(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 69.62%166.24M | 73.44%882.92M | 42.27%266.04M | 95.00%268.29M | 36.63%250.58M | 9,145.47%98M | 70.44%509.05M | 137.92%186.99M | 16.48%137.59M | 183.41M |
Net income from continuing operations | -55.98%65.27M | 1.91%475.9M | -15.73%81.83M | 6.98%131.06M | -12.92%114.75M | 28.25%148.26M | 664.59%466.98M | 43.48%97.1M | 9.81%122.5M | --131.77M |
Operating gains losses | 98.64%-1M | -1,121.81%-115.94M | -84.03%4.38M | -28.30%-45.1M | -104.44%-1.16M | -165.47%-74.06M | -101.56%-9.49M | 187.87%27.44M | -1,380.12%-35.15M | --26.12M |
Depreciation and amortization | 10.25%90.56M | 10.41%340.99M | 17.85%91.6M | 8.11%85.57M | 3.88%81.68M | 12.03%82.14M | 25.96%308.82M | 30.32%77.73M | 24.16%79.15M | --78.63M |
Deferred tax | -406.61%-4.87M | -23.62%-12.21M | 127.57%2.24M | -10.26%-15.88M | -101.98%-159K | -65.58%1.59M | 93.78%-9.88M | -241.53%-8.13M | -39.30%-14.4M | --8.04M |
Other non cash items | ---- | 60.81%-14.66M | ---- | ---- | ---- | ---- | 77.14%-37.41M | ---- | ---- | ---- |
Change In working capital | 99.50%-436K | 153.46%145.22M | 558.53%92.16M | 258.80%91.5M | 205.70%49.55M | 51.42%-87.99M | -54.22%-271.64M | 120.97%14M | -9.25%-57.62M | ---46.88M |
-Change in receivables | -29.41%-43.33M | 1,111.15%24.94M | -22.36%109.28M | -317.51%-67.09M | 136.56%16.23M | 74.18%-33.49M | 98.35%-2.47M | 2,094.83%140.76M | 181.65%30.84M | ---44.39M |
-Change in inventory | 35.86%18.41M | 196.95%342.71M | 199.17%65.32M | 334.19%128.51M | 216.10%135.33M | 111.66%13.55M | -171.66%-353.48M | -87.91%-65.87M | -64.58%-54.88M | ---116.57M |
-Change in prepaid assets | -1,120.57%-3.57M | -95.86%1.39M | -74.94%15.68M | 59.63%-11.03M | -166.63%-3.61M | 105.03%350K | 357.72%33.7M | 1,236.95%62.56M | -80.00%-27.32M | --5.42M |
-Change in payables and accrued expense | 170.94%35.13M | -641.19%-177.13M | 63.61%-51.43M | 755.15%41.1M | -210.45%-117.28M | -166.79%-49.52M | -74.87%32.73M | -788.49%-141.32M | -136.66%-6.27M | --106.19M |
-Change in other working capital | 62.56%-7.07M | -361.18%-46.69M | ---- | ---- | ---- | -662.33%-18.88M | 233.29%17.88M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 69.62%166.24M | 73.44%882.92M | 42.27%266.04M | 95.00%268.29M | 36.63%250.58M | 9,145.47%98M | 70.44%509.05M | 137.92%186.99M | 16.48%137.59M | --183.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,654.70%-81.73M | 64.44%-619.34M | 6.68%-159.61M | -320.75%-379.3M | -20.10%-77.46M | 99.79%-2.97M | -949.68%-1.74B | -48.67%-171.02M | -94.44%-90.15M | -64.5M |
Net PPE purchase and sale | -3.67%-86.46M | -10.44%-363.08M | -17.62%-108.2M | -6.07%-93.18M | 3.83%-78.29M | -23.54%-83.4M | -28.42%-328.77M | 7.47%-92M | -55.13%-87.86M | ---81.41M |
Net business purchase and sale | -105.11%-452K | 75.47%-350.68M | 25.60%-68.46M | -7,423.61%-296.05M | -66.26%5M | 100.66%8.84M | -2,144.27%-1.43B | -398.03%-92.02M | -183.79%-3.94M | --14.82M |
Net other investing changes | -92.77%5.18M | 453.69%94.42M | 31.34%17.06M | 505.24%9.94M | -299.28%-4.17M | 21,727.74%71.6M | -15.49%17.05M | 353.05%12.99M | -70.55%1.64M | --2.09M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,654.70%-81.73M | 64.44%-619.34M | 6.68%-159.61M | -320.75%-379.3M | -20.10%-77.46M | 99.79%-2.97M | -949.68%-1.74B | -48.67%-171.02M | -94.44%-90.15M | ---64.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 46.97%-62.67M | -127.20%-351.99M | -1,055.29%-222.92M | 271.76%55.9M | 25.14%-66.79M | -108.49%-118.18M | 352.01%1.29B | -53.02%23.34M | 80.75%-32.55M | -89.23M |
Net issuance payments of debt | 94.34%-3.39M | -109.59%-143.95M | -410.30%-171.04M | 500.78%103.33M | 61.06%-16.37M | -104.07%-59.87M | 1,598.77%1.5B | -61.28%55.12M | 113.27%17.2M | ---42.03M |
Net common stock issuance | 13.59%-9.14M | -133.49%-10.62M | 97.56%-12K | 95.83%-3K | 95.47%-26K | -210.15%-10.58M | 97.92%-4.55M | 99.16%-491K | 13.25%-72K | ---574K |
Cash dividends paid | -5.06%-50.14M | -5.52%-197.42M | -4.47%-49.94M | -4.24%-49.79M | -4.56%-49.96M | -9.11%-47.73M | -4.74%-187.09M | -8.71%-47.8M | -7.95%-47.76M | ---47.78M |
Net other financing activities | ---- | ---- | ---- | 223.87%2.37M | ---- | ---- | 13.50%-14.47M | 69.72%16.51M | -139.11%-1.91M | --1.16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 46.97%-62.67M | -127.20%-351.99M | -1,055.29%-222.92M | 271.76%55.9M | 25.14%-66.79M | -108.49%-118.18M | 352.01%1.29B | -53.02%23.34M | 80.75%-32.55M | ---89.23M |
Net cash flow | ||||||||||
Beginning cash position | -33.20%151.94M | 33.02%227.44M | 41.54%257.94M | 82.41%319.22M | 38.35%209.65M | 33.02%227.44M | -69.73%170.98M | 13.89%182.24M | -33.60%175M | --151.54M |
Current changes in cash | 194.34%21.83M | -243.01%-88.4M | -396.35%-116.48M | -469.94%-55.1M | 258.19%106.33M | -4.86%-23.14M | 116.23%61.81M | 197.02%39.31M | 115.31%14.9M | --29.68M |
Effect of exchange rate changes | -129.05%-1.56M | 340.98%12.9M | 77.76%10.48M | 19.34%-6.17M | 152.05%3.24M | 103.73%5.36M | 59.12%-5.35M | 360.04%5.9M | -22.60%-7.65M | ---6.23M |
End cash Position | -17.86%172.21M | -33.20%151.94M | -33.20%151.94M | 41.54%257.94M | 82.41%319.22M | 38.35%209.65M | 33.02%227.44M | 33.02%227.44M | 13.89%182.24M | --175M |
Free cash flow | 446.38%79.78M | 188.35%519.84M | 66.15%157.84M | 252.09%175.11M | 68.92%172.29M | 121.97%14.6M | 322.67%180.28M | 555.99%95M | -19.12%49.74M | --102M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data