Telstra Group Ltd
TLS
National Australia Bank Ltd
NAB
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.00%59M | --59M | 40.85%100M | -1.39%71M | 35.85%72M | -1.85%53M | -1.82%54M | 5.77%55M | 0.00%52M | -35.00%52M |
-Cash and cash equivalents | -41.00%59M | --59M | 40.85%100M | -1.39%71M | 35.85%72M | -1.85%53M | -1.82%54M | 5.77%55M | 0.00%52M | -35.00%52M |
Receivables | 22.82%915M | --915M | 7.81%745M | 9.51%691M | -0.94%631M | -3.78%637M | 18.43%662M | 5.67%559M | 23.02%529M | 26.10%430M |
-Accounts receivable | 5.12%431M | --431M | 10.51%410M | 18.15%371M | 8.65%314M | -13.73%289M | 27.86%335M | -3.68%262M | 10.12%272M | 1.23%247M |
-Other receivables | 44.48%484M | --484M | 4.69%335M | 0.95%320M | -8.91%317M | 6.42%348M | 10.10%327M | 11.65%297M | 37.11%266M | 81.31%194M |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.18%-9M | -10.00%-11M |
Inventory | 12.66%89M | --89M | -26.17%79M | 67.19%107M | -33.33%64M | -4.00%96M | 26.58%100M | -15.96%79M | 16.05%94M | 15.71%81M |
Prepaid assets | ---- | ---- | 4.05%154M | 8.03%148M | -2.14%137M | 50.54%140M | 4.49%93M | 9.88%89M | -2.41%81M | -45.75%83M |
Current deferred assets | --6M | --6M | ---- | --1M | ---- | --1M | ---- | --19M | ---- | -78.57%3M |
Hedging assets-current | 0.00%1M | --1M | -80.00%1M | -58.33%5M | 1,100.00%12M | -50.00%1M | -66.67%2M | --6M | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | --198M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -0.83%1.07B | --1.07B | -11.63%1.08B | 33.30%1.22B | -1.29%916M | 1.87%928M | 12.89%911M | 6.75%807M | 16.49%756M | -2.55%649M |
Non current assets | ||||||||||
Net PPE | 6.67%1.95B | --1.95B | 7.15%1.83B | -5.38%1.71B | 0.28%1.8B | 6.32%1.8B | 62.85%1.69B | -2.90%1.04B | -3.08%1.07B | -0.09%1.1B |
-Gross PPE | -0.12%5.65B | --5.65B | 5.43%5.65B | -12.95%5.36B | 3.88%6.16B | -9.48%5.93B | 28.45%6.55B | 4.61%5.1B | 4.41%4.88B | -12.23%4.67B |
-Accumulated depreciation | 3.37%-3.7B | ---3.7B | -4.62%-3.83B | 16.09%-3.66B | -5.45%-4.36B | 14.98%-4.13B | -19.65%-4.86B | -6.73%-4.06B | -6.73%-3.81B | 15.42%-3.57B |
Investments and advances | -18.90%206M | --206M | 19.81%254M | -6.61%212M | -26.30%227M | 69.23%308M | 85.71%182M | -9.26%98M | -17.56%108M | -1.50%131M |
-Long term equity investment | -13.90%161M | --161M | 85.15%187M | 71.19%101M | 9.26%59M | 157.14%54M | 0.00%21M | 61.54%21M | -43.48%13M | 27.78%23M |
-Financial asset investment | -32.79%41M | --41M | -41.90%61M | -34.38%105M | -35.22%160M | 58.33%247M | 126.09%156M | -24.18%69M | -15.74%91M | -5.26%108M |
-Including:Trading securities | -32.79%41M | --41M | -41.90%61M | -34.38%105M | -35.22%160M | 58.33%247M | 126.09%156M | -24.18%69M | -15.74%91M | -5.26%108M |
-Other investment | -33.33%4M | --4M | 0.00%6M | -25.00%6M | 14.29%8M | 40.00%7M | -37.50%5M | 100.00%8M | --4M | ---- |
Financial assets | -7.41%25M | --25M | 107.69%27M | -45.83%13M | -60.00%24M | 87.50%60M | 220.00%32M | 42.86%10M | -41.67%7M | 1,100.00%12M |
Non current accounts receivable | 19.21%515M | --515M | 119.29%432M | -27.31%197M | -4.58%271M | -2.41%284M | 12.79%291M | 8.86%258M | 12.86%237M | 16.02%210M |
Goodwill and other intangible assets | 5.58%851M | --851M | -3.93%806M | -3.67%839M | -10.02%871M | -1.93%968M | -18.23%987M | 4.68%1.21B | 1.95%1.15B | 0.98%1.13B |
-Goodwill | 4.27%244M | --244M | 0.00%234M | 5.41%234M | 0.00%222M | 4.23%222M | 0.00%213M | -11.98%213M | 28.72%242M | 15.34%188M |
-Other intangible assets | 6.12%607M | --607M | -5.45%572M | -6.78%605M | -13.00%649M | -3.62%746M | -22.13%774M | 9.11%994M | -3.39%911M | -1.46%943M |
Non current deferred assets | -69.09%17M | --17M | --55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 4.76%3.57B | --3.57B | 14.66%3.4B | -7.16%2.97B | -6.49%3.2B | 7.38%3.42B | 21.90%3.18B | 1.44%2.61B | -0.50%2.58B | 1.89%2.59B |
