(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 102.73%260K | -257.82%-9.52M | 160.21%6.03M | 151.23%2.32M | -161.74%-4.52M | 475.31%7.33M | -121.85%-1.95M | 63.67%8.93M | 419.18%5.46M | 33.98%-1.71M |
Net income from continuing operations | -133.65%-1.29M | -40.29%3.83M | 813.96%6.42M | -75.10%702K | -7.39%2.82M | 144.12%3.04M | -772.51%-6.9M | -66.99%1.03M | -6.39%3.11M | 173.31%3.32M |
Operating gains losses | --8K | ---- | -87,676.47%-14.89M | 54.55%17K | 123.40%11K | -1,075.00%-47K | -180.00%-4K | -72.22%5K | 164.29%18K | -193.33%-28K |
Depreciation and amortization | -35.87%917K | -23.49%1.43M | -4.45%1.87M | -6.86%1.96M | -6.46%2.1M | 19.67%2.25M | 7.82%1.88M | 15.77%1.74M | -23.59%1.5M | 14.43%1.97M |
Change In working capital | 104.08%606K | -219.17%-14.87M | 2,218.34%12.48M | 94.02%-589K | -1,139.60%-9.85M | -67.70%947K | -50.34%2.93M | 907.51%5.9M | 105.99%586K | -2,928.17%-9.78M |
-Change in receivables | 90.18%-238K | -117.70%-2.42M | 418.08%13.69M | 34.09%-4.3M | -549.65%-6.53M | -1.31%-1.01M | -128.99%-992K | -17.60%3.42M | 137.04%4.15M | -268.06%-11.21M |
-Change in inventory | 146.92%1.48M | -361.49%-3.15M | -180.83%-683K | -59.14%845K | 151.95%2.07M | -91.49%-3.98M | -273.25%-2.08M | 288.98%1.2M | -621.59%-635K | -135.77%-88K |
-Change in payables and accrued expense | 89.46%-815K | -505.72%-7.74M | -137.60%-1.28M | 948.15%3.4M | -91.21%324K | -29.94%3.69M | 1,616.71%5.26M | 91.87%-347K | -181.99%-4.27M | 228.69%5.2M |
-Change in other current assets | -6.13%245K | -71.54%261K | -40.53%917K | 61.13%1.54M | --957K | --0 | --0 | ---- | ---- | ---- |
-Change in other current liabilities | 10.89%-229K | 73.69%-257K | 34.25%-977K | -54.31%-1.49M | ---963K | --0 | --0 | ---- | ---- | ---- |
-Change in other working capital | 110.49%164K | -292.96%-1.56M | 238.94%810K | 89.78%-583K | -353.87%-5.7M | 203.51%2.25M | -54.57%740K | 22.11%1.63M | 136.22%1.33M | -15.17%-3.68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 102.73%260K | -257.82%-9.52M | 160.21%6.03M | 151.23%2.32M | -161.74%-4.52M | 475.31%7.33M | -121.85%-1.95M | 63.67%8.93M | 419.18%5.46M | 33.98%-1.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -40.93%-334K | -100.75%-237K | 95.59%31.73M | 439.40%16.22M | -147.22%-4.78M | 218.67%10.12M | 107.80%3.18M | -736.28%-40.7M | 275.60%6.4M | 36.75%-3.64M |
Net PPE purchase and sale | -158.14%-333K | 83.71%-129K | -2.06%-792K | -10.86%-776K | 66.20%-700K | -130.37%-2.07M | -27.70%-899K | 8.81%-704K | -17.68%-772K | 44.45%-656K |
Net intangibles purchase and sale | --0 | --0 | -186.44%-169K | 93.42%-59K | -203.04%-897K | -2,176.92%-296K | 58.06%-13K | -3,000.00%-31K | 92.86%-1K | -250.00%-14K |
Net business purchase and sale | --0 | --0 | --32.62M | --0 | --0 | ---385K | ---- | ---12.11M | --0 | -61.93%-3.88M |
Net investment purchase and sale | 99.07%-1K | -266.15%-108K | -99.62%65K | 649.09%16.98M | -124.02%-3.09M | 214.90%12.87M | 114.68%4.09M | -488.49%-27.86M | 694.90%7.17M | 141.34%902K |
Net other investing changes | ---- | ---- | ---- | 185.56%77K | ---90K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -40.93%-334K | -100.75%-237K | 95.59%31.73M | 439.40%16.22M | -147.22%-4.78M | 218.67%10.12M | 107.80%3.18M | -736.28%-40.7M | 275.60%6.4M | 36.75%-3.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,221.05%-213K | 100.05%19K | -37.86%-39.68M | -16,271.35%-28.79M | 131.17%178K | -84.72%77K | -97.98%504K | 730.19%25.01M | -42.58%-3.97M | -207.74%-2.78M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.64%-4.47M | -240.72%-3.3M |
Net common stock issuance | ---- | ---- | ---- | ---- | --50K | --0 | --0 | --23.62M | --0 | -1.96%50K |
Cash dividends paid | --0 | --0 | -60.47%-40.12M | ---25M | --0 | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -95.62%19K | 958.54%434K | -67.97%41K | 66.23%128K | -86.75%77K | -58.17%581K | 175.60%1.39M | 8.62%504K | 145.50%464K |
Net other financing activities | ---213K | ---- | ---- | ---3.83M | ---- | ---- | ---77K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,221.05%-213K | 100.05%19K | -37.86%-39.68M | -16,271.35%-28.79M | 131.17%178K | -84.72%77K | -97.98%504K | 730.19%25.01M | -42.58%-3.97M | -207.74%-2.78M |
Net cash flow | ||||||||||
Beginning cash position | -43.41%14.94M | -3.47%26.4M | -21.34%27.35M | -16.83%34.77M | 65.18%41.8M | 17.69%25.31M | -23.50%21.5M | 30.10%28.11M | -32.99%21.6M | -12.37%32.24M |
Current changes in cash | 97.05%-287K | -404.56%-9.73M | 81.18%-1.93M | -12.32%-10.25M | -152.07%-9.12M | 914.12%17.52M | 125.55%1.73M | -185.76%-6.76M | 196.94%7.89M | -41.08%-8.14M |
Effect of exchange rate changes | 109.03%156K | -276.04%-1.73M | -65.31%981K | 35.38%2.83M | 303.01%2.09M | -149.57%-1.03M | 1,197.50%2.08M | 107.37%160K | 13.10%-2.17M | -305.01%-2.5M |
End cash Position | -0.88%14.81M | -43.41%14.94M | 7.61%26.4M | -16.67%24.53M | -29.57%29.44M | 65.18%41.8M | 17.69%25.31M | -21.30%21.5M | 26.47%27.32M | -32.99%21.6M |
Free cash flow | 98.76%-120K | -290.86%-9.67M | 251.46%5.07M | 123.30%1.44M | -226.27%-6.19M | 269.09%4.9M | -135.77%-2.9M | 76.93%8.11M | 286.14%4.58M | 35.19%-2.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data