(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.06%286.54K | 39.11%536.72K | 249.16%444.39K | 1.93%644.22K | 1.93%644.22K | 738.14%470.19K | 117.82%385.81K | -32.17%127.27K | 18.22%632.04K | 18.22%632.04K |
-Cash and cash equivalents | -39.06%286.54K | 39.11%536.72K | 249.16%444.39K | 1.93%644.22K | 1.93%644.22K | 738.14%470.19K | 117.82%385.81K | -32.17%127.27K | 137.64%632.04K | 137.64%632.04K |
Receivables | -32.50%1.01M | -71.47%424.5K | -60.01%1.09M | -6.75%1.04M | -6.75%1.04M | -43.54%1.49M | -19.88%1.49M | 75.25%2.72M | -28.30%1.11M | -28.30%1.11M |
-Accounts receivable | -32.50%1.01M | -71.47%424.5K | -60.01%1.09M | -6.75%1.04M | -6.75%1.04M | -43.54%1.49M | -19.88%1.49M | 75.25%2.72M | -28.30%1.11M | -28.30%1.11M |
Inventory | -29.61%3.64M | 3.49%4.35M | 45.60%5.02M | 22.94%4.8M | 22.94%4.8M | 34.26%5.18M | 13.84%4.21M | -1.84%3.44M | 32.64%3.9M | 32.64%3.9M |
Prepaid assets | 8.21%61.27K | 1.06%77.75K | -24.50%75.32K | -33.39%69.73K | -33.39%69.73K | -17.97%56.62K | -13.41%76.93K | 9.26%99.76K | 15.75%104.68K | 15.75%104.68K |
Total current assets | -30.53%5M | -12.42%5.39M | 3.64%6.62M | 13.85%6.55M | 13.85%6.55M | 8.61%7.2M | 5.82%6.16M | 19.68%6.39M | 12.35%5.75M | 12.35%5.75M |
Non current assets | ||||||||||
Net PPE | 0.58%12.74M | -0.12%13.17M | 2.54%13.58M | 7.20%14.06M | 7.20%14.06M | -9.66%12.67M | -8.24%13.18M | -10.43%13.25M | -13.38%13.11M | -13.38%13.11M |
-Gross PPE | 4.65%18.38M | 4.36%18.54M | 5.54%18.65M | 9.24%18.82M | 9.24%18.82M | -3.15%17.57M | -2.34%17.76M | -3.52%17.67M | -6.17%17.23M | -6.17%17.23M |
-Accumulated depreciation | -15.19%-5.64M | -17.29%-5.37M | -14.52%-5.07M | -15.72%-4.76M | -15.72%-4.76M | -19.03%-4.9M | -19.82%-4.58M | -25.44%-4.42M | -27.74%-4.11M | -27.74%-4.11M |
Non current prepaid assets | -1.30%300.1K | -1.30%300.1K | -0.78%300.1K | 3.47%300.1K | 3.47%300.1K | -28.38%304.07K | -28.43%304.07K | -28.81%302.47K | -31.73%290.04K | -31.73%290.04K |
Total non current assets | 0.53%13.04M | -0.15%13.47M | 2.47%13.88M | 7.12%14.36M | 7.12%14.36M | -10.21%12.97M | -8.82%13.49M | -10.94%13.55M | -13.88%13.4M | -13.88%13.4M |
Total assets | -10.55%18.04M | -4.00%18.86M | 2.84%20.51M | 9.14%20.91M | 9.14%20.91M | -4.29%20.17M | -4.68%19.65M | -2.99%19.94M | -7.39%19.16M | -7.39%19.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 23.05%3.81M | 46.20%3.96M | 1.14%3.19M | -2.32%2.83M | -2.32%2.83M | -14.22%3.1M | -60.08%2.71M | -51.59%3.15M | -51.86%2.89M | -51.86%2.89M |
-Current debt | 13.14%3.38M | 43.06%3.53M | -0.72%2.78M | 0.17%2.42M | 0.17%2.42M | -3.49%2.99M | -61.22%2.47M | -54.05%2.8M | -56.53%2.42M | -56.53%2.42M |
