(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 6.40%5.55B | 0.06%5.22B | 14.30%5.21B | -11.25%4.56B | 4.77%5.14B | 2.92%4.9B | 2.06%4.77B | 0.76%4.67B | 0.37%4.63B | 6.11%4.62B |
Operating revenue | 6.40%5.55B | 0.06%5.22B | 14.30%5.21B | -11.25%4.56B | 4.77%5.14B | 2.92%4.9B | 2.06%4.77B | 0.76%4.67B | 0.37%4.63B | 6.11%4.62B |
Cost of revenue | 12.34%1.73B | -0.19%1.54B | 10.53%1.54B | 4.33%1.4B | 3.08%1.34B | 4.01%1.3B | -1.89%1.25B | 11.29%1.27B | -1.64%1.14B | 5.64%1.16B |
Gross profit | 3.92%3.82B | 0.16%3.68B | 15.96%3.67B | -16.74%3.16B | 5.38%3.8B | 2.53%3.61B | 3.53%3.52B | -2.69%3.4B | 1.04%3.49B | 6.27%3.46B |
Operating expense | 5.44%3.16B | 1.87%3B | 2.51%2.94B | 2.98%2.87B | 7.15%2.79B | 0.89%2.6B | 3.29%2.58B | -12.85%2.5B | 11.84%2.86B | 8.06%2.56B |
Selling and administrative expenses | 6.86%2.6B | 1.71%2.44B | -6.56%2.39B | 10.72%2.56B | 5.81%2.31B | 1.63%2.19B | 6.22%2.15B | -23.29%2.03B | 23.76%2.64B | 7.45%2.13B |
-Selling and marketing expense | 7.36%2.22B | 2.63%2.07B | --2.01B | ---- | 5.00%1.91B | 2.19%1.82B | 4.03%1.78B | -1.33%1.71B | 3.89%1.74B | 8.79%1.67B |
-General and administrative expense | 4.07%384M | -3.15%369M | -85.13%381M | 535.73%2.56B | 9.81%403M | -1.08%367M | 18.15%371M | -65.34%314M | 95.26%906M | 2.88%464M |
Research and development costs | -0.33%299M | -3.23%300M | 0.98%310M | 14.55%307M | 13.08%268M | 6.28%237M | -3.04%223M | 3.60%230M | -5.53%222M | 1.73%235M |
-Depreciation and amortization | -1.15%258M | 10.13%261M | --237M | ---- | 15.91%204M | -12.87%176M | -15.48%202M | --239M | ---- | 25.66%191M |
Operating profit | -2.80%660M | -6.73%679M | 146.78%728M | -70.91%295M | 0.80%1.01B | 7.02%1.01B | 4.21%940M | 43.63%902M | -29.83%628M | 1.47%895M |
Net non-operating interest income expense | -41.89%-105M | 18.68%-74M | -44.44%-91M | 13.70%-63M | -2.82%-73M | -16.39%-71M | 1.61%-61M | -16.98%-62M | -60.61%-53M | -371.43%-33M |
Non-operating interest income | 142.86%34M | 133.33%14M | 0.00%6M | -40.00%6M | 25.00%10M | 33.33%8M | 0.00%6M | -45.45%6M | -15.38%11M | -7.14%13M |
Non-operating interest expense | 52.75%139M | -2.15%91M | 24.00%93M | 0.00%75M | 5.63%75M | 5.97%71M | -1.47%67M | 7.94%68M | 40.00%63M | 114.29%45M |
Total other finance cost | ---- | -175.00%-3M | 166.67%4M | -175.00%-6M | 0.00%8M | --8M | ---- | ---- | 0.00%1M | --1M |
Other net income (expense) | ||||||||||
Special income (charges) | -2.62%-235M | -281.67%-229M | ---60M | --0 | -39.16%-199M | -2,283.33%-143M | -102.67%-6M | --225M | --0 | -102.78%-146M |
-Less:Restructuring and merger&acquisition | 29.11%204M | 73.63%158M | --91M | ---- | 40.71%159M | 1,230.00%113M | -114.08%-10M | --71M | ---- | 100.00%144M |
-Less:Other special charges | -56.34%31M | 329.03%71M | ---31M | ---- | 33.33%40M | 87.50%30M | 105.41%16M | ---296M | ---- | --2M |
Income before tax | 23.40%290M | -59.90%235M | 138.21%586M | -66.89%246M | -4.87%743M | -11.15%781M | -17.23%879M | 89.98%1.06B | -21.71%559M | -10.97%714M |
Income tax | 125.00%27M | -80.65%12M | 130.69%62M | -241.26%-202M | 21.19%143M | 5.36%118M | -59.71%112M | 86.58%278M | -30.05%149M | -13.41%213M |
Net income | 17.94%263M | -57.44%223M | 16.96%524M | -25.33%448M | -9.50%600M | -13.56%663M | -2.17%767M | 91.22%784M | -18.16%410M | -9.89%501M |
Net income continuous Operations | 17.94%263M | -57.44%223M | 16.96%524M | -25.33%448M | -9.50%600M | -13.56%663M | -2.17%767M | 91.22%784M | -18.16%410M | -9.89%501M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 17.94%263M | -57.44%223M | 16.96%524M | -25.33%448M | -9.50%600M | -13.56%663M | -2.17%767M | 91.22%784M | -18.16%410M | -9.89%501M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 17.94%263M | -57.44%223M | 16.96%524M | -25.33%448M | -9.50%600M | -13.56%663M | -2.17%767M | 91.22%784M | -18.16%410M | -9.89%501M |
Basic earnings per share | 18.43%0.604 | -57.36%0.51 | 16.57%1.196 | -25.22%1.026 | -9.74%1.372 | -13.44%1.52 | -0.34%1.756 | 91.94%1.762 | -18.18%0.918 | -9.08%1.122 |
Diluted earnings per share | 18.04%0.602 | -57.29%0.51 | 16.60%1.194 | -25.15%1.024 | -9.64%1.368 | -13.68%1.514 | -0.11%1.754 | 92.54%1.756 | -18.13%0.912 | -9.28%1.114 |
Dividend per share | 0.00%0.75 | 0.00%0.75 | 0.00%0.75 | 3.02%0.75 | -0.82%0.728 | 19.16%0.734 | -1.60%0.616 | 2.96%0.626 | -30.28%0.608 | 67.69%0.872 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion |
No Data
No Data