Total assets | 3.41%4.64B | --4.64B | 6.99%4.48B | 1.85%4.19B | -5.38%4.11B | 6.15%4.35B | 19.77%4.1B | 2.64%3.42B | 2.90%3.33B | 0.97%3.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 62.42%510M | --510M | -8.99%314M | -20.32%345M | 60.97%433M | -42.03%269M | 86.35%464M | -15.59%249M | 55.26%295M | 26.67%190M |
-Current debt | 75.42%414M | --414M | -19.45%236M | -21.45%293M | 63.60%373M | -47.34%228M | 73.90%433M | -15.59%249M | 55.26%295M | 26.67%190M |
-Current capital lease obligation | 23.08%96M | --96M | 50.00%78M | -13.33%52M | 46.34%60M | 32.26%41M | --31M | ---- | ---- | ---- |
Payables | 8.48%550M | --550M | 10.22%507M | -3.97%460M | 3.46%479M | 3.58%463M | -4.89%447M | 1.29%470M | 1.31%464M | -17.48%458M |
-accounts payable | 3.10%299M | --299M | 11.54%290M | -3.70%260M | 13.92%270M | -8.14%237M | -7.86%258M | 3.32%280M | -2.17%271M | -20.63%277M |
-Other payable | 15.67%251M | --251M | 8.50%217M | -4.31%200M | -7.52%209M | 19.58%226M | -0.53%189M | -1.55%190M | 6.63%193M | -12.14%181M |
Current provisions | ---- | ---- | 300.00%4M | -75.00%1M | -20.00%4M | -64.29%5M | --14M | ---- | 500.00%30M | -58.33%5M |
Current deferred liabilities | ---- | ---- | -37.50%25M | 73.91%40M | -47.73%23M | 131.58%44M | 533.33%19M | 50.00%3M | --2M | ---- |
Other current liabilities | ---- | ---- | ---- | --94M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 24.71%1.06B | --1.06B | -9.57%850M | 0.11%940M | 20.23%939M | -17.27%781M | 30.75%944M | -8.72%722M | 21.13%791M | -8.93%653M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 22.10%1.85B | --1.85B | -0.59%1.52B | 6.20%1.53B | -19.10%1.44B | 24.91%1.78B | 49.89%1.42B | 36.99%948M | 1.02%692M | 26.38%685M |
-Long term debt | 47.67%1.21B | --1.21B | -33.82%816M | 19.71%1.23B | -17.20%1.03B | 29.31%1.24B | 1.48%962M | 36.99%948M | 1.02%692M | 26.38%685M |
-Long term capital lease obligation | -7.71%646M | --646M | 139.73%700M | -28.08%292M | -23.54%406M | 15.69%531M | --459M | ---- | ---- | ---- |
Long term accounts payable and other payables | -31.71%56M | --56M | 28.13%82M | 6.67%64M | -21.05%60M | 18.75%76M | 392.31%64M | -27.78%13M | -14.29%18M | 40.00%21M |
Derivative product liabilities | -17.02%78M | --78M | 22.08%94M | -15.38%77M | -41.67%91M | 40.54%156M | 76.19%111M | 40.00%63M | -34.78%45M | 213.64%69M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | 25.00%5M | -50.00%4M | --8M | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | 28.57%108M | 37.70%84M | -29.07%61M | -30.65%86M | -7.46%124M | 7.20%134M | 0.81%125M |
Total non current liabilities | 17.32%1.99B | --1.99B | -4.62%1.69B | 6.16%1.77B | -19.39%1.67B | 22.95%2.07B | 45.85%1.69B | 30.03%1.16B | -1.22%889M | 26.58%900M |
Total liabilities | 19.79%3.05B | --3.05B | -6.34%2.54B | 3.98%2.71B | -8.55%2.61B | 8.52%2.85B | 40.04%2.63B | 11.79%1.88B | 8.18%1.68B | 8.75%1.55B |
Shareholders'equity | ||||||||||
Share capital | -16.06%810M | --810M | -12.67%965M | 1.94%1.11B | 14.23%1.08B | 0.42%949M | 0.43%945M | 0.64%941M | 1.30%935M | -0.11%923M |
-common stock | -16.06%810M | --810M | -12.67%965M | 1.94%1.11B | 14.23%1.08B | 0.42%949M | 0.43%945M | 0.64%941M | 1.30%935M | -0.11%923M |
Retained earnings | -12.91%1.19B | --1.19B | 89.89%1.37B | -8.61%722M | -11.93%790M | -3.44%897M | -10.41%929M | -7.58%1.04B | -3.44%1.12B | -4.91%1.16B |
Gains losses not affecting retained earnings | -4.55%-414M | ---414M | -12.50%-396M | 5.12%-352M | -5.10%-371M | 13.69%-353M | 6.41%-409M | -7.64%-437M | -1.25%-406M | -8.97%-401M |
Total stockholders'equity | -18.04%1.59B | --1.59B | 31.53%1.94B | -1.86%1.48B | 0.67%1.5B | 1.91%1.49B | -4.93%1.47B | -6.66%1.54B | -1.96%1.65B | -5.29%1.68B |
Total equity | -18.04%1.59B | --1.59B | 31.53%1.94B | -1.86%1.48B | 0.67%1.5B | 1.91%1.49B | -4.93%1.47B | -6.66%1.54B | -1.96%1.65B | -5.29%1.68B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |