(Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -260.21%-1.3M | 125.84%2.95M | 156.35%416.47K | -43.40%753.53K | 515.18%963.64K | -13.97%812.71K | 256.98%1.3M | 58.94%-739.13K | 157.08%1.33M | -114.28%-232.1K |
Net income from continuing operations | -82.12%262.3K | -49.45%-9.21M | -95.88%-11.1M | -68.79%107.87K | 140.65%318.46K | 2,744.09%1.47M | -1,333.20%-6.16M | -165.28%-5.67M | 171.08%345.59K | -1,461.13%-783.39K |
Operating gains losses | 376.30%389.85K | -97.71%6.97K | -165.38%-100.7K | 654.33%69.1K | -211.88%-43.27K | -33.77%81.85K | 318.46%303.81K | 94.37%154.02K | 72.71%-12.47K | 170.41%38.68K |
Depreciation and amortization | -91.24%26.85K | -33.49%1.21M | -34.52%300.6K | -33.85%301.39K | -33.41%303.6K | -32.16%306.28K | 22.02%1.82M | 2.70%459.05K | 14.80%455.58K | 27.68%455.95K |
Other non cash items | -405.36%-149.95K | 28.83%453.11K | 162.90%320.43K | -62.84%40.35K | -24.25%43.23K | -23.52%49.11K | 18.44%351.72K | 47.43%121.89K | 33.85%108.57K | -13.45%57.07K |
Change In working capital | -44.52%-1.7M | -87.98%308.45K | -48.66%986.26K | -62.59%196.16K | 351.27%301.95K | -587.41%-1.18M | 155.16%2.57M | 371.70%1.92M | 116.20%524.34K | -112.45%-120.17K |
-Change in receivables | -1,094.42%-1.2M | 1,589.80%2.89M | 113.16%329.45K | -77.53%463.95K | 917.78%1.97M | -75.12%120.8K | 90.71%-193.69K | -42.82%-2.5M | 281.77%2.06M | -113.14%-241.06K |
-Change in inventory | 8,018.34%146.94K | 162.45%552.16K | 133.36%115K | 214.80%258.98K | 91.82%176.36K | 100.45%1.81K | 39.00%-884.14K | 53.38%-344.7K | 79.29%-225.6K | 443.74%91.94K |
-Change in prepaid assets | -98.88%4.53K | 104.42%642.7K | ---- | ---- | ---- | 20.85%405.77K | 53.11%314.4K | ---- | ---- | ---- |
-Change in payables and accrued expense | 62.11%-658.93K | -213.61%-3.73M | -93.89%294.86K | 54.32%-676.12K | -1,526.95%-1.61M | -876.49%-1.74M | 354.61%3.28M | 220.67%4.83M | -51.90%-1.48M | 113.65%112.82K |
-Change in other current assets | ---- | ---- | ---- | 11.67%176.45K | ---- | ---- | ---- | ---- | --158.02K | ---- |
-Change in other working capital | -73.32%9.25K | -189.65%-41.82K | -223.43%-2.06K | -479.62%-27.11K | -238.74%-47.32K | 828.09%34.66K | 241.62%46.65K | 135.17%1.67K | 337.21%7.14K | 1,539.81%34.11K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -260.02%-1.3M | 125.84%2.95M | 156.35%416.47K | -43.40%753.53K | 514.75%962.64K | -13.86%813.71K | 256.98%1.3M | 58.94%-739.13K | 157.08%1.33M | -114.28%-232.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 89.63%-198.01K | 92.38%-3.71K | 0 | 92.29%-57.58K | |||
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 12.08%-129.09K | --0 | --0 | 66.98%-7.58K |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 96.09%-68.92K | 99.79%-3.71K | --0 | ---50K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | 89.63%-198.01K | 92.38%-3.71K | --0 | 92.29%-57.58K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 111.32%57.99K | 28.38%-2.05M | 10.87%-512.5K | 10.87%-512.5K | 10.87%-512.5K | 54.95%-512.5K | -223.87%-2.86M | 63.46%-575K | -107.27%-575K | 64.89%-575K |
Net issuance payments of debt | 97.56%-12.5K | 28.38%-2.05M | 10.87%-512.5K | 10.87%-512.5K | 10.87%-512.5K | 54.95%-512.5K | -212.53%-2.86M | 67.94%-575K | -106.88%-575K | 64.89%-575K |
Net other financing activities | --70.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 111.32%57.99K | 28.38%-2.05M | 10.87%-512.5K | 10.87%-512.5K | 10.87%-512.5K | 54.95%-512.5K | -223.87%-2.86M | 63.46%-575K | -107.27%-575K | 64.89%-575K |
Net cash flow | ||||||||||
Beginning cash position | 122.27%1.32M | -71.55%595.92K | -14.53%1.49M | 19.67%1.2M | -54.74%826.19K | -71.55%595.92K | -19.98%2.09M | -68.59%1.74M | -2.79%1M | 6.45%1.83M |
Current changes in cash | -513.02%-1.24M | 151.05%896.35K | 92.71%-96.04K | -68.13%241.03K | 152.06%450.14K | 191.39%301.21K | -309.35%-1.76M | 61.50%-1.32M | -83.38%756.22K | -13.90%-864.68K |
Effect of exchange rate changes | 571.51%334.49K | -165.25%-167.75K | -140.15%-68.76K | 367.46%47.01K | -275.00%-75.06K | -217.23%-70.94K | 373.49%257.11K | 657.42%171.28K | 48.53%-17.58K | 284.61%42.89K |
End cash Position | -49.78%414.93K | 122.27%1.32M | 122.27%1.32M | -14.53%1.49M | 19.67%1.2M | -54.74%826.19K | -71.55%595.92K | -71.55%595.92K | -68.59%1.74M | -2.79%1M |
Free cash flow | -260.02%-1.3M | 166.25%2.95M | 156.06%416.47K | -43.40%753.53K | 432.32%962.64K | 0.72%813.71K | 140.30%1.11M | 79.43%-742.84K | 156.41%1.33M | -118.08%-289.68K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data