(Q3)Mar 31, 2024 | (Q1)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --962.84K | -59.33%774.61K | -31.72%1.18M | -57.69%805.82K | -39.95%770.28K | --770.28K | -13.86%1.41M | -11.54%1.72M | 271.40%1.9M | -3.17%1.28M |
-Cash and cash equivalents | --962.84K | -59.33%774.61K | -31.72%1.18M | -57.69%805.82K | -39.95%770.28K | --770.28K | -13.86%1.41M | -11.54%1.72M | 271.40%1.9M | -3.17%1.28M |
-Due from related parties current | --22.18K | -82.94%12.34K | -60.64%7.65K | -17.48%59.7K | 37,368.93%171.23K | --171.23K | 24.21%30.46K | 1,903.92%19.44K | 6,673.78%72.34K | --457 |
Total current assets | --1.06M | -59.12%824.66K | -31.62%1.21M | -55.57%896.21K | -27.33%984.52K | --984.52K | -12.89%1.45M | -10.18%1.77M | 272.29%2.02M | -0.68%1.35M |
Non current assets | ||||||||||
-Accumulated depreciation | ---24.32M | -2.58%-24.1M | -1.96%-24.03M | -1.58%-23.86M | -1.24%-23.71M | ---23.71M | -1.23%-23.64M | -1.25%-23.56M | -1.25%-23.49M | -1.25%-23.42M |
-Long term equity investment | --17.13K | -34.02%19.67K | -22.00%23.11K | -16.58%24.86K | -13.35%29.12K | --29.12K | -13.01%29.63K | -13.01%29.63K | -12.90%29.81K | -10.65%33.61K |
Regulatory assets | --41.58K | -66.95%26.45K | -20.35%23.31K | -11.13%71.12K | 699.87%185.35K | --185.35K | 40.80%41.3K | 172.32%29.26K | 902.10%80.03K | 198.80%23.17K |
Total assets | --19.41K | 83.65%14.11K | 59.38%15.66K | 48.70%11.43K | -37.87%14.11K | --14.11K | 125.30%10.85K | 0.49%9.82K | 11.07%7.68K | 192.91%22.72K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --6.2K | 124.66%9K | 38.79%5.56K | 0.00%4.01K | 0.00%4.01K | --4.01K | 0.00%4.01K | 0.00%4.01K | 0.00%4.01K | 0.00%4.01K |
-Current capital lease obligation | --6.2K | 124.66%9K | 38.79%5.56K | 0.00%4.01K | 0.00%4.01K | --4.01K | 0.00%4.01K | 0.00%4.01K | 0.00%4.01K | 0.00%4.01K |
-accounts payable | --384.25K | 100.74%452.23K | -26.83%548.63K | 155.35%575.28K | 10.40%487.26K | --487.26K | 121.22%700.5K | 58.27%749.76K | -25.28%225.29K | 29.69%441.36K |
-Total tax payable | --1.83M | -5.38%1.68M | -9.53%1.75M | -1.16%1.75M | 24.72%2.04M | --2.04M | -13.32%1.8M | -7.72%1.94M | -16.39%1.77M | -25.24%1.63M |
-Other payable | --1.53M | 0.00%1.53M | 0.00%1.53M | -0.00%1.53M | 0.00%1.53M | --1.53M | -0.20%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Current provisions | --505.52K | --426.06K | --531.55K | --519.03K | --233.69K | --233.69K | ---- | ---- | ---- | ---- |
Current liabilities | --895.97K | 286.97%887.29K | 44.04%1.09M | 379.00%1.1M | 62.78%724.95K | --724.95K | 119.70%704.51K | 57.78%753.76K | -24.95%229.29K | -50.51%445.37K |
Non current liabilities | ||||||||||
-Long term debt | --17.13K | -34.02%19.67K | -22.00%23.11K | -16.58%24.86K | -13.35%29.12K | --29.12K | -13.01%29.63K | -13.01%29.63K | -12.90%29.81K | -10.65%33.61K |
Non current accrued expenses | --31.53M | 1.19%36.4M | 0.36%36.53M | 1.99%36.69M | 1.79%36.76M | --36.76M | 0.58%36.24M | 0.71%36.4M | -0.56%35.97M | -0.34%36.11M |
Total non current liabilities | --2.73M | 28.10%2.56M | 5.48%2.84M | 42.38%2.85M | 32.87%2.76M | --2.76M | 4.50%2.5M | 4.42%2.69M | -17.47%2M | -32.61%2.08M |
Shareholders'equity | ||||||||||
Share capital | --124.03M | 0.65%123.23M | 0.65%123.23M | 0.00%122.43M | 0.87%122.43M | --122.43M | 0.87%122.43M | 0.87%122.43M | 2.21%122.43M | 1.34%121.38M |
-common stock | --124.03M | 0.65%123.23M | 0.65%123.23M | 0.00%122.43M | 0.87%122.43M | --122.43M | 0.87%122.43M | 0.87%122.43M | 2.21%122.43M | 1.34%121.38M |
Additional paid-in capital | --10.56M | 7.66%10.45M | 5.42%10.26M | 4.72%10.16M | 3.82%10.03M | --10.03M | 2.14%9.84M | 1.45%9.73M | 1.48%9.7M | 1.15%9.66M |
Other equity interest | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | --34.12M | -1.93%38.76M | -1.08%39.27M | -1.02%39.12M | 0.71%39.27M | --39.27M | -0.02%39.22M | 0.14%39.7M | 3.33%39.52M | -0.34%39M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.