(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.56%9.86M | -42.82%10.91M | -37.42%11.85M | -43.38%11.27M | -43.38%11.27M | -47.33%19.54M | -16.62%19.08M | -19.22%18.94M | 100.88%19.91M | 100.88%19.91M |
-Cash and cash equivalents | -49.56%9.86M | -42.82%10.91M | -37.42%11.85M | -43.38%11.27M | -43.38%11.27M | -47.33%19.54M | -16.62%19.08M | -19.22%18.94M | 100.88%19.91M | 100.88%19.91M |
Receivables | 2.96%12.19M | 28.38%13.28M | 5.93%12.26M | -28.50%9.96M | -28.50%9.96M | -37.74%11.84M | -38.10%10.34M | -26.91%11.58M | 5.72%13.92M | 5.72%13.92M |
-Accounts receivable | 19.36%4.14M | 62.51%4.64M | -39.56%2.5M | -52.19%2M | -52.19%2M | -35.43%3.47M | 8.55%2.86M | 11.97%4.14M | 15.52%4.18M | 15.52%4.18M |
-Taxes receivable | --0 | --0 | --0 | --49K | --49K | ---- | ---- | ---- | --0 | --0 |
-Other receivables | -0.80%8.47M | 12.86%9.05M | 13.85%9.85M | -25.06%7.96M | -25.06%7.96M | -39.27%8.53M | -43.41%8.02M | -29.32%8.65M | 9.17%10.63M | 9.17%10.63M |
-Recievables adjustments allowances | -161.15%-410K | 22.14%-415K | 92.90%-86K | 93.57%-57K | 93.57%-57K | 60.45%-157K | -467.02%-533K | -1,161.46%-1.21M | -381.52%-886K | -381.52%-886K |
Hedging assets-current | --3.51M | --2.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | -48.80%80.6M | --377.26M | --343.88M | --299.16M | --299.16M | --157.42M | ---- | ---- | --0 | --0 |
Other current assets | 75.03%9.27M | -41.93%7.32M | -30.57%6.68M | -48.68%2.91M | -48.68%2.91M | -34.33%5.29M | 48.76%12.6M | 18.90%9.62M | -26.86%5.67M | -26.86%5.67M |
Total current assets | -40.53%115.42M | 879.82%411.71M | 833.50%374.68M | 718.54%323.3M | 718.54%323.3M | 202.40%194.1M | -12.56%42.02M | -15.28%40.14M | -76.18%39.5M | -76.18%39.5M |
Non current assets | ||||||||||
Investment properties | -21.79%1.21B | -36.19%1.09B | -27.15%1.28B | -22.35%1.36B | -22.35%1.36B | -14.08%1.55B | -8.63%1.71B | -5.55%1.75B | 10.20%1.75B | 10.20%1.75B |
Financial assets | -92.99%1.82M | -67.03%9.21M | -32.63%14.63M | -43.23%15.03M | -43.23%15.03M | -19.75%25.92M | 40.58%27.95M | 212.61%21.71M | --26.48M | --26.48M |
Non current accounts receivable | -10.16%36.27M | -9.57%37.38M | -9.16%38.41M | -8.82%39.4M | -8.82%39.4M | -8.51%40.38M | -8.20%41.34M | -7.92%42.28M | -7.65%43.21M | -7.65%43.21M |
Other non current assets | -15.53%7.54M | 32.38%8.28M | 77.42%8.08M | 36.06%7.94M | 36.06%7.94M | 23.47%8.92M | 4.79%6.25M | -70.58%4.55M | 33.56%5.84M | 33.56%5.84M |
Total non current assets | -22.61%1.26B | -35.82%1.15B | -26.54%1.34B | -22.15%1.42B | -22.15%1.42B | -13.91%1.63B | -8.08%1.78B | -5.34%1.82B | 11.37%1.83B | 11.37%1.83B |
Total assets | -24.51%1.38B | -14.75%1.56B | -8.01%1.71B | -6.50%1.75B | -6.50%1.75B | -6.81%1.82B | -8.19%1.83B | -5.58%1.86B | 3.34%1.87B | 3.34%1.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 58.84%856.51M | 90.33%535.67M | 96.79%676.14M | -10.21%335.84M | -10.21%335.84M | 45.89%539.22M | -14.65%281.44M | 19.66%343.58M | 130.58%374.03M | 130.58%374.03M |
-Current debt | 58.84%856.51M | 90.33%535.67M | 96.79%676.14M | -10.21%335.84M | -10.21%335.84M | 45.89%539.22M | -14.65%281.44M | 19.66%343.58M | 130.58%374.03M | 130.58%374.03M |
Payables | 36.08%51.3M | 73.86%49.82M | 12.81%41.62M | 13.58%34.59M | 13.58%34.59M | 4.12%37.69M | -39.21%28.65M | -20.12%36.9M | -16.98%30.45M | -16.98%30.45M |
