(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 9.37%-591.46K | -9.71%-568.02K | -285.70%-2M | -652.62K | -517.76K | 1.08M |
Net income from continuing operations | -66.09%-1.21M | -136.83%-1.14M | -1,143.92%-6.31M | ---731.49K | ---482.99K | ---507.64K |
Depreciation and amortization | 5.23%62.38K | 2.36%60.68K | 126.86%239.01K | --59.28K | --59.28K | --105.36K |
Other non cash items | 5,991.86%42.64K | 5,169.20%36.78K | -5.00%213.33K | --700 | --698 | --224.57K |
Change In working capital | 274.12%68.44K | 354.02%380.39K | -80.77%241.73K | ---39.31K | ---149.75K | --1.26M |
-Change in receivables | 254.22%31.46K | 143.99%90.49K | -103.92%-61.15K | ---20.4K | ---205.71K | --1.56M |
-Change in inventory | 270.66%38.07K | -159.44%-43.48K | 101.71%5.08K | ---22.31K | --73.15K | ---297.1K |
-Change in prepaid assets | 52.46%16.66K | -580.54%-163.11K | -16.50%88.05K | --10.93K | --33.94K | --105.45K |
-Change in payables and accrued expense | 2,262.54%333.02K | 631.47%152.97K | 208.55%169.06K | --14.1K | ---28.78K | ---155.73K |
-Change in other working capital | -1,521.93%-350.77K | 1,636.92%343.52K | -7.47%40.69K | ---21.63K | ---22.35K | --43.98K |
Cash from discontinued investing activities | ||||||
Operating cash flow | 9.37%-591.46K | -9.71%-568.02K | -285.70%-2M | ---652.62K | ---517.76K | --1.08M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -117.79%-30.17K | 169.56K | ||||
Net PPE purchase and sale | ---- | ---- | -14.53%-30.17K | ---- | ---- | ---26.34K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | --195.9K |
Cash from discontinued investing activities | ||||||
Investing cash flow | ---- | ---- | -117.79%-30.17K | ---- | ---- | --169.56K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 21.28%591.31K | 165.38%264.26K | 95.62%985.15K | 487.58K | -404.2K | 503.61K |
Net issuance payments of debt | -72.01%110K | --275K | 850.00%475K | --393K | --0 | --50K |
Net common stock issuance | ---- | ---- | -14.48%1.01M | ---- | ---- | --1.18M |
Net other financing activities | -108.13%-7.69K | 97.34%-10.75K | 31.42%-495.1K | --94.58K | ---404.2K | ---721.89K |
Cash from discontinued financing activities | ||||||
Financing cash flow | 21.28%591.31K | 165.38%264.26K | 95.62%985.15K | --487.58K | ---404.2K | --503.61K |
Net cash flow | ||||||
Beginning cash position | -51.87%399.61K | -59.86%703.37K | --1.75M | --830.31K | --1.75M | --0 |
Current changes in cash | -35.52%-223.65K | 67.05%-303.76K | -159.86%-1.05M | ---165.04K | ---921.96K | --1.75M |
End cash Position | -73.55%175.95K | -51.87%399.61K | -59.86%703.37K | --665.27K | --830.31K | --1.75M |
Free cash flow | -24.88%-814.97K | -9.71%-568.02K | -293.21%-2.03M | ---652.62K | ---517.76K | --1.05M |
Currency Unit | USD | USD | USD | USD | USD | USD |
No Data
No Data