(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 2, 2023 | (Q2)Apr 2, 2023 | (Q1)Jan 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.14%368.9M | -80.14%368.9M | -89.53%306.8M | 280.02%1.25B | --1.4B | 662.08%1.86B | 662.08%1.86B | 1,083.44%2.93B | 69.23%327.8M | --228M |
-Cash and cash equivalents | -51.07%368.9M | -51.07%368.9M | -94.62%157.7M | 127.49%745.7M | --445.4M | 209.36%753.9M | 209.36%753.9M | 1,083.44%2.93B | 69.23%327.8M | --228M |
-Short-term investments | --0 | --0 | --149.1M | --500M | --950M | --1.1B | --1.1B | ---- | ---- | ---- |
Receivables | 25.73%706.1M | 25.73%706.1M | 49.54%704.5M | 75.71%714.8M | --610.7M | 63.68%561.6M | 63.68%561.6M | 21.89%471.1M | -14.32%406.8M | --390.9M |
-Accounts receivable | 33.18%635.4M | 33.18%635.4M | 66.90%619.2M | 96.82%601.3M | --535.1M | 92.85%477.1M | 92.85%477.1M | 21.04%371M | -12.59%305.5M | --269.8M |
-Other receivables | -16.33%70.7M | -16.33%70.7M | -14.79%85.3M | 12.04%113.5M | --75.6M | -11.70%84.5M | -11.70%84.5M | 25.13%100.1M | -19.15%101.3M | --121.1M |
Inventory | -0.15%462.1M | -0.15%462.1M | -16.67%439.9M | -22.42%454.3M | --457M | -40.71%462.8M | -40.71%462.8M | -35.41%527.9M | -26.85%585.6M | --702.3M |
Other current assets | -6.32%41.5M | -6.32%41.5M | -18.36%41.8M | -10.87%45.9M | --52.6M | -13.48%44.3M | -13.48%44.3M | 9.17%51.2M | -6.19%51.5M | --48.3M |
Total current assets | -46.05%1.58B | -46.05%1.58B | -62.49%1.49B | -22.41%2.46B | --2.52B | -9.56%2.93B | -9.56%2.93B | 17.14%3.98B | -7.91%3.17B | --3.18B |
Non current assets | ||||||||||
Net PPE | -4.51%368.5M | -4.51%368.5M | -4.98%371.9M | -2.43%388.7M | --376.1M | 11.44%385.9M | 11.44%385.9M | 12.41%391.4M | 20.47%398.4M | --342.8M |
-Gross PPE | 2.59%836.6M | 2.59%836.6M | 1.80%838.6M | 2.90%843.4M | --822.1M | 9.20%815.5M | 9.20%815.5M | 10.53%823.8M | 13.49%819.6M | --755M |
-Accumulated depreciation | -8.96%-468.1M | -8.96%-468.1M | -7.93%-466.7M | -7.95%-454.7M | ---446M | -7.27%-429.6M | -7.27%-429.6M | -8.89%-432.4M | -7.59%-421.2M | ---412.2M |
Goodwill and other intangible assets | -3.11%1.86B | -3.11%1.86B | -4.58%1.85B | -11.79%1.86B | --1.92B | -11.16%1.91B | -11.16%1.91B | -11.61%1.94B | -5.45%2.11B | --2.18B |
-Goodwill | 1.19%864.9M | 1.19%864.9M | -0.06%858.1M | -11.38%858.3M | --860.1M | -10.32%854.7M | -10.32%854.7M | -10.50%858.6M | 0.16%968.5M | --965M |
-Other intangible assets | -6.57%990.4M | -6.57%990.4M | -8.18%990.6M | -12.13%1B | --1.06B | -11.82%1.06B | -11.82%1.06B | -12.47%1.08B | -9.73%1.14B | --1.21B |
Other non current assets | 25.47%39.9M | 25.47%39.9M | -7.54%41.7M | -56.08%46.6M | --38.1M | -17.83%31.8M | -17.83%31.8M | -38.97%45.1M | 31.47%106.1M | --66.6M |
Total non current assets | -2.95%2.26B | -2.95%2.26B | -4.71%2.26B | -12.16%2.3B | --2.33B | -8.18%2.33B | -8.18%2.33B | -9.18%2.37B | -1.07%2.61B | --2.59B |
Total assets | -26.93%3.84B | -26.93%3.84B | -40.90%3.76B | -17.78%4.76B | --4.85B | -8.95%5.26B | -8.95%5.26B | 5.69%6.35B | -4.94%5.79B | --5.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.37%422.3M | -17.37%422.3M | -61.51%410.7M | -17.56%408.8M | --507.8M | 9.07%511.1M | 9.07%511.1M | 110.68%1.07B | -5.04%495.9M | --365.2M |
-accounts payable | 0.18%397.3M | 0.18%397.3M | -19.80%369.4M | -24.28%375.5M | --382.7M | -12.47%396.6M | -12.47%396.6M | -9.06%460.6M | -5.04%495.9M | --365.2M |
-Total tax payable | -78.17%25M | -78.17%25M | -93.19%41.3M | --33.3M | --125.1M | 638.71%114.5M | 638.71%114.5M | --606.5M | ---- | ---- |
