MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | --982M | --14.89B | --18.6B | 189.65%51.44B | -59.43%17.76B | -16.84%43.78B | -21.51%52.64B | 27.29%67.07B | 11.40%52.69B | 0.29%47.3B |
Other non cash items | ---5.2B | --1.36B | ---3.75B | 151.53%11.41B | -305.82%-22.14B | 133.62%10.76B | 18.23%4.61B | -78.22%3.9B | 986.57%17.89B | 153.23%1.65B |
Change In working capital | --668M | ---7.81B | ---18.15B | -336.79%-42.49B | 11.36%-9.73B | 59.74%-10.97B | 10.55%-27.25B | -428.79%-30.47B | 144.56%9.27B | 33.68%-20.8B |
-Change in receivables | --8.41B | --10.35B | --10.46B | -51.70%6.7B | 226.71%13.87B | -151.56%-10.94B | 282.59%21.22B | -207.79%-11.62B | 79.20%-3.78B | 41.33%-18.16B |
-Change in inventory | ---5.88B | ---4.7B | ---16.89B | -14.14%-37.68B | -706.62%-33.02B | 76.95%-4.09B | 20.78%-17.76B | -194.56%-22.42B | -45.17%-7.61B | 18.75%-5.24B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---1.06B | --17.18B | ---5.49B | 205.95%65.37B | -66.68%21.37B | 76.85%64.13B | -34.27%36.26B | -22.41%55.17B | 86.36%71.11B | 108.34%38.16B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---15.89B | ---11.71B | ---12.31B | -6.30%-38.74B | 7.39%-36.44B | 2.55%-39.35B | -23.22%-40.38B | -15.55%-32.77B | -20.50%-28.36B | -34.35%-23.54B |
Net business purchase and sale | ---162M | ---- | ---- | -12.61%-518M | 89.62%-460M | 75.49%-4.43B | 14.32%-18.08B | -97.54%-21.1B | -93.37%-10.68B | -42,384.62%-5.52B |
Net investment purchase and sale | ---11M | ---- | ---- | 25.45%69M | -93.63%55M | 2.98%864M | 106.14%839M | 155.97%407M | -82.85%159M | 10.36%927M |
Net other investing changes | ---972M | --633M | ---285M | -150.99%-1.78B | -87.80%-708M | -272.15%-377M | 112.97%219M | -100.24%-1.69B | 33.04%-843M | -58.76%-1.26B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---18.56B | ---11.21B | ---12.6B | -16.07%-43.27B | 14.75%-37.28B | 24.28%-43.73B | -5.06%-57.75B | -45.39%-54.97B | -46.26%-37.81B | -68.42%-25.85B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --34.82B | ---10.69B | --39.34B | -101.62%-771M | 5,951.47%47.63B | -101.57%-814M | 919.48%51.82B | 63.23%5.08B | 160.64%3.11B | 60.94%-5.14B |
Net common stock issuance | ---5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---7.19B | ---162M | ---7.17B | 15.82%-12.87B | -182.92%-15.29B | 62.61%-5.4B | -24.19%-14.45B | -11.78%-11.64B | -6.27%-10.41B | -14.16%-9.8B |
Net other financing activities | ---858M | --769M | ---2.35B | 69.14%-3.1B | -1,124.48%-10.05B | -151.07%-821M | 94.64%-327M | -171.79%-6.1B | 20.76%-2.24B | -41.46%-2.83B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --25.88B | ---21.24B | --29.81B | -179.38%-17.21B | 372.36%21.68B | -122.13%-7.96B | 370.12%35.96B | -31.22%-13.31B | 43.03%-10.15B | 25.14%-17.81B |
Net cash flow | ||||||||||
Beginning cash position | --100.31B | --114.04B | --100.24B | 10.28%93.73B | 1.63%84.99B | 19.85%83.63B | -18.39%69.78B | 40.13%85.5B | -11.09%61.02B | -24.02%68.63B |
Current changes in cash | --6.26B | ---17.34B | --13.8B | -15.13%4.89B | -53.68%5.76B | -14.04%12.44B | 210.38%14.48B | -156.64%-13.11B | 520.77%23.16B | 73.57%-5.5B |
Effect of exchange rate changes | ---2.86B | ---- | ---- | -45.61%1.62B | 504.77%2.97B | -18.20%-734M | 76.23%-621M | -307.38%-2.61B | 159.86%1.26B | -31.07%-2.11B |
End cash Position | --103.72B | --100.31B | --114.04B | 6.94%100.24B | -2.61%93.73B | 15.08%96.24B | 19.85%83.63B | -18.39%69.78B | 40.13%85.5B | -11.09%61.02B |
Free cash flow | ---16.92B | --5.42B | ---17.8B | 270.71%25.91B | -162.49%-15.18B | 580.70%24.29B | -123.70%-5.05B | -48.25%21.32B | 203.68%41.2B | 1,668.32%13.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |