- | 0.84%598M | ---- | -26.60%574M | -26.60%574M |
Long term debt and capital lease obligation | 11.15%15.93B | 36.40%14.11B | 22.69%15.79B | 5.23%11.74B | 5.23%11.74B | 10.75%14.34B | -7.42%10.35B | 11.92%12.87B | 7.52%11.16B | 7.52%11.16B |
-Long term debt | 11.09%15.88B | 36.43%14.07B | 22.65%15.75B | 5.16%11.71B | 5.16%11.71B | 10.65%14.3B | -7.60%10.31B | 11.76%12.84B | 7.41%11.13B | 7.41%11.13B |
-Long term capital lease obligation | 32.50%53M | 27.27%42M | 39.39%46M | 34.62%35M | 34.62%35M | 60.00%40M | 135.71%33M | 153.85%33M | 85.71%26M | 85.71%26M |
Derivative product liabilities | ---- | --8M | ---- | --14M | --14M | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | -22.08%840M | ---- | -20.31%1.2B | -20.31%1.2B | ---- | -8.95%1.08B | ---- | 113.66%1.5B | 113.66%1.5B |
Total non current liabilities | ---- | 29.50%15.67B | ---- | 2.93%13.7B | 2.93%13.7B | 10.63%14.36B | -7.19%12.1B | 15.32%12.9B | 11.41%13.31B | 11.41%13.31B |
Total liabilities | ---- | 8.31%24.94B | ---- | 3.92%25.85B | 3.92%25.85B | 8.19%15.09B | 8.81%23.03B | -0.99%15.09B | 24.84%24.87B | 24.84%24.87B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.00%2.74B | ---- | 0.00%2.74B | 0.00%2.74B | ---- | 0.00%2.74B | ---- | 0.00%2.74B | 0.00%2.74B |
-common stock | ---- | 0.00%2.74B | ---- | 0.00%2.74B | 0.00%2.74B | ---- | 0.00%2.74B | ---- | 0.00%2.74B | 0.00%2.74B |
Retained earnings | ---- | 2.95%4.4B | ---- | 4.95%4.33B | 4.95%4.33B | ---- | -5.34%4.27B | ---- | -3.42%4.12B | -3.42%4.12B |
Paid-in capital | ---- | 0.00%611M | ---- | 0.00%611M | 0.00%611M | ---- | 0.00%611M | ---- | 0.00%611M | 0.00%611M |
Less: Treasury stock | ---- | -9.09%30M | ---- | -9.09%30M | -9.09%30M | ---- | -35.29%33M | ---- | -90.68%33M | -90.68%33M |
Total stockholders'equity | 12.82%9B | 1.52%7.73B | 2.59%7.98B | 2.24%7.64B | 2.24%7.64B | -0.47%7.97B | -2.46%7.61B | -1.97%7.78B | 3.68%7.47B | 3.68%7.47B |
Noncontrolling interests | -35.29%44M | -28.79%47M | -21.67%47M | -19.64%45M | -19.64%45M | 23.64%68M | 22.22%66M | 57.89%60M | 51.35%56M | 51.35%56M |
Total equity | ---- | 1.26%7.78B | ---- | 2.07%7.68B | 2.07%7.68B | -0.31%8.04B | -2.29%7.68B | -1.68%7.84B | 3.92%7.52B | 3.92%7.52B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |