PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 6.41%44.29B | 3.47%7.63B | 11.49%14.16B | 6.53%11.38B | 2.35%11.12B | 2.61%41.62B | 11.27%7.38B | -3.35%12.7B | -0.56%10.68B | 8.06%10.86B |
Operating revenue | 8.63%41.08B | 13.55%6.43B | 12.32%13.44B | 7.83%10.75B | 2.37%10.46B | 0.44%37.82B | 5.34%5.67B | -4.15%11.96B | -1.49%9.97B | 5.66%10.22B |
Cost of revenue | 4.57%13.21B | -6.93%2.27B | 6.35%4.09B | 4.35%3.41B | 11.69%3.44B | 6.28%12.63B | 27.02%2.44B | 0.26%3.84B | 0.55%3.27B | 6.91%3.08B |
Gross profit | 7.21%31.08B | 8.61%5.36B | 13.72%10.07B | 7.50%7.97B | -1.35%7.68B | 1.08%28.99B | 4.84%4.94B | -4.84%8.86B | -1.04%7.41B | 8.52%7.78B |
Operating expense | 9.10%21.62B | 7.17%4.5B | 10.76%5.98B | 8.32%5.69B | 9.77%5.45B | 11.61%19.82B | 27.41%4.2B | 15.92%5.4B | 0.69%5.25B | 8.32%4.96B |
Selling and administrative expenses | 2.80%9.18B | 5.97%1.24B | 3.96%2.68B | 3.11%2.66B | -0.08%2.61B | 2.22%8.93B | 2.63%1.17B | -2.46%2.58B | 0.04%2.58B | 9.58%2.61B |
Research and development costs | 13.63%7.39B | 28.35%2.12B | 11.37%1.85B | 4.54%1.7B | 9.98%1.72B | 0.09%6.51B | 2.04%1.65B | -4.21%1.66B | -1.69%1.63B | 4.97%1.56B |
Depreciation amortization depletion | -8.48%1.75B | -33.44%209M | -14.77%479M | -8.61%499M | 14.93%562M | 5.93%1.91B | 50.96%314M | -18.08%562M | 18.44%546M | 8.91%489M |
-Depreciation and amortization | -8.48%1.75B | -33.44%209M | -14.77%479M | -8.61%499M | 14.93%562M | 5.93%1.91B | 50.96%314M | -18.08%562M | 18.44%546M | 8.91%489M |
Other operating expenses | 33.64%3.29B | -12.44%929M | 62.37%971M | 65.87%831M | 84.87%562M | 247.53%2.46B | 224.46%1.06B | 247.29%598M | -4.21%501M | 14.72%304M |
Operating profit | 3.13%9.46B | 16.82%861M | 18.35%4.09B | 5.50%2.28B | -20.91%2.23B | -16.03%9.18B | -47.80%737M | -25.65%3.46B | -5.01%2.16B | 8.88%2.82B |
Net non-operating interest income expense | 20.68%-560M | 72.48%-123M | 24.57%-132M | -175.68%-204M | -1,357.14%-102M | -216.59%-706M | -2,529.41%-447M | -243.14%-175M | 3.90%-74M | 91.03%-7M |
Non-operating interest income | -21.63%413M | -101.02%-1M | -6.99%133M | -4.17%92M | -6.21%151M | 120.50%527M | -35.95%98M | 175.00%143M | 300.00%96M | 1,510.00%161M |
Non-operating interest expense | 5.49%749M | -563.64%-102M | -16.67%265M | -8.78%135M | 50.60%253M | 52.69%710M | -87.28%22M | 208.74%318M | 46.53%148M | 90.91%168M |
Total other finance cost | -57.17%224M | ---- | ---- | ---- | ---- | 17,533.33%523M | ---- | ---- | ---- | ---- |
Other net income (expense) | 0.63%-2.2B | 78.52%-282M | -86.07%-454M | -123.86%-685M | -118.44%-782M | -189.56%-2.22B | -159.82%-1.31B | 87.31%-244M | 63.74%-306M | -84.54%-358M |
Gain on sale of security | 300.00%6M | ---- | ---- | ---- | ---- | -50.00%-3M | ---- | ---- | ---- | ---- |