-Current capital lease obligation | 286.65%434.11K | 79.04%423.65K | 15.69%413.35K | -15.01%403.2K | -15.01%403.2K | -78.32%112.27K | -42.42%236.62K | -16.81%357.28K | 6.62%474.4K | 6.62%474.4K |
Current deferred liabilities | 83.76%1.32M | 3.96%614.78K | --848.59K | --988.49K | --988.49K | --720.56K | --591.35K | ---- | --0 | --0 |
Current liabilities | 6.04%6.03M | 19.11%5.61M | 14.16%5.87M | 22.92%5.44M | 22.92%5.44M | 5.64%5.68M | -41.64%4.71M | -35.22%5.14M | -36.10%4.43M | -36.10%4.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.91%8.41M | 8.45%8.61M | 13.68%8.98M | 21.19%9.34M | 21.19%9.34M | -4.67%7.66M | 75.09%7.94M | 62.25%7.9M | 47.42%7.71M | 47.42%7.71M |
-Long term debt | -12.67%6.69M | -14.73%6.77M | -11.02%7.03M | -5.54%7.28M | -5.54%7.28M | -3.83%7.66M | 87.03%7.94M | 76.06%7.9M | 62.12%7.71M | 62.12%7.71M |
-Long term capital lease obligation | --1.73M | --1.84M | --1.95M | --2.06M | --2.06M | ---- | ---- | ---- | --0 | --0 |
Long term provisions | 0.00%78.1K | 0.00%78.1K | 0.00%78.1K | 0.00%78.1K | 0.00%78.1K | 0.00%78.1K | 0.00%78.1K | 0.00%78.1K | 0.00%78.1K | 0.00%78.1K |
Total non current liabilities | 9.81%8.49M | 8.37%8.69M | 13.55%9.06M | 20.98%9.42M | 20.98%9.42M | -4.62%7.73M | 73.82%8.02M | 61.26%7.97M | 46.72%7.78M | 46.72%7.78M |
Total liabilities | 8.22%14.52M | 12.34%14.3M | 13.79%14.93M | 21.68%14.86M | 21.68%14.86M | -0.53%13.42M | 0.35%12.73M | 1.82%13.12M | -0.18%12.21M | -0.18%12.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M |
-common stock | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M | 0.00%34.8M |
Retained earnings | -9.57%-36.94M | -6.96%-35.91M | -3.56%-34.89M | -2.59%-34.42M | -2.59%-34.42M | -3.07%-33.72M | -3.65%-33.57M | -3.17%-33.69M | -5.26%-33.55M | -5.26%-33.55M |
Gains losses not affecting retained earnings | -7.02%-71.35K | -36.67%-69.51K | -154.16%-70.34K | -285.33%-70.47K | -285.33%-70.47K | -412.94%-66.67K | -4,976.13%-50.86K | -380.79%-27.68K | -255.87%-18.29K | -255.87%-18.29K |
Other equity interest | 0.00%5.73M | 0.00%5.73M | 0.00%5.73M | 0.43%5.73M | 0.43%5.73M | 4.08%5.73M | 4.08%5.73M | 4.08%5.73M | 3.63%5.71M | 3.63%5.71M |
Total stockholders'equity | -47.84%3.52M | -34.07%4.56M | -18.21%5.58M | -12.89%6.05M | -12.89%6.05M | -10.98%6.75M | -12.74%6.92M | -11.06%6.82M | -17.83%6.95M | -17.83%6.95M |
Total equity | -47.84%3.52M | -34.07%4.56M | -18.21%5.58M | -12.89%6.05M | -12.89%6.05M | -10.98%6.75M | -12.74%6.92M | -11.06%6.82M | -17.83%6.95M | -17.83%6.95M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data