(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 437.08%136.27M | -201.08%-40.43M | 141.77%40M | -785.81%-95.75M | -180.78%-38.19M | -322.24%-26.3M | 144.56%13.96M | 47.28M | 11.84M | -31.33M |
Net income from continuing operations | 167.98%86.5M | -54.84%-127.25M | 38.19%-82.18M | -1,323.22%-132.96M | -1,546.78%-28.95M | -3,036.16%-48.49M | 93.92%-9.34M | --2M | ---1.55M | ---153.67M |
Operating gains losses | 11.92%826K | 270.44%738K | 63.24%-433K | -328.29%-1.18M | -101.01%-6K | 33.77%-1.2M | -85.52%516K | --597K | ---1.82M | --3.56M |
Depreciation and amortization | 8.24%33.82M | 12.22%31.24M | 122.09%27.84M | 28.41%12.54M | 59.06%4.02M | 21.54%3.31M | 66.30%9.76M | --2.53M | --2.72M | --5.87M |
Other non cash items | --217K | ---- | --2.4M | ---- | ---- | ---- | ---- | ---- | ---- | --1.07M |
Change In working capital | -181.94%-14.33M | -58.00%17.49M | 61.09%41.64M | 98.43%25.85M | -131.45%-13.26M | 60.94%20.08M | -88.35%13.03M | --42.15M | --12.48M | --111.82M |
-Change in receivables | 69.47%3.23M | 135.36%1.9M | -253.51%-5.38M | -43.33%3.51M | 313.38%1.61M | -109.53%-821K | 271.24%6.19M | ---755K | --8.62M | ---3.61M |
-Change in prepaid assets | 125.18%4.01M | -219.40%-15.94M | 61.18%-4.99M | -315.93%-12.85M | -136.81%-512K | -1,098.45%-6.96M | 169.55%5.95M | --1.39M | ---581K | ---8.56M |
-Change in payables and accrued expense | -156.38%-20.92M | -29.58%37.1M | 68.16%52.68M | 902.90%31.33M | -138.04%-14.23M | 592.86%25.14M | -103.27%-3.9M | --37.4M | --3.63M | --119.17M |
-Change in other current liabilities | -69.61%-15.67M | -193.83%-9.24M | ---3.14M | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
-Change in other working capital | 310.83%15.02M | 47.96%3.66M | -36.02%2.47M | -19.37%3.86M | -103.13%-129K | 236.13%2.73M | -0.66%4.79M | --4.12M | --811K | --4.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 437.08%136.27M | -201.08%-40.43M | 141.77%40M | -785.81%-95.75M | -180.78%-38.19M | -322.24%-26.3M | 144.56%13.96M | --47.28M | --11.84M | ---31.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -335.66%-122.78M | 155.10%52.1M | -221.96%-94.56M | -69.04%-29.37M | -13.51%-3.87M | -285.43%-12.65M | -31.68%-17.38M | -3.41M | -3.28M | -13.2M |
Net PPE purchase and sale | 42.13%-11.61M | 4.45%-20.07M | 24.64%-21M | -96.77%-27.87M | -19.03%-3.84M | -347.31%-12.4M | -78.69%-14.16M | ---3.22M | ---2.77M | ---7.93M |
Net intangibles purchase and sale | 82.57%-149K | 51.39%-855K | -16.88%-1.76M | 53.78%-1.51M | 86.67%-30K | 52.36%-242K | 31.74%-3.26M | ---225K | ---508K | ---4.77M |
Net investment purchase and sale | -252.04%-111.02M | 201.70%73.02M | ---71.8M | --0 | ---- | ---- | --0 | ---- | ---- | ---500K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --42K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -335.66%-122.78M | 155.10%52.1M | -221.96%-94.56M | -69.04%-29.37M | -13.51%-3.87M | -285.43%-12.65M | -31.68%-17.38M | ---3.41M | ---3.28M | ---13.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -97.76%4.77M | -28.64%212.68M | 298.05M | 0 | 0 | 237.79M | ||||
Net issuance payments of debt | -83.84%4.77M | -24.38%29.49M | --39M | --0 | ---- | ---- | --0 | ---- | ---- | ---19K |
Net common stock issuance | --0 | -29.28%183.19M | --259.04M | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --237.81M |
Proceeds from stock option exercised by employees | 66.67%5K | 50.00%3K | --2K | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -97.76%4.77M | -28.64%212.68M | --298.05M | --0 | --0 | --0 | --0 | --0 | --0 | --237.79M |
Net cash flow | ||||||||||
Beginning cash position | 68.40%537.45M | 285.88%319.15M | -59.77%82.71M | -0.44%205.6M | -22.70%125.22M | 8.00%161.54M | 1,022.15%206.51M | --161.99M | --149.58M | --18.4M |
Current changes in cash | -91.86%18.26M | -7.86%224.36M | 294.59%243.48M | -3,566.07%-125.12M | -195.85%-42.06M | -555.32%-38.95M | -101.77%-3.41M | --43.88M | --8.55M | --193.26M |
Effect of exchange rate changes | 476.25%22.81M | 13.85%-6.06M | -415.89%-7.04M | -11.16%2.23M | -73.95%-454K | -31.92%2.63M | 148.68%2.51M | ---261K | --3.86M | ---5.15M |
End cash Position | 7.64%578.52M | 68.40%537.45M | 285.88%319.15M | -59.77%82.71M | -59.77%82.71M | -22.70%125.22M | -0.44%205.6M | --205.6M | --161.99M | --206.51M |
Free cash flow | 302.80%124.43M | -461.11%-61.36M | 113.58%16.99M | -3,521.51%-125.12M | -195.95%-42.06M | -555.32%-38.95M | 92.15%-3.46M | --43.83M | --8.55M | ---44.03M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data