-accounts payable | 41.55%49.66M | 80.38%48.02M | 20.96%38.79M | 24.21%32.26M | 24.21%32.26M | 12.00%35.09M | -42.79%26.62M | -30.19%32.06M | -29.19%25.97M | -29.19%25.97M |
-Total tax payable | 749.69%1.35M | 8.74%1.28M | -3.51%1.9M | --0 | --0 | -83.01%159K | 94.71%1.18M | 659.07%1.97M | --1.61M | --1.61M |
-Other payable | -88.56%280K | -39.46%517K | -67.13%942K | -19.14%2.32M | -19.14%2.32M | -37.84%2.45M | --854K | --2.87M | --2.87M | --2.87M |
Current deferred liabilities | -41.09%5.22M | -24.67%6.41M | -8.78%7.11M | -26.65%7.97M | -26.65%7.97M | -1.13%8.86M | --8.5M | --7.79M | --10.87M | --10.87M |
Other current liabilities | -19.26%74.13M | 24,968.05%284.77M | 315.06%5.29M | 16,029.54%197.1M | 16,029.54%197.1M | 8,669.05%91.81M | -93.64%1.14M | -87.59%1.28M | -97.88%1.22M | -97.88%1.22M |
Current liabilities | 45.69%987.15M | 174.19%876.67M | 87.44%730.16M | 38.15%575.5M | 38.15%575.5M | 62.95%677.59M | -19.00%319.73M | 13.37%389.54M | 62.42%416.57M | 62.42%416.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.10%212.42M | -63.17%325.97M | -40.83%481.98M | -16.95%647.18M | -16.95%647.18M | -27.04%560.52M | 5.12%884.97M | -8.48%814.53M | -11.79%779.23M | -11.79%779.23M |
-Long term debt | -62.10%212.42M | -63.17%325.97M | -40.83%481.98M | -16.95%647.18M | -16.95%647.18M | -27.04%560.52M | 5.12%884.97M | -8.48%814.53M | -11.79%779.23M | -11.79%779.23M |
Derivative product liabilities | --2.68M | --670K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 67.31%348K | 1,961.54%268K | -60.21%226K | -44.05%254K | -44.05%254K | -97.31%208K | -99.81%13K | -90.91%568K | -83.49%454K | -83.49%454K |
Other non current liabilities | -55.45%5.51M | -65.05%5.54M | -79.08%5.13M | -66.73%9.57M | -66.73%9.57M | -56.95%12.38M | -50.25%15.84M | -27.79%24.52M | -13.59%28.75M | -13.59%28.75M |
Total non current liabilities | -61.44%220.97M | -63.10%332.44M | -41.96%487.34M | -18.73%656.99M | -18.73%656.99M | -28.79%573.11M | 2.29%900.82M | -9.74%839.62M | -13.12%808.43M | -13.12%808.43M |
Total liabilities | -3.40%1.21B | -0.94%1.21B | -0.95%1.22B | 0.61%1.23B | 0.61%1.23B | 2.46%1.25B | -4.30%1.22B | -3.51%1.23B | 3.21%1.22B | 3.21%1.22B |
Shareholders'equity | ||||||||||
Share capital | 0.04%578.63M | 0.03%578.57M | 0.00%578.41M | 0.00%578.41M | 0.00%578.41M | -0.17%578.38M | -0.20%578.38M | -0.26%578.38M | 11.47%578.38M | 11.47%578.38M |
-common stock | 0.04%578.63M | 0.03%578.57M | 0.00%578.41M | 0.00%578.41M | 0.00%578.41M | -0.17%578.38M | -0.20%578.38M | -0.26%578.38M | 11.47%578.38M | 11.47%578.38M |
Retained earnings | -3,944.05%-420.58M | -992.26%-238.51M | -281.45%-88.47M | -208.34%-65.89M | -208.34%-65.89M | -106.68%-10.4M | -81.61%26.73M | -62.64%48.75M | -44.23%60.82M | -44.23%60.82M |
Gains losses not affecting retained earnings | 154.24%9.47M | 996.03%7.73M | -4.02%5.93M | -44.69%2.86M | -44.69%2.86M | 3,057.14%3.73M | 106.36%705K | 152.92%6.17M | 186.52%5.17M | 186.52%5.17M |
Total stockholders'equity | -70.70%167.53M | -42.59%347.79M | -21.70%495.87M | -20.02%515.37M | -20.02%515.37M | -22.21%571.71M | -15.13%605.82M | -9.36%633.31M | 3.60%644.37M | 3.60%644.37M |
Total equity | -70.70%167.53M | -42.59%347.79M | -21.70%495.87M | -20.02%515.37M | -20.02%515.37M | -22.21%571.71M | -15.13%605.82M | -9.36%633.31M | 3.60%644.37M | 3.60%644.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data