NVIDIA
NVDA
Tesla
TSLA
Palantir
PLTR
4
Taiwan Semiconductor
TSM
5
Super Micro Computer
SMCI
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 6.46%1.28B | -4.09%1.2B | -0.98%1.25B | 1.27B |
Net income from continuing operations | -15.92%-361.9M | -471.67%-312.2M | 222.45%84M | ---68.6M |
Depreciation and amortization | -6.47%1.05B | -4.61%1.12B | 4.33%1.17B | --1.13B |
Deferred tax | 72.12%-16.7M | -18.15%-59.9M | 19.01%-50.7M | ---62.6M |
Other non cash items | 14.08%534.7M | 1,337.73%468.7M | -88.82%32.6M | --291.7M |
Change In working capital | 215.54%52.8M | -274.59%-45.7M | 60.52%-12.2M | ---30.9M |
Cash from discontinued investing activities | ||||
Operating cash flow | 6.46%1.28B | -4.09%1.2B | -0.98%1.25B | --1.27B |
Investing cash flow | ||||
Cash flow from continuing investing activities | 37.06%-478.7M | -40.07%-760.6M | -62.97%-543M | -333.2M |
Capital expenditure reported | -15.62%-541.1M | -12.12%-468M | -17.98%-417.4M | ---353.8M |
Net business purchase and sale | 99.29%-600K | -137.71%-85.1M | ---35.8M | --0 |
Net other investing changes | 130.36%63M | -131.07%-207.5M | -535.92%-89.8M | --20.6M |
Cash from discontinued investing activities | ||||
Investing cash flow | 37.06%-478.7M | -40.07%-760.6M | -62.97%-543M | ---333.2M |
Financing cash flow | ||||
Cash flow from continuing financing activities | -3.25%-454.4M | 38.36%-440.1M | 24.48%-714M | -945.4M |
Net issuance payments of debt | -796.77%-1.19B | 88.42%-133M | -223.86%-1.15B | ---354.5M |
Net common stock issuance | --1.11B | --0 | --955.8M | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 |
Net other financing activities | -54.68%52.3M | 159.98%115.4M | 34.31%-192.4M | ---292.9M |
Cash from discontinued financing activities | ||||
Financing cash flow | -3.25%-454.4M | 38.36%-440.1M | 24.48%-714M | ---945.4M |
Net cash flow | ||||
Beginning cash position | 108.70%4.8M | -58.18%2.3M | -70.74%5.5M | --18.8M |
Current changes in cash | 43,150.00%346M | 118.60%800K | 67.91%-4.3M | ---13.4M |
Effect of exchange rate changes | -41.18%1M | 54.55%1.7M | 1,000.00%1.1M | --100K |
End cash Position | 7,229.17%351.8M | 108.70%4.8M | -58.18%2.3M | --5.5M |
Free cash flow | 0.61%738M | -12.19%733.5M | -8.34%835.3M | --911.3M |
Currency Unit | CHF | CHF | CHF | CHF |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |