(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 169.50%112.98M | 99.74%81.24M | 70.34%42.7M | 158.00%26.46M | 158.00%26.46M | 35.04%41.92M | 428.53%40.67M | 37.48%25.07M | 324.68%10.26M | 324.68%10.26M |
-Cash and cash equivalents | 169.50%112.98M | 99.74%81.24M | -36.31%15.97M | 158.00%26.46M | 158.00%26.46M | 35.04%41.92M | 428.53%40.67M | 37.48%25.07M | 324.68%10.26M | 324.68%10.26M |
-Short term investments | ---- | ---- | --26.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 20.30%100.4M | 30.81%91.15M | -8.74%73.81M | 72.84%70.73M | 72.84%70.73M | 70.08%83.46M | 122.41%69.68M | 162.21%80.88M | 104.20%40.92M | 104.20%40.92M |
-Accounts receivable | 20.30%100.4M | 30.81%91.15M | -8.74%73.81M | 72.84%70.73M | 72.84%70.73M | 70.08%83.46M | 122.41%69.68M | 162.21%80.88M | 104.20%40.92M | 104.20%40.92M |
Prepaid assets | 79.03%29.82M | 56.20%23.51M | -62.47%17.19M | 96.91%16.71M | 96.91%16.71M | 86.39%16.65M | -23.84%15.05M | 494.66%45.79M | 31.33%8.49M | 31.33%8.49M |
Hedging assets-current | --4.35M | -96.98%76K | --0 | 751.11%16.8M | 751.11%16.8M | --0 | 239.59%2.51M | --2.18M | --1.97M | --1.97M |
Total current assets | 74.28%247.54M | 53.20%195.97M | -13.14%133.69M | 112.05%130.69M | 112.05%130.69M | 55.58%142.03M | -4.74%127.92M | 171.08%153.92M | 113.16%61.64M | 113.16%61.64M |
Non current assets | ||||||||||
Net PPE | 60.30%1.91B | 52.82%1.82B | -3.43%1.18B | 143.16%1.2B | 143.16%1.2B | 148.30%1.19B | 525.47%1.19B | 539.34%1.22B | 189.39%495.35M | 189.39%495.35M |
-Gross PPE | 66.24%2.28B | 59.69%2.13B | 9.26%1.44B | 150.23%1.43B | 150.23%1.43B | 155.38%1.37B | 470.43%1.33B | 479.83%1.32B | 183.86%570.49M | 183.86%570.49M |
-Accumulated depreciation | -105.55%-369.35M | -118.21%-305.92M | -162.59%-265.04M | -196.80%-222.99M | -196.80%-222.99M | -214.70%-179.69M | -226.11%-140.2M | -172.91%-100.93M | -152.06%-75.13M | -152.06%-75.13M |
Financial assets | --2.01M | ---- | ---- | --0 | --0 | --0 | 335.67%4.61M | --912K | --600K | --600K |
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 0.38%21.1M | 0.38%21.1M |
Non current deferred assets | ---- | -35.78%4.25M | -34.41%15.22M | --0 | --0 | --45.18M | --6.61M | --23.2M | --4.22M | --4.22M |
Total non current assets | 54.60%1.91B | 51.75%1.83B | -4.08%1.19B | 131.07%1.2B | 131.07%1.2B | 145.72%1.23B | 465.89%1.2B | 487.27%1.24B | 171.23%521.27M | 171.23%521.27M |
Total assets | 56.63%2.16B | 51.89%2.02B | -5.08%1.33B | 129.06%1.34B | 129.06%1.34B | 131.85%1.38B | 283.87%1.33B | 420.42%1.4B | 163.63%582.91M | 163.63%582.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -63.42%93.04M | -68.07%90.74M | -50.26%137.83M | 85.49%224.99M | 85.49%224.99M | 88.21%254.35M | 510.36%284.2M | 500.73%277.11M | 251.42%121.29M | 251.42%121.29M |
-Current debt | ---- | --85.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | -66.11%84.67M | ---- | -50.93%134.3M | 83.40%219.96M | 83.40%219.96M | 86.14%249.82M | 514.42%280.25M | 506.26%273.7M | 257.14%119.93M | 257.14%119.93M |
-Current capital lease obligation | 84.54%8.37M | 22.51%4.84M | 3.61%3.53M | 270.54%5.03M | 270.54%5.03M | 383.99%4.54M | 315.77%3.95M | 246.59%3.41M | 45.55%1.36M | 45.55%1.36M |
Payables | 59.07%181.33M | 36.68%113.64M | 10.17%116.53M | 116.04%122.13M | 116.04%122.13M | 80.96%113.99M | 88.44%83.14M | 154.04%105.77M | 95.95%56.53M | 95.95%56.53M |
-accounts payable | 59.07%181.33M | 36.68%113.64M | 10.17%116.53M | 116.04%122.13M | 116.04%122.13M | 80.96%113.99M | 88.44%83.14M | 154.04%105.77M | 95.95%56.53M | 95.95%56.53M |
Current provisions | 2.92%5.44M | -26.70%6.29M | -33.46%6.86M | --11.38M | --11.38M | --5.28M | --8.58M | --10.31M | ---- | ---- |
Other current liabilities | -86.84%11.19M | 862.78%66.46M | 171.82%74.81M | -31.20%31.9M | -31.20%31.9M | 281.21%85.04M | -95.40%6.9M | -64.95%27.52M | 46.20%46.37M | 46.20%46.37M |
Current liabilities | -36.56%291M | -27.61%277.13M | -20.13%336.03M | 74.14%390.41M | 74.14%390.41M | 108.06%458.66M | 59.12%382.83M | 152.99%420.72M | 135.79%224.2M | 135.79%224.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 225.06%827.13M | 190.91%803.45M | -23.73%255.01M | 85.08%233.02M | 85.08%233.02M | 71.82%254.45M | 443.84%276.18M | 466.93%334.36M | 105.15%125.9M | 105.15%125.9M |
-Long term debt | 200.00%756.21M | 189.70%788.56M | -26.25%242.55M | 87.18%232.29M | 87.18%232.29M | 73.12%252.07M | 463.86%272.2M | 484.87%328.87M | 111.92%124.1M | 111.92%124.1M |
-Long term capital lease obligation | 2,874.66%70.92M | 273.55%14.9M | 126.67%12.46M | -59.28%735K | -59.28%735K | -4.30%2.38M | 58.88%3.99M | 99.96%5.5M | -35.86%1.81M | -35.86%1.81M |
Derivative product liabilities | -86.43%12.7M | --47.67M | 92.47%51.8M | -82.93%7.11M | -82.93%7.11M | 598.35%93.61M | --0 | -73.92%26.91M | -12.58%41.67M | -12.58%41.67M |
Long term provisions | 64.77%157.61M | 71.54%159.12M | -0.76%88.15M | 69.64%89.27M | 69.64%89.27M | 75.31%95.65M | 93.44%92.76M | 84.76%88.82M | 11.27%52.63M | 11.27%52.63M |
Non current deferred liabilities | --29.64M | --0 | --0 | --6.74M | --6.74M | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | 131.47%1.03B | 173.82%1.01B | -12.25%394.95M | 52.66%336.15M | 52.66%336.15M | 103.44%443.72M | 91.67%368.95M | 114.10%450.1M | 40.85%220.19M | 40.85%220.19M |
Total liabilities | 46.07%1.32B | 71.24%1.29B | -16.06%730.99M | 63.49%726.55M | 63.49%726.55M | 105.76%902.38M | 73.59%751.78M | 131.28%870.81M | 76.76%444.39M | 76.76%444.39M |
Shareholders'equity | ||||||||||
Share capital | 48.51%434.22M | 49.96%436.43M | 16.91%339.56M | 139.63%292.39M | 139.63%292.39M | 140.06%292.39M | 409.60%291.03M | 408.57%290.45M | 167.53%122.02M | 167.53%122.02M |
-common stock | 48.51%434.22M | 49.96%436.43M | 16.91%339.56M | 139.63%292.39M | 139.63%292.39M | 140.06%292.39M | 409.60%291.03M | 408.57%290.45M | 167.53%122.02M | 167.53%122.02M |
Additional paid-in capital | 22.88%53.48M | 56.84%52.37M | 218.51%49.72M | 217.73%46.83M | 217.73%46.83M | 192.91%43.52M | 148.95%33.39M | 18.33%15.61M | 14.07%14.74M | 14.07%14.74M |
Retained earnings | 162.01%342.66M | -0.36%241.06M | 4.51%199.26M | 1,023.93%262.24M | 1,023.93%262.24M | 1,222.22%130.78M | 235.19%241.94M | 194.95%190.67M | 72.50%-28.38M | 72.50%-28.38M |
Other equity interest | 0.00%7.2M | -50.95%7.2M | -76.11%7.2M | -76.11%7.2M | -76.11%7.2M | -76.03%7.2M | -34.93%14.68M | 33.61%30.14M | 109.89%30.14M | 109.89%30.14M |
Total stockholders'equity | 76.74%837.56M | 26.85%737.06M | 13.07%595.74M | 339.42%608.66M | 339.42%608.66M | 205.66%473.89M | 776.59%581.04M | 588.05%526.87M | 557.06%138.52M | 557.06%138.52M |
Total equity | 76.74%837.56M | 26.85%737.06M | 13.07%595.74M | 339.42%608.66M | 339.42%608.66M | 205.66%473.89M | 776.59%581.04M | 588.05%526.87M | 557.06%138.52M | 557.06%138.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data