Current accrued expenses | 25.19%83.5M | 25.19%83.5M | -9.21%64.1M | 3.07%67.1M | --50.4M | 19.11%66.7M | 19.11%66.7M | 9.63%70.6M | 10.15%65.1M | --75.5M |
Current debt and capital lease obligation | 9.30%9.4M | 9.30%9.4M | -98.02%9.1M | -31.30%9M | --8.8M | -30.08%8.6M | -30.08%8.6M | 3,695.04%459.2M | 8.26%13.1M | --12.5M |
-Current debt | 9.30%9.4M | 9.30%9.4M | -98.02%9.1M | -31.30%9M | --8.8M | -30.08%8.6M | -30.08%8.6M | 3,695.04%459.2M | 8.26%13.1M | --12.5M |
Other current liabilities | -3.64%171.9M | -3.64%171.9M | -8.54%170.2M | -71.12%174M | --182.3M | -72.60%178.4M | -72.60%178.4M | -73.21%186.1M | -15.22%602.5M | --628.1M |
Current liabilities | -10.16%687.1M | -10.16%687.1M | -63.31%654.1M | -44.00%658.9M | --749.3M | -35.63%764.8M | -35.63%764.8M | 39.56%1.78B | -9.78%1.18B | --1.08B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -61.13%638.4M | -61.13%638.4M | -62.54%643.6M | -55.02%1.48B | --1.48B | -48.68%1.64B | -48.68%1.64B | -47.46%1.72B | -0.12%3.28B | --3.32B |
-Long term debt | -64.35%551.4M | -64.35%551.4M | -65.95%551.4M | -56.72%1.37B | --1.39B | -50.81%1.55B | -50.81%1.55B | -49.55%1.62B | -1.88%3.18B | --3.27B |
-Long term capital lease obligation | -9.00%87M | -9.00%87M | -6.59%92.2M | -3.43%101.3M | --90.9M | 70.71%95.6M | 70.71%95.6M | 64.77%98.7M | 118.09%104.9M | --52.5M |
Non current deferred liabilities | -2.29%170.8M | -2.29%170.8M | 25.57%175.3M | 152.80%189.6M | --173.7M | 190.85%174.8M | 190.85%174.8M | 92.29%139.6M | 0.40%75M | --62.7M |
Other non current liabilities | -37.52%32.8M | -37.52%32.8M | 28.05%197.2M | 174.14%174.9M | --142.9M | -9.17%52.5M | -9.17%52.5M | 92.02%154M | -32.20%63.8M | --62.2M |
Total non current liabilities | -48.69%1.01B | -48.69%1.01B | -49.49%1.02B | -46.18%1.84B | --1.8B | -40.47%1.98B | -40.47%1.98B | -41.22%2.01B | -0.98%3.42B | --3.45B |
Total liabilities | -37.94%1.7B | -37.94%1.7B | -55.98%1.67B | -45.62%2.5B | --2.54B | -39.20%2.74B | -39.20%2.74B | -19.26%3.79B | -3.39%4.6B | --4.53B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | --500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | --500K |
-common stock | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | --500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | --500K |
Retained earnings | 3.48%2.17B | 3.48%2.17B | 2.78%2.15B | 754.63%2.16B | --2.11B | 478.85%2.1B | 478.85%2.1B | 474.73%2.09B | -27.56%252.6M | --323.9M |
Paid-in capital | 3.50%1.99B | 3.50%1.99B | 3.30%1.98B | -0.90%2B | --1.99B | -5.50%1.92B | -5.50%1.92B | -5.55%1.92B | -0.84%2.02B | --2.01B |
Less: Treasury stock | 44.98%1.81B | 44.98%1.81B | 48.92%1.81B | 105.02%1.67B | --1.57B | 50.86%1.25B | 50.86%1.25B | 46.86%1.22B | -1.76%814.2M | --814.2M |
Gains losses not affecting retained earnings | 18.20%-204M | 18.20%-204M | -0.13%-238.9M | 15.28%-231.2M | ---233.2M | 17.72%-249.4M | 17.72%-249.4M | 9.07%-238.6M | -17.99%-272.9M | ---288.9M |
Total stockholders'equity | -14.96%2.14B | -14.96%2.14B | -18.53%2.08B | 90.91%2.26B | --2.3B | 99.30%2.52B | 99.30%2.52B | 95.90%2.56B | -10.60%1.18B | --1.23B |
Noncontrolling interests | 14.29%800K | 14.29%800K | -58.33%500K | -91.30%600K | --900K | -88.14%700K | -88.14%700K | -80.33%1.2M | 9.52%6.9M | --6.6M |
Total equity | -14.95%2.14B | -14.95%2.14B | -18.55%2.09B | 89.85%2.26B | --2.3B | 98.43%2.52B | 98.43%2.52B | 95.08%2.56B | -10.50%1.19B | --1.24B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data