Special income (charges) | 0.23%-2.21B | 78.02%-288M | -86.07%-454M | -95.65%-765M | -160.37%-703M | -189.92%-2.22B | -159.63%-1.31B | 87.31%-244M | 53.67%-391M | -53.41%-270M |
-Less:Restructuring and merger&acquisition | 32.86%1.49B | -158.68%-169M | 0.76%264M | 112.89%677M | 182.35%720M | 6.95%1.12B | 385.15%288M | -23.39%262M | -50.16%318M | 49.12%255M |
-Less:Impairment of capital assets | -72.32%248M | -49.94%439M | 4,400.00%180M | ---354M | -213.33%-17M | 308.86%896M | 141.72%877M | -99.75%4M | --0 | 200.00%15M |
-Less:Other special charges | 139.80%470M | -87.59%18M | 145.45%10M | ---- | ---- | 37.06%196M | 2,316.67%145M | -340.00%-22M | ---- | ---- |
Other non- operating income (expenses) | ---- | ---- | ---- | ---- | 10.23%-79M | ---- | ---- | ---- | ---- | -388.89%-88M |
Income before tax | 7.15%6.7B | 144.57%456M | 15.38%3.5B | -21.89%1.39B | -45.15%1.35B | -37.09%6.25B | -128.50%-1.02B | 13.58%3.04B | 31.51%1.78B | 5.91%2.46B |
Income tax | 18.39%1.2B | 101.45%4M | 30.91%737M | 10.33%299M | -64.27%164M | -46.73%1.02B | -133.95%-276M | -6.32%563M | 66.26%271M | 38.25%459M |
Earnings from equity interest net of tax | 144.12%60M | 96.64%-5M | 20.00%78M | 137.50%24M | -408.33%-37M | -347.27%-136M | -1,390.00%-149M | 828.57%65M | -328.57%-64M | -60.00%12M |
Net income | 3.35%5.62B | 191.58%511M | 12.06%2.84B | -22.81%1.12B | -42.96%1.15B | -35.93%5.44B | -117.61%-558M | 22.08%2.54B | 18.61%1.45B | -0.40%2.01B |
Net income continuous Operations | 8.94%5.55B | 149.89%447M | 12.06%2.84B | -22.81%1.12B | -42.96%1.15B | -36.93%5.1B | -132.38%-896M | 22.08%2.54B | 18.61%1.45B | -0.40%2.01B |
Net income discontinuous operations | -81.07%64M | ---- | ---- | ---- | ---- | -15.71%338M | ---- | ---- | ---- | ---- |
Minority interest income | 61.11%58M | 500.00%12M | 123.08%29M | -66.67%4M | -7.14%13M | -68.14%36M | -105.26%-3M | 333.33%13M | -73.33%12M | 75.00%14M |
Net income attributable to the parent company | 2.96%5.56B | 189.91%499M | 11.49%2.82B | -22.44%1.11B | -43.21%1.13B | -35.49%5.4B | -117.84%-555M | 21.63%2.53B | 22.13%1.44B | -0.70%2B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 2.96%5.56B | 189.91%499M | 11.49%2.82B | -22.44%1.11B | -43.21%1.13B | -35.49%5.4B | -117.84%-555M | 21.63%2.53B | 22.13%1.44B | -0.70%2B |
Basic earnings per share | 3.02%2.22 | 222.73%0.27 | 11.94%1.125 | -21.93%0.445 | -43.13%0.455 | -35.58%2.155 | -137.93%-0.22 | 21.08%1.005 | 21.28%0.57 | -0.62%0.8 |
Diluted earnings per share | 3.02%2.215 | 222.73%0.27 | 11.94%1.125 | -21.96%0.4448 | -43.13%0.455 | -35.44%2.15 | -137.93%-0.22 | 21.08%1.005 | 21.28%0.57 | -0.62%0.8 |
Dividend per share | 6.22%1.881 | 0 | 0 | 6.22%1.881 | 0 | 6.86%1.7708 | 0 | 0 | 6.86%1.7708 | 0 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |