(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 94.99%-817.25K | 14.50%-3.55M | -205.86%-33.66M | -1,687.37%-9.01M | -386.53%-16.31M | 2.80%-4.15M | 16.02%-11.01M | 114.44%567.84K | -18.98%-3.35M | -23.10%-4.27M |
Net profit before non-cash adjustment | -25.29%-30.78M | -41.39%-14.87M | -2,864.31%-50.44M | -132.53%-8.2M | -172.27%-24.57M | -47.92%-10.51M | 92.84%-1.7M | 384.46%25.21M | -60.58%-9.02M | -3.26%-7.11M |
Total adjustment of non-cash items | 434.57%29.26M | 295.07%13.02M | 183.05%10.51M | 94.59%-1.5M | 28.26%5.47M | -10.96%3.3M | -222.11%-12.66M | -717.82%-27.79M | 88.31%4.27M | -16.16%3.7M |
-Depreciation and amortization | -10.32%93.78K | 233.52%95.53K | -51.85%298.08K | -26.01%112.75K | -33.03%104.58K | -146.13%-71.55K | 6.36%619.05K | -0.83%152.39K | 1.59%156.15K | 6.31%155.11K |
-Reversal of impairment losses recognized in profit and loss | -41.42%17.62K | 74,066.48%8.25M | -170.52%-2.72M | -2,465.34%-2.76M | -92.46%30.08K | -88.83%11.12K | 336.27%3.86M | -153.46%-107.68K | 73.45%399.12K | 10,918.83%99.5K |
-Assets reserve and write-off | 64.76%-144.55K | 83.86%397.18K | --1.43M | --435.75K | ---410.23K | --216.02K | --0 | --0 | --0 | --0 |
-Disposal profit | -91.09%12K | ---12.3K | 93.96%-2.15M | 99.12%-318.25K | --134.75K | --0 | -5,891.11%-35.54M | -3,400.24%-36.21M | --0 | -92.50%57.75K |
-Net exchange gains and losses | 96.80%-4.97K | -82.27%-346.16K | -75.56%235.95K | -92.46%53.24K | -268.00%-155.56K | -91.99%-189.92K | 153.93%965.39K | 466.59%705.66K | 649.77%92.59K | 76.82%-98.92K |
-Remuneration paid in stock | -7.05%540.18K | -0.88%531.07K | 119.81%998.68K | ---635.26K | 27.92%581.16K | --535.76K | 44.03%454.34K | --0 | 69.49%454.34K | --0 |
-Pension and employee benefit expenses | ---- | ---- | --0 | ---- | ---- | ---- | --669.21K | ---- | ---- | --669.21K |
-Deferred income tax | --0 | --0 | -75.10%1.13M | -107.38%-377.71K | 705.98%1.39M | 29.22%-174.54K | 2,903.25%4.54M | 8,855.54%5.12M | -142.91%-229.54K | -148.38%-246.59K |
-Other non-cash items | 656.91%28.74M | 38.42%4.11M | -4.22%11.28M | 5.49%1.99M | 11.86%3.8M | -3.16%2.97M | 22.60%11.78M | -36.75%1.88M | 16.06%3.39M | -10.24%3.07M |
Changes in working capital | -74.72%704.32K | -155.41%-1.7M | 86.87%6.26M | -78.11%690.01K | 98.45%2.79M | 456.91%3.07M | 1,016.41%3.35M | 629.96%3.15M | 161.97%1.4M | 13.72%-860.48K |
-Change in receivables | -98.23%22.08K | 118.09%218.4K | -79.81%601.35K | -39.17%745.93K | -39.34%1.25M | -291.59%-1.21M | 1,596.73%2.98M | 972.86%1.23M | 226.49%2.06M | -20.08%630.13K |
-Change in payables | -55.64%682.24K | -144.88%-1.92M | 1,417.00%5.66M | -102.90%-55.92K | 335.32%1.54M | 387.03%4.28M | 199.35%373.24K | 236.44%1.93M | -593.26%-653.61K | 16.53%-1.49M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | ||||||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 94.99%-817.25K | 14.50%-3.55M | -205.86%-33.66M | -1,687.37%-9.01M | -386.53%-16.31M | 2.80%-4.15M | 16.02%-11.01M | 114.44%567.84K | -18.98%-3.35M | -23.10%-4.27M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 36.02%-8.46M | 55.54%-6.43M | 37.24%-44.97M | 36.66%-7.24M | 26.37%-13.22M | 40.52%-14.46M | 12.50%-71.65M | 46.51%-11.44M | 21.03%-17.95M | -1.28%-24.32M |
Net business purchase and sale | --0 | ---- | --1.05M | --0 | --1.05M | ---- | --0 | --0 | --0 | ---- |
Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Investing cash flow | 30.51%-8.46M | 55.54%-6.43M | 38.70%-43.92M | 36.66%-7.24M | 32.20%-12.17M | 40.52%-14.46M | 13.37%-71.65M | 48.47%-11.44M | 21.03%-17.95M | -1.28%-24.32M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | --50M | --0 | --0 | --50M | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | --36M | --0 | --0 | --36M | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -17.77%-107.9K | -559.37%-93.96K | 49.65%-225.76K | 72.30%-35.81K | 12.61%-91.62K | 117.44%20.45K | -2.10%-448.35K | -32.61%-129.29K | -3.51%-104.84K | -18.94%-117.31K |
Issuance fees | --0 | --0 | -3,826.14%-1.45M | --523.24K | -13,637.09%-406.34K | ---1.57M | 88.90%-37.03K | --0 | 97.27%-2.96K | --0 |
Net other fund-raising expenses | ---- | ---- | ---205.6K | --0 | ---25.08K | ---180.52K | ---- | ---- | ---- | ---- |
Financing cash flow | 79.37%-107.9K | -100.11%-93.96K | 17,429.44%84.11M | 476.99%487.43K | -385.19%-523.04K | 71,933.90%84.27M | -100.31%-485.39K | -100.18%-129.29K | 85.50%-107.8K | -104.02%-117.31K |
Net cash flow | ||||||||||
Beginning cash position | -83.37%12.84M | 98.94%22.91M | -76.18%26.1M | 26.13%48.07M | 32.14%77.18M | -86.77%11.52M | 133.63%109.56M | -41.21%38.11M | -35.93%58.41M | -24.75%87.04M |
Current changes in cash | 67.65%-9.38M | -115.34%-10.07M | 107.85%6.53M | -43.39%-15.77M | -35.45%-29M | 328.78%65.66M | -235.00%-83.14M | -124.51%-11M | 18.57%-21.41M | -16.87%-28.7M |
Effect of exchange rate changes | 100.61%650 | -287.83%-2.98K | 52.80%-149.27K | 150.07%185.55K | -222.39%-106.58K | -97.57%1.59K | -129.37%-316.26K | -171.75%-370.59K | 324.40%87.08K | 31.70%65.32K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -100.00%1 | ---- | ---- | ---- | --1.03M | ---- |
End cash Position | -92.82%3.45M | -83.37%12.84M | 24.44%32.48M | 24.44%32.48M | 26.13%48.07M | 32.14%77.18M | -76.18%26.1M | -76.18%26.1M | -41.21%38.11M | -35.93%58.41M |
Free cash flow | 68.59%-9.28M | 46.40%-9.98M | 4.87%-78.63M | -49.58%-16.26M | -38.59%-29.53M | 34.89%-18.61M | 12.99%-82.66M | 57.06%-10.87M | 16.62%-21.31M | -4.03%-28.58M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data