(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -113.02%-20.97K | 287.45%161.04K | -332.56%-85.91K | -115.87%-19.86K | -139.14%-12.32K | 10.12K | 125.13K | 29.36K | 70.72K | 31.46K |
Net income from continuing operations | -105.50%-26.28K | 318.64%477.66K | -851.54%-218.46K | 89.53%-22.96K | -133.30%-5.29K | ---6.24K | ---219.34K | ---104.88K | ---27.32K | --15.89K |
Operating gains losses | 100.35%683 | -426.66%-195.25K | 210.44%59.77K | -1.56%-54.12K | -656.47%-29.06K | --702 | ---53.29K | ---23.01K | ---27.89K | ---3.84K |
Other non cash items | -99.24%531 | -54.84%70.21K | 1,105.37%155.47K | -9.71%12.9K | -26.25%3.26K | --3.02K | --14.29K | --4.58K | --2.11K | --4.42K |
Change In working capital | 102.14%4.09K | -131.67%-191.57K | -286.56%-82.69K | -78.17%44.32K | 25.17%18.78K | --12.64K | --203K | --76.4K | --19.61K | --15K |
-Change in receivables | 128.57%7.67K | -36.11%-26.84K | -29,778.79%-19.72K | 95.24%-66 | 84.28%-86 | --173 | ---1.39K | ---44 | ---629 | ---547 |
-Change in prepaid assets | 155.12%3.63K | -60.52%-6.59K | -990.67%-4.11K | 200.00%461 | --0 | --461 | ---461 | ---- | ---- | --0 |
-Change in payables and accrued expense | 49.19%-7.21K | 75.89%-14.19K | -234.00%-58.86K | 195.90%43.93K | 230.51%18.86K | --12K | --14.85K | --16.91K | --239 | ---14.45K |
-Change in other current liabilities | --0 | ---143.95K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | --190K | ---- | ---- | --30K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -113.02%-20.97K | 287.45%161.04K | -332.56%-85.91K | -115.87%-19.86K | -139.14%-12.32K | --10.12K | --125.13K | --29.36K | --70.72K | --31.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -170.36%-4.86K | -253.24%-1.8K | -101.78%-509 | 120.70%28.56K | 6,339.02%29.26K | -464 | -137.92K | -32.18K | -104.8K | -469 |
Net PPE purchase and sale | ---- | ---- | ---- | 121.66%29.44K | ---- | ---- | ---135.91K | ---31.7K | ---104.21K | ---- |
Net other investing changes | -170.36%-4.86K | -253.24%-1.8K | 42.29%-509 | 56.01%-882 | 62.47%-176 | ---464 | ---2.01K | ---485 | ---590 | ---469 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -170.36%-4.86K | -253.24%-1.8K | -101.78%-509 | 120.70%28.56K | 6,339.02%29.26K | ---464 | ---137.92K | ---32.18K | ---104.8K | ---469 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -208.62%-78.21K | 1,340.00%72K | 5K | 0 | 0 | 0 | |||
Net issuance payments of debt | --0 | -208.62%-78.21K | --72K | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --5K | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -208.62%-78.21K | 1,340.00%72K | --5K | --5K | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 951.26%80.91K | -64.56%7.7K | 376.56%21.72K | -61.69%4.56K | -42.16%4.32K | --4.56K | --11.89K | --5.52K | --41.03K | --7.47K |
Current changes in cash | -131.88%-25.83K | 661.98%81.04K | -205.30%-14.42K | 207.08%13.69K | -29.20%21.95K | --9.66K | ---12.79K | ---2.82K | ---34.08K | --31K |
Effect of exchange rate changes | 86.42%-1.06K | -2,061.90%-7.83K | -88.49%399 | -36.43%3.47K | 88.09%4.83K | ---9.89K | --5.45K | --1.86K | ---1.43K | --2.57K |
End cash Position | -33.24%54.01K | 951.26%80.91K | -64.56%7.7K | 376.56%21.72K | -24.21%31.1K | --4.32K | --4.56K | --4.56K | --5.52K | --41.03K |
Free cash flow | -113.02%-20.97K | 287.45%161.04K | -332.56%-85.91K | 64.12%-19.86K | -139.14%-12.32K | --10.12K | ---55.35K | ---46.91K | ---33.49K | --31.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data