(FY)Sep 28, 2024 | (Q4)Sep 28, 2024 | (Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 24, 2023 | (Q2)Mar 25, 2023 | (Q1)Dec 24, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.70%160.59M | -36.42%36.78M | -0.91%61.43M | -24.19%75.15M | -303.68%-12.78M | 2.13%225.24M | 17.07%57.85M | -17.99%62M | -8.96%99.12M | 147.03%6.27M |
Net income from continuing operations | -40.06%74.17M | -113.77%-44.59M | -226.76%-17.19M | 6.72%111.5M | -46.13%24.45M | -11.42%123.75M | 61.49%-20.86M | -107.53%-5.26M | -40.33%104.48M | 113.14%45.39M |
Operating gains losses | 202.87%18.97M | -39.63%3.09M | 1,215.97%6.01M | ---- | ---- | 81.35%6.26M | 81.28%5.11M | --457K | ---- | ---- |
Depreciation and amortization | 7.02%66.98M | 1.60%17.48M | 5.42%16.38M | 4.11%16.73M | 18.97%16.39M | 6.35%62.58M | 18.70%17.2M | 10.91%15.54M | 14.24%16.06M | -15.39%13.78M |
Other non cash items | 102.34%58K | 160.78%530K | 57.63%-339K | -1,058.67%-6.08M | 2,180.42%5.95M | 16.48%-2.48M | 69.01%-872K | 19.03%-800K | -99.62%-525K | -126.19%-286K |
Change In working capital | -128.98%-7.79M | 5.82%58.49M | 9.11%54.73M | -150.38%-58.78M | -12.95%-62.22M | 161.91%26.86M | -35.91%55.27M | -18.66%50.16M | 71.69%-23.48M | -0.67%-55.09M |
-Change in receivables | -91.37%1.3M | -29.27%7.35M | -19.96%49.25M | -190.24%-4.25M | 7.82%-51.05M | 312.54%15.08M | -38.52%10.4M | -8.22%61.53M | 96.28%-1.47M | -7.16%-55.38M |
-Change in inventory | 28.03%6.58M | 21.96%-4.13M | -29.29%6.84M | -40.15%3.01M | 120.09%858K | 206.51%5.14M | -1,656.48%-5.29M | 53.66%9.67M | 225.68%5.03M | 37.35%-4.27M |
-Change in payables and accrued expense | -363.31%-7.27M | 55.46%9.32M | 34.28%-19.9M | -104.89%-17.74M | -32.92%21.04M | 61.87%-1.57M | -0.51%6M | 14.17%-30.28M | -156.55%-8.66M | 219.41%31.37M |
-Change in other current assets | -145.06%-2.75M | 226.12%9.47M | 64.93%7.55M | -272.42%-16.83M | -307.19%-2.94M | 213.75%6.11M | -181.53%-7.51M | -50.81%4.58M | 134.62%9.76M | -116.78%-723K |
-Change in other current liabilities | -305.28%-4.9M | -57.21%6.68M | -18.37%-13.13M | 65.28%16.56M | -23.57%-15.01M | -84.91%2.39M | 66.49%15.6M | -10.11%-11.09M | -35.49%10.02M | -1,353.35%-12.15M |
-Change in other working capital | -163.70%-741K | -17.40%29.8M | 53.12%24.11M | -3.58%-39.53M | -8.47%-15.12M | -101.77%-281K | -19.89%36.07M | -35.37%15.75M | 9.59%-38.16M | -23.14%-13.94M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.70%160.59M | -36.42%36.78M | -0.91%61.43M | -24.19%75.15M | -303.68%-12.78M | 2.13%225.24M | 17.07%57.85M | -17.99%62M | -8.96%99.12M | 147.03%6.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.15%-81.64M | -60.41%-21.66M | -48.94%-29.25M | 86.34%-16.82M | 3.31%-13.91M | -80.69%-170.64M | 55.15%-13.5M | -74.18%-19.64M | -188.43%-123.1M | -38.76%-14.39M |
Capital expenditure reported | -32.21%-59.43M | -64.80%-19.06M | -56.91%-14.68M | -9.76%-14.55M | -3.43%-11.15M | -1.35%-44.95M | -4.66%-11.56M | 14.85%-9.35M | -13.79%-13.25M | -1.00%-10.78M |
Net PPE purchase and sale | -33.79%2.94M | -56.61%545K | -17.14%1.42M | -32.83%485K | -34.59%486K | -13.86%4.44M | 90.88%1.26M | -25.43%1.72M | -30.58%722K | -35.50%743K |
Net business purchase and sale | 80.67%-25.15M | 1.50%-3.15M | -33.29%-16M | 97.50%-2.76M | 25.36%-3.25M | -135.59%-130.12M | 83.80%-3.2M | -363.18%-12M | -244.74%-110.57M | -412.24%-4.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.15%-81.64M | -60.41%-21.66M | -48.94%-29.25M | 86.34%-16.82M | 3.31%-13.91M | -80.69%-170.64M | 55.15%-13.5M | -74.18%-19.64M | -188.43%-123.1M | -38.76%-14.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -62.46%-72.5M | 71.09%-14.16M | 23.57%-31.81M | -259.35%-57.15M | 203.20%30.61M | 65.09%-44.63M | -119.91%-48.98M | 35.06%-41.62M | 157.03%35.87M | -52.88%10.1M |
Net issuance payments of debt | -55.19%19M | 125.00%7M | 48.78%-10.5M | -156.67%-32.3M | 61.65%54.8M | 200.00%42.4M | -1,455.56%-28M | 52.44%-20.5M | 236.04%57M | -23.65%33.9M |
Cash dividends paid | -0.86%-83.09M | -0.88%-20.82M | -0.87%-20.82M | -0.83%-20.81M | -0.85%-20.65M | -0.81%-82.38M | -0.84%-20.64M | -0.83%-20.64M | -0.83%-20.63M | -0.72%-20.47M |
Net other financing activities | -81.08%-8.41M | 0.00%-333K | -2.29%-491K | -709.20%-4.05M | -6.27%-3.54M | -25.71%-4.65M | ---333K | 6.80%-480K | 5.84%-500K | -25.78%-3.33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -62.46%-72.5M | 71.09%-14.16M | 23.57%-31.81M | -259.35%-57.15M | 203.20%30.61M | 65.09%-44.63M | -119.91%-48.98M | 35.06%-41.62M | 157.03%35.87M | -52.88%10.1M |
Net cash flow | ||||||||||
Beginning cash position | 243.27%14.07M | -51.33%4.88M | -38.44%4.42M | 196.13%18M | 243.27%14.07M | -29.41%4.1M | 41.95%10.03M | 5.19%7.18M | 72.28%6.08M | -29.41%4.1M |
Current changes in cash | -35.43%6.44M | 120.80%963K | -49.46%375K | -90.10%1.18M | 98.43%3.93M | 683.96%9.97M | -56.10%-4.63M | 209.17%742K | 260.34%11.88M | 186.75%1.98M |
End cash Position | -8.39%3.22M | -8.39%3.22M | -51.33%4.88M | -38.44%4.42M | 196.13%18M | -14.29%3.51M | -14.29%3.51M | 41.95%10.03M | 5.19%7.18M | 72.28%6.08M |
Free cash flow | -43.89%101.16M | -61.71%17.72M | -11.18%46.76M | -29.42%60.6M | -430.72%-23.93M | 2.32%180.29M | 20.65%46.28M | -18.52%52.64M | -11.68%85.87M | 81.22%-4.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data