LINTEX
920106
LINGOOD
833284
NTGEC
870436
4
CG MED EQUIP.
838810
5
Jiayu Holding
300117
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.59%9.79B | 19.86%2.17B | 27.32%3.62B | 30.74%2.69B | 55.33%1.31B | 19.85%7.55B | 41.09%1.81B | 97.50%2.84B | 3.47%2.06B | -46.98%844M |
Net income from continuing operations | 10.68%4.26B | -41.46%466M | 7.27%1.54B | 44.35%1.19B | 34.04%1.07B | 12.28%3.85B | 676.81%796M | -3.77%1.43B | -24.36%823M | -19.37%799M |
Operating gains losses | -5.50%-556M | -26.92%-165M | -4.61%-159M | 13.45%-103M | -2.38%-129M | -20.87%-527M | -14.04%-130M | -36.94%-152M | -35.23%-119M | -2.44%-126M |
Depreciation and amortization | 5.62%5.27B | 4.90%1.35B | 6.41%1.34B | 8.98%1.31B | 2.27%1.26B | 22.69%4.99B | 31.33%1.29B | 15.98%1.26B | 19.58%1.2B | 24.67%1.23B |
Deferred tax | 50.48%626M | -93.04%19M | 437.31%360M | ---- | ---- | -45.12%416M | 335.34%273M | -81.02%67M | ---- | ---- |
Other non cash items | -16.03%-1.36B | -32.02%-668M | 40.88%-201M | 42.20%-378M | -134.86%-114M | 34.80%-1.17B | -439.60%-506M | 73.89%-340M | -5.65%-654M | 1,311.11%327M |
Change In working capital | 1,152.59%1.42B | 1,445.33%1.16B | 26.82%714M | -42.23%409M | 41.86%-861M | -184.38%-135M | -85.38%75M | 698.94%563M | 1,006.25%708M | -358.51%-1.48B |
-Change in receivables | -177.18%-372M | -230.95%-139M | 121.79%51M | -950.00%-336M | -93.42%52M | 162.52%482M | 90.77%-42M | -172.90%-234M | 92.38%-32M | 464.06%790M |
-Change in inventory | 91.90%-49M | 97.45%-9M | 45.45%-54M | 19.33%-96M | 423.53%110M | -376.38%-605M | -267.30%-353M | 83.05%-99M | 44.65%-119M | -107.38%-34M |
-Change in prepaid assets | ---- | ---- | ---- | -5.56%34M | 17.00%-83M | ---- | ---- | ---- | 1,000.00%36M | -16.28%-100M |
-Change in payables and accrued expense | 183.10%698M | 467.57%680M | -22.51%265M | 11.58%472M | 49.37%-719M | -178.36%-840M | -285.00%-185M | 27.14%342M | -44.12%423M | -2,529.63%-1.42B |
-Change in other current assets | 55.66%-47M | 281.08%134M | -20.83%-87M | -1,216.67%-67M | -179.41%-27M | 43.01%-106M | -159.68%-74M | 65.55%-72M | 105.50%6M | 325.00%34M |
-Change in other current liabilities | -24.08%145M | 37.60%172M | -505.71%-212M | 215.38%82M | 37.33%103M | 24.84%191M | -46.81%125M | -192.11%-35M | 116.77%26M | 114.29%75M |
-Change in other working capital | 40.78%1.05B | -46.85%321M | 17.59%702M | -13.04%320M | 64.04%-297M | 3,810.53%743M | 102.68%604M | 3,242.11%597M | 75.24%368M | -75.74%-826M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.59%9.79B | 19.86%2.17B | 27.32%3.62B | 30.74%2.69B | 55.33%1.31B | 19.85%7.55B | 41.09%1.81B | 97.50%2.84B | 3.47%2.06B | -46.98%844M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2.77%-9.4B | 7.63%-2.72B | -0.95%-2.46B | 15.35%-1.84B | -12.61%-2.39B | -14.69%-9.67B | -18.93%-2.95B | 2.37%-2.43B | -13.91%-2.17B | -36.21%-2.12B |
Net PPE purchase and sale | 1.54%-8.96B | -8.48%-2.75B | 13.22%-2.31B | -3.76%-2.13B | 4.32%-1.77B | -14.79%-9.1B | -4.67%-2.53B | -16.34%-2.66B | -14.16%-2.05B | -30.37%-1.85B |
Net business purchase and sale | 125.00%369M | ---- | ---- | ---- | ---- | -40.36%164M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 23.81%-16M | -6.67%-16M | --1M | --0 | 80.00%-1M | -61.54%-21M | -66.67%-15M | --0 | -200.00%-1M | 0.00%-5M |
Net other investing changes | -11.45%-798M | 41.99%-326M | -44.10%199M | 76.92%-57M | -133.46%-614M | 6.89%-716M | -73.99%-562M | 523.81%356M | -6.93%-247M | -100.76%-263M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2.77%-9.4B | 7.63%-2.72B | -0.95%-2.46B | 15.35%-1.84B | -12.61%-2.39B | -14.69%-9.67B | -18.93%-2.95B | 2.37%-2.43B | -13.91%-2.17B | -36.21%-2.12B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -120.82%-208M | 260.61%595M | -72.93%-1.32B | -141.37%-472M | 116.96%985M | -57.23%999M | -86.44%165M | -157.13%-761M | 5,805.00%1.14B | 335.23%454M |
Net issuance payments of debt | -32.08%2.97B | 36.62%1.4B | -764.20%-538M | -86.38%269M | 42.45%1.84B | 5.66%4.37B | -55.82%1.02B | -80.10%81M | 146.26%1.98B | 111.64%1.29B |
Net common stock issuance | 297.22%143M | 210.00%31M | 600.00%28M | 700.00%56M | 86.67%28M | -98.01%36M | 100.00%10M | -99.77%4M | -69.57%7M | -60.53%15M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 2.67%-2.95B | 3.93%-734M | 4.18%-733M | 1.31%-754M | 1.21%-733M | -4.40%-3.04B | -3.10%-764M | -3.24%-765M | -5.67%-764M | -5.70%-742M |
Net other financing activities | 1.88%-366M | 3.81%-101M | 9.88%-73M | 44.16%-43M | -35.45%-149M | 7.67%-373M | -56.72%-105M | -6.58%-81M | 36.89%-77M | 20.86%-110M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -120.82%-208M | 260.61%595M | -72.93%-1.32B | -141.37%-472M | 116.96%985M | -57.23%999M | -86.44%165M | -157.13%-761M | 5,805.00%1.14B | 335.23%454M |
Net cash flow | ||||||||||
Beginning cash position | -54.79%921M | -44.18%1.06B | -46.03%1.21B | -31.64%832M | -54.79%921M | 11.37%2.04B | -6.11%1.89B | 29.34%2.24B | -27.26%1.22B | 11.37%2.04B |
Current changes in cash | 116.13%180M | 104.75%46M | 55.93%-156M | -63.10%379M | 89.15%-89M | -636.54%-1.12B | -4,137.50%-969M | -227.34%-354M | 1,556.45%1.03B | -425.64%-820M |
End cash Position | 19.54%1.1B | 19.54%1.1B | -44.18%1.06B | -46.03%1.21B | -31.64%832M | -54.79%921M | -54.79%921M | -6.11%1.89B | 29.34%2.24B | -27.26%1.22B |
Free cash flow | 154.02%833M | 20.11%-576M | 637.29%1.31B | 6,937.50%563M | 54.37%-459M | 4.87%-1.54B | 36.53%-721M | 120.80%177M | -95.85%8M | -681.50%-1.01B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |