(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 2, 2023 | (Q2)Apr 2, 2023 | (Q1)Jan 1, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 280.02%1.25B | 581.02%1.4B | 662.08%1.86B | 662.08%1.86B | 1,083.44%2.93B | 69.23%327.8M | 11.27%228M | 29.70%243.7M | 29.70%243.7M | --247.6M |
-Cash and cash equivalents | 127.49%745.7M | 117.37%445.4M | 209.36%753.9M | 209.36%753.9M | 1,083.44%2.93B | 69.23%327.8M | 11.27%228M | 29.70%243.7M | 29.70%243.7M | --247.6M |
-Short-term investments | --500M | --950M | --1.1B | --1.1B | ---- | ---- | ---- | --0 | --0 | ---- |
Receivables | 75.71%714.8M | 68.33%610.7M | 63.68%561.6M | 63.68%561.6M | 21.89%471.1M | -14.32%406.8M | 7.75%390.9M | 9.93%343.1M | 9.93%343.1M | --386.5M |
-Accounts receivable | 96.82%601.3M | 79.20%535.1M | 92.85%477.1M | 92.85%477.1M | 21.04%371M | -12.59%305.5M | -9.65%269.8M | -0.40%247.4M | -0.40%247.4M | --306.5M |
-Other receivables | 12.04%113.5M | 17.76%75.6M | -11.70%84.5M | -11.70%84.5M | 25.13%100.1M | -19.15%101.3M | 88.63%121.1M | 50.24%95.7M | 50.24%95.7M | --80M |
Inventory | -22.42%454.3M | -29.52%457M | -40.71%462.8M | -40.71%462.8M | -35.41%527.9M | -26.85%585.6M | 8.31%702.3M | 38.70%780.6M | 38.70%780.6M | --817.3M |
Other current assets | -10.87%45.9M | -15.97%52.6M | -13.48%44.3M | -13.48%44.3M | 9.17%51.2M | -6.19%51.5M | -22.84%48.3M | 25.49%51.2M | 25.49%51.2M | --46.9M |
Total current assets | -22.41%2.46B | -19.40%2.52B | -9.56%2.93B | -9.56%2.93B | 17.14%3.98B | -7.91%3.17B | 1.90%3.18B | 11.04%3.24B | 11.04%3.24B | --3.4B |
Non current assets | ||||||||||
Net PPE | -2.43%388.7M | 18.76%376.1M | 11.44%385.9M | 11.44%385.9M | 12.41%391.4M | 20.47%398.4M | 8.24%342.8M | 9.35%346.3M | 9.35%346.3M | --348.2M |
-Gross PPE | 2.90%843.4M | 16.31%822.1M | 9.20%815.5M | 9.20%815.5M | 10.53%823.8M | 13.49%819.6M | 6.82%755M | 7.01%746.8M | 7.01%746.8M | --745.3M |
-Accumulated depreciation | -7.95%-454.7M | -14.33%-446M | -7.27%-429.6M | -7.27%-429.6M | -8.89%-432.4M | -7.59%-421.2M | -5.67%-412.2M | -5.06%-400.5M | -5.06%-400.5M | ---397.1M |
Goodwill and other intangible assets | -11.79%1.86B | -6.79%1.92B | -11.16%1.91B | -11.16%1.91B | -11.61%1.94B | -5.45%2.11B | 5.83%2.18B | 4.06%2.16B | 4.06%2.16B | --2.19B |
-Goodwill | -11.38%858.3M | -0.77%860.1M | -10.32%854.7M | -10.32%854.7M | -10.50%858.6M | 0.16%968.5M | 11.33%965M | 9.91%953.1M | 9.91%953.1M | --959.3M |
-Other intangible assets | -12.13%1B | -11.18%1.06B | -11.82%1.06B | -11.82%1.06B | -12.47%1.08B | -9.73%1.14B | 1.82%1.21B | -0.16%1.2B | -0.16%1.2B | --1.23B |
Other non current assets | -56.08%46.6M | -49.13%38.1M | -17.83%31.8M | -17.83%31.8M | -38.97%45.1M | 31.47%106.1M | -11.08%66.6M | -0.26%38.7M | -0.26%38.7M | --73.9M |
Total non current assets | -12.16%2.3B | -4.78%2.33B | -8.18%2.33B | -8.18%2.33B | -9.18%2.37B | -1.07%2.61B | 5.62%2.59B | 4.68%2.54B | 4.68%2.54B | --2.61B |
Total assets | -17.78%4.76B | -12.98%4.85B | -8.95%5.26B | -8.95%5.26B | 5.69%6.35B | -4.94%5.79B | 3.54%5.77B | 8.15%5.78B | 8.15%5.78B | --6.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.56%408.8M | 46.13%507.8M | 9.07%511.1M | 9.07%511.1M | 110.68%1.07B | -5.04%495.9M | 5.09%365.2M | 20.59%468.6M | 20.59%468.6M | --506.5M |
-accounts payable | -24.28%375.5M | 10.13%382.7M | -12.47%396.6M | -12.47%396.6M | -9.06%460.6M | -5.04%495.9M | 5.09%365.2M | 16.60%453.1M | 16.60%453.1M | --506.5M |
-Total tax payable | --33.3M | --125.1M | 638.71%114.5M | 638.71%114.5M | --606.5M | ---- | ---- | --15.5M | --15.5M | ---- |
Current accrued expenses | 3.07%67.1M | -27.27%50.4M | 19.11%66.7M | 19.11%66.7M | 9.63%70.6M | 10.15%65.1M | 8.95%75.5M | -42.45%56M | -42.45%56M | --64.4M |
Current debt and capital lease obligation | -31.30%9M | -27.27%8.8M | -30.08%8.6M | -30.08%8.6M | 3,695.04%459.2M | 8.26%13.1M | 3.31%12.5M | 2.50%12.3M | 2.50%12.3M | --12.1M |
-Current debt | -31.30%9M | 120.00%8.8M | -30.08%8.6M | -30.08%8.6M | 3,695.04%459.2M | 8.26%13.1M | 212.50%12.5M | 2.50%12.3M | 2.50%12.3M | --12.1M |
Other current liabilities | -71.12%174M | -71.48%182.3M | -72.60%178.4M | -72.60%178.4M | -73.21%186.1M | -15.22%602.5M | -1.75%628.1M | -2.25%651.2M | -2.25%651.2M | --694.6M |
Current liabilities | -44.00%658.9M | -29.85%749.3M | -35.63%764.8M | -35.63%764.8M | 39.56%1.78B | -9.78%1.18B | 1.23%1.08B | 2.06%1.19B | 2.06%1.19B | --1.28B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -55.02%1.48B | -50.54%1.48B | -48.68%1.64B | -48.68%1.64B | -47.46%1.72B | -0.12%3.28B | 11.06%3.32B | 26.06%3.2B | 26.06%3.2B | --3.27B |
-Long term debt | -56.72%1.37B | -51.39%1.39B | -50.81%1.55B | -50.81%1.55B | -49.55%1.62B | -1.88%3.18B | 14.46%3.27B | 26.07%3.14B | 26.07%3.14B | --3.21B |
-Long term capital lease obligation | -3.43%101.3M | -32.42%90.9M | 70.71%95.6M | 70.71%95.6M | 64.77%98.7M | 118.09%104.9M | -60.97%52.5M | 25.84%56M | 25.84%56M | --59.9M |
Non current deferred liabilities | 152.80%189.6M | 145.69%173.7M | 190.85%174.8M | 190.85%174.8M | 92.29%139.6M | 0.40%75M | -11.32%62.7M | 1.01%60.1M | 1.01%60.1M | --72.6M |
Other non current liabilities | 174.14%174.9M | 54.32%142.9M | 173.36%158M | 173.36%158M | 92.02%154M | -32.20%63.8M | -32.83%62.2M | -41.62%57.8M | -41.62%57.8M | --80.2M |
Total non current liabilities | -46.18%1.84B | -43.06%1.8B | -40.47%1.98B | -40.47%1.98B | -41.22%2.01B | -0.98%3.42B | 9.27%3.45B | 23.03%3.32B | 23.03%3.32B | --3.42B |
Total liabilities | -45.62%2.5B | -39.72%2.54B | -39.20%2.74B | -39.20%2.74B | -19.26%3.79B | -3.39%4.6B | 7.24%4.53B | 16.71%4.51B | 16.71%4.51B | --4.7B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | --500K |
-common stock | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | --500K |
Retained earnings | 754.63%2.16B | 502.34%2.11B | 478.85%2.1B | 478.85%2.1B | 474.73%2.09B | -27.56%252.6M | -7.56%323.9M | 0.61%362.1M | 0.61%362.1M | --364.4M |
Paid-in capital | -0.90%2B | -1.57%1.99B | -5.50%1.92B | -5.50%1.92B | -5.55%1.92B | -0.84%2.02B | -0.69%2.01B | -1.52%2.03B | -1.52%2.03B | --2.03B |
Less: Treasury stock | 105.02%1.67B | 95.17%1.57B | 50.86%1.25B | 50.86%1.25B | 46.86%1.22B | -1.76%814.2M | 1.17%814.2M | 15.59%828.8M | 15.59%828.8M | --828.8M |
Gains losses not affecting retained earnings | 15.28%-231.2M | -0.82%-233.2M | 17.72%-249.4M | 17.72%-249.4M | 9.07%-238.6M | -17.99%-272.9M | -24.90%-288.9M | -28.81%-303.1M | -28.81%-303.1M | ---262.4M |
Total stockholders'equity | 90.91%2.26B | 71.66%2.3B | 99.30%2.52B | 99.30%2.52B | 95.90%2.56B | -10.60%1.18B | -8.02%1.23B | -14.18%1.26B | -14.18%1.26B | --1.31B |
Noncontrolling interests | -91.30%600K | -88.16%900K | -88.14%700K | -88.14%700K | -80.33%1.2M | 9.52%6.9M | -13.16%6.6M | -16.90%5.9M | -16.90%5.9M | --6.1M |
Total equity | 89.85%2.26B | 70.76%2.3B | 98.43%2.52B | 98.43%2.52B | 95.08%2.56B | -10.50%1.19B | -8.05%1.24B | -14.19%1.27B | -14.19%1.27B | --1.31B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data