(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 2, 2023 | (Q2)Apr 2, 2023 | (Q1)Jan 1, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 228.38%97.7M | -69.55%62.6M | 107.08%18.1M | 103.46%8M | -27.22%-64.5M | -342.36%-76.1M | 371.56%205.6M | 77.72%-57M | -359.53%-231.5M | -131.33%-50.7M |
Net income from continuing operations | 111.03%19M | 166.53%49.9M | 157.95%17.5M | -203.51%-233.7M | 316.60%53.5M | -5,840.00%-172.2M | -198.80%-75M | -32.45%-40M | -603.27%-77M | -504.92%-24.7M |
Operating gains losses | --12.3M | ---- | ---- | ---2.7M | ---8.6M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 11.95%25.3M | 13.84%25.5M | 0.00%25.5M | -8.16%91.2M | 3.51%23.6M | -11.02%22.6M | -12.50%22.4M | -11.37%22.6M | -15.13%99.3M | -22.97%22.8M |
Deferred tax | 87.05%-7.6M | 126.83%11.7M | 97.07%-800K | -309.87%-182.8M | -1,170.69%-62.1M | -776.12%-58.7M | -165.85%-43.6M | 32.60%-18.4M | 30.75%-44.6M | 115.10%5.8M |
Other non cash items | 158.33%6.2M | -62.50%900K | -314.29%-3M | 92.37%-1M | -580.00%-6.8M | 112.83%2.4M | -53.85%2.4M | -28.57%1M | -162.98%-13.1M | -125.64%-1M |
Change In working capital | 167.34%33.2M | -124.47%-54.7M | 87.44%-29M | 137.42%77.2M | -36.45%-71.5M | -268.84%-49.3M | 368.55%223.5M | 88.95%-25.5M | -859.53%-206.3M | -134.23%-52.4M |
-Change in receivables | ---- | ---- | ---- | -1,737.70%-224.2M | ---- | ---- | ---- | ---- | -118.51%-12.2M | ---- |
-Change in inventory | ---- | ---- | ---- | 313.60%328.3M | ---- | ---- | ---- | ---- | 30.01%-153.7M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | 175.00%26.1M | ---- | ---- | ---- | ---- | -258.76%-34.8M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -930.00%-154.5M | ---- | ---- | ---- | ---- | -112.93%-15M | ---- |
-Change in other working capital | ---- | ---- | ---- | 979.79%101.5M | ---- | ---- | ---- | ---- | -63.71%9.4M | ---- |
Cash from discontinued investing activities | -635.71%-15M | -263.26%-59.1M | -46.41%-22.4M | -335.06%-417.7M | -432.22%-449.5M | -92.45%2.8M | 75.73%36.2M | 52.94%-7.2M | -10.79%177.7M | 14.95%135.3M |
Operating cash flow | 212.82%82.7M | -98.55%3.5M | 98.41%-4.3M | -661.52%-409.7M | -707.57%-514M | -207.01%-73.3M | 276.64%241.8M | 76.32%-64.2M | -118.65%-53.8M | -69.73%84.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -92.11%341M | 2,681.13%410.4M | 1,054.29%133.6M | -240.22%-1.14B | -29,284.32%-5.44B | 20,273.58%4.32B | 95.10%-15.9M | 28.57%-10M | 16.17%-335.9M | -4.52%-18.5M |
Net PPE purchase and sale | 34.42%-10.1M | 21.38%-12.5M | 40.00%-8.4M | 20.69%-50.6M | 50.00%-9.3M | 26.67%-15.4M | -55.88%-15.9M | 28.57%-10M | -46.67%-63.8M | -7.51%-18.6M |
Net business purchase and sale | --0 | ---- | ---- | --0 | ---4.33B | 10,171.80%4.33B | ---- | ---- | 36.71%-272.1M | --0 |
Net investment purchase and sale | --350.7M | --450M | --142M | ---1.09B | ---1.09B | --0 | --0 | --0 | --0 | ---- |
Net other investing changes | --300K | ---- | ---- | ---200K | ---100K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -92.10%340.9M | 2,132.18%410.5M | 803.16%133.6M | 983.85%3.18B | -4,413.93%-1.1B | 27,562.18%4.32B | 93.92%-20.2M | 28.42%-13.6M | 15.04%-359.8M | -4.27%-24.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 38.31%-1.01B | 9.31%-114M | -241.87%-439.8M | -561.24%-2.26B | -912.73%-557M | -6,957.76%-1.64B | -148.55%-125.7M | -81.68%56.8M | 337.17%490.7M | 71.66%-55M |
Net issuance payments of debt | 26.85%-818.8M | 96.49%-3.8M | -137.70%-174.1M | -326.43%-1.65B | -1,234.30%-505.7M | -33,821.21%-1.12B | -135.34%-108.4M | -81.23%86.7M | 9,224.36%727.3M | 63.90%-37.9M |
Net common stock issuance | 71.56%-142.2M | ---97.5M | -120.91%-243M | -299.03%-534.7M | ---34.7M | ---500M | --0 | --0 | -6.52%-134M | --0 |
Cash dividends paid | 30.23%-12M | 26.59%-12.7M | 18.50%-14.1M | 3.06%-66.5M | 12.87%-14.9M | -0.58%-17.2M | -1.17%-17.3M | 1.16%-17.1M | 4.06%-68.6M | 4.47%-17.1M |
Net other financing activities | -4,537.50%-37.1M | --0 | 64.90%-8.6M | 55.00%-15.3M | ---1.7M | 71.43%-800K | --0 | 47.76%-12.8M | -95.40%-34M | --0 |
Cash from discontinued financing activities | 0 | 0 | 0 | 74.19%-800K | 0 | 80.00%-100K | 83.33%-300K | 0.00%-400K | -3.33%-3.1M | 33.33%-400K |
Financing cash flow | 38.31%-1.01B | 9.52%-114M | -242.05%-439.8M | -564.34%-2.26B | -905.42%-557M | -6,809.28%-1.64B | -149.01%-126M | -81.78%56.4M | 332.30%487.6M | 71.55%-55.4M |
Net cash flow | ||||||||||
Beginning cash position | 127.49%745.7M | 95.18%445.4M | 296.79%753.9M | 28.37%243.9M | 1,082.96%2.93B | 67.42%327.8M | 10.24%228.2M | 28.37%243.9M | -64.40%190M | 87.08%247.7M |
Current changes in cash | -122.52%-586.5M | 213.81%300M | -1,692.31%-310.5M | 584.19%506.3M | -45,358.33%-2.17B | 4,212.09%2.6B | 993.46%95.6M | -209.74%-21.4M | 121.45%74M | -92.18%4.8M |
Effect of exchange rate changes | 21.05%-1.5M | -92.50%300K | 180.00%2M | 118.41%3.7M | 52.33%-4.1M | 77.65%-1.9M | 900.00%4M | 328.00%5.7M | -1,646.15%-20.1M | -132.43%-8.6M |
End cash Position | -94.62%157.7M | 127.49%745.7M | 115.17%445.4M | 209.10%753.9M | 209.10%753.9M | 1,082.96%2.93B | 67.42%327.8M | 10.24%228.2M | 28.37%243.9M | 28.37%243.9M |
Free cash flow | 179.17%72.6M | -103.98%-9M | 95.55%-12.7M | -297.88%-468.7M | -902.28%-528.7M | -293.05%-91.7M | 318.33%225.9M | 73.98%-74.2M | -148.12%-117.8M | -74.86%65.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data