(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.41%-32.78M | -14.05%-40.31M | 26.06%-110.9M | -42.36%-36.87M | 55.39%-14.49M | 40.85%-24.21M | 30.28%-35.34M | 16.65%-149.99M | 41.15%-25.9M | 18.17%-32.48M |
Net income from continuing operations | 174.12%32.75M | 38.33%-50.49M | -20.67%-295.67M | 27.08%-99.63M | 5.03%-69.99M | 3.25%-44.18M | -846.74%-81.87M | 16.64%-245.03M | -77.73%-136.64M | -14.10%-73.69M |
Operating gains losses | 69.90%-775K | 86.37%-300K | 66.10%-6.31M | 59.52%-3.19M | -76.76%1.66M | 51.78%-2.58M | 82.41%-2.2M | -510.14%-18.6M | -878.73%-7.87M | 108.63%7.13M |
Depreciation and amortization | 6.77%47M | -13.61%52.22M | 24.39%206.87M | 34.54%57.77M | 7.52%44.64M | 14.09%44.02M | 39.68%60.45M | 838.83%166.31M | 754.43%42.94M | 852.86%41.52M |
Other non cash items | -1,032.01%-60.83M | -797.10%-17.34M | 127.80%28.25M | 64.89%7.8M | 102.70%15.86M | 136.38%6.53M | 97.99%-1.93M | -266.79%-101.65M | -84.47%4.73M | -30.74%7.82M |
Change In working capital | -45.37%-52.69M | -33.13%-27.41M | -129.46%-131.71M | -251.61%-60.82M | 35.14%-14.05M | -132.26%-36.25M | -627.08%-20.59M | -1,131.60%-57.4M | -98.92%-17.3M | -822.79%-21.66M |
-Change in receivables | 50.26%-3.64M | 149.26%634K | -2.74%-2.59M | 331.39%2.23M | 173.86%3.78M | -18.43%-7.31M | -139.81%-1.29M | 17.77%-2.52M | -131.56%-962K | 123.21%1.38M |
-Change in prepaid assets | 62.40%-1.35M | -62.42%1.15M | 216.65%3.66M | 399.32%1.77M | 3.81%2.42M | -179.30%-3.59M | 132.47%3.06M | -171.25%-3.14M | -196.57%-592K | -58.20%2.33M |
-Change in payables and accrued expense | -35.16%4.19M | 755.35%7.66M | 158.25%9.92M | -100.54%-128K | 154.75%4.76M | 110.63%6.46M | 91.83%-1.17M | -81.46%3.84M | 80.46%23.77M | -2,210.90%-8.69M |
-Change in other current assets | 114.49%1.64M | -662.35%-1.87M | -107.58%-636K | 23.18%-1.81M | -98.94%79K | 168.88%766K | -92.50%332K | 137.65%8.39M | 77.23%-2.36M | 275.64%7.43M |
-Change in other current liabilities | 121.57%44K | 92.21%148K | 437.84%199K | 72.73%-390K | 171.10%716K | 70.48%-204K | -97.57%77K | 102.78%37K | 34.25%-1.43M | -273.02%-1.01M |
-Change in other working capital | -65.55%-53.58M | -62.67%-35.14M | -122.24%-142.26M | -74.93%-62.49M | -11.65%-25.81M | -112.54%-32.37M | -314.85%-21.6M | -998.64%-64.01M | -175.01%-35.72M | -412.77%-23.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.41%-32.78M | -14.05%-40.31M | 26.06%-110.9M | -42.36%-36.87M | 55.39%-14.49M | 40.85%-24.21M | 30.28%-35.34M | 16.65%-149.99M | 41.15%-25.9M | 18.17%-32.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 40.26%-1.49M | 89.55%-716K | 58.37%-12.36M | 92.87%-257K | 64.26%-2.76M | 63.06%-2.5M | 41.02%-6.85M | -41.20%-29.69M | 60.73%-3.6M | -55.65%-7.71M |
Capital expenditure reported | 94.81%-7K | 80.14%-110K | 35.77%-1.8M | -137.41%-679K | -56.20%-428K | 88.35%-135K | 48.56%-554K | 48.47%-2.8M | 82.24%-286K | 80.32%-274K |
Net PPE purchase and sale | 37.14%-1.49M | 90.38%-606K | 60.72%-10.57M | 112.72%422K | 68.70%-2.33M | 57.83%-2.36M | 40.25%-6.3M | -72.38%-26.9M | 56.15%-3.32M | -108.82%-7.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 40.26%-1.49M | 89.55%-716K | 58.37%-12.36M | 92.87%-257K | 64.26%-2.76M | 63.06%-2.5M | 41.02%-6.85M | -41.20%-29.69M | 60.73%-3.6M | -55.65%-7.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9.17M | -3,225.00%-250K | -108.05%-32.23M | -79,622.73%-34.99M | 978.43%2.75M | 0 | -100.00%8K | 169.63%400.6M | 100.72%44K | 106.31%255K |
Net issuance payments of debt | --9.75M | ---250K | -124.52%-32.24M | ---34.99M | --2.75M | --0 | --0 | -8.43%131.48M | --0 | --0 |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | -99.54%8K | --0 | --0 | --0 | -99.08%8K | -55.92%1.75M | -94.23%44K | -73.33%255K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --267.37M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --9.17M | -3,225.00%-250K | -108.05%-32.23M | -79,622.73%-34.99M | 978.43%2.75M | --0 | -100.00%8K | 169.63%400.6M | 100.72%44K | 106.31%255K |
Net cash flow | ||||||||||
Beginning cash position | -61.49%94.88M | -52.80%136.5M | 313.47%289.19M | -34.93%207.23M | -39.15%219.51M | -39.46%246.4M | 313.47%289.19M | -43.19%69.94M | 145.76%318.46M | 102.18%360.74M |
Current changes in cash | 6.00%-25.1M | 2.16%-41.28M | -170.39%-155.5M | -144.82%-72.11M | 63.70%-14.49M | 43.32%-26.71M | -112.50%-42.19M | 521.54%220.92M | 50.32%-29.46M | 17.98%-39.93M |
Effect of exchange rate changes | -250.00%-651K | 42.28%-344K | 267.90%2.81M | 636.36%1.38M | 193.85%2.21M | -122.52%-186K | -82.26%-596K | -120.13%-1.67M | 154.68%187K | -1,374.38%-2.36M |
End cash Position | -68.51%69.12M | -61.49%94.88M | -52.80%136.5M | -52.80%136.5M | -34.93%207.23M | -39.15%219.51M | -39.46%246.4M | 313.47%289.19M | 313.47%289.19M | 145.76%318.46M |
Free cash flow | -28.33%-34.27M | 2.77%-41.03M | 31.40%-123.27M | -25.84%-37.12M | 57.09%-17.24M | 44.00%-26.71M | 32.28%-42.19M | 10.60%-179.68M | 44.53%-29.5M | 9.98%-40.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data