(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.69%76.29M | -18.23%63.53M | -14.53%82.27M | -30.04%76.33M | -30.04%76.33M | 85.99%93.83M | 71.12%77.69M | -21.08%96.25M | -25.47%109.11M | -25.47%109.11M |
-Cash and cash equivalents | -18.69%76.29M | -18.23%63.53M | -14.53%82.27M | -30.04%76.33M | -30.04%76.33M | 85.99%93.83M | 71.12%77.69M | 33.48%96.25M | -3.09%109.11M | -3.09%109.11M |
Receivables | 1,682.60%53.28M | 2,557.81%55.5M | 2,806.97%54.22M | 4,576.85%50.7M | 4,576.85%50.7M | 213.64%2.99M | 32.32%2.09M | -6.33%1.87M | -58.95%1.08M | -58.95%1.08M |
-Related party accounts receivable | --50.59M | --50.76M | --49.2M | --49.15M | --49.15M | ---- | ---- | ---- | --0 | --0 |
-Other receivables | -9.80%2.7M | 126.72%4.73M | 169.01%5.02M | 42.53%1.55M | 42.53%1.55M | 227.02%2.99M | 33.93%2.09M | 15.12%1.87M | -58.95%1.08M | -58.95%1.08M |
Other current assets | -62.00%2.06M | -62.71%3.2M | 3.53%3.67M | 23.65%4.18M | 23.65%4.18M | 263.44%5.41M | 72.28%8.57M | -59.49%3.54M | -61.73%3.38M | -61.73%3.38M |
Total current assets | 28.77%131.63M | 38.34%122.22M | 37.86%140.15M | 15.53%131.21M | 15.53%131.21M | 93.28%102.22M | 70.05%88.35M | -23.39%101.66M | -28.06%113.57M | -28.06%113.57M |
Non current assets | ||||||||||
Net PPE | -23.94%3.38M | -24.02%3.64M | -24.11%3.9M | -24.31%4.16M | -24.31%4.16M | -24.02%4.45M | -22.73%4.8M | -28.53%5.14M | -27.32%5.49M | -27.32%5.49M |
-Gross PPE | -23.94%3.38M | -24.02%3.64M | -24.11%3.9M | -11.08%7.78M | -11.08%7.78M | -24.02%4.45M | -22.73%4.8M | -28.53%5.14M | -16.21%8.74M | -16.21%8.74M |
-Accumulated depreciation | ---- | ---- | ---- | -11.25%-3.62M | -11.25%-3.62M | ---- | ---- | ---- | -12.92%-3.25M | -12.92%-3.25M |
Non current accounts receivable | ---- | --23.59M | --23.21M | --46.59M | --46.59M | ---- | ---- | ---- | ---- | ---- |
Related parties assets | --50.59M | --50.76M | --49.2M | --49.15M | --49.15M | ---- | ---- | ---- | --0 | --0 |
Other non current assets | -64.75%153K | -92.44%434K | -92.44%434K | -92.42%435K | -92.42%435K | -92.44%434K | 4.99%5.74M | -3.19%5.74M | 1.70%5.74M | 1.70%5.74M |
Total non current assets | -27.57%3.53M | 162.56%27.66M | 153.11%27.55M | 355.68%51.18M | 355.68%51.18M | -57.90%4.88M | -9.75%10.54M | -17.08%10.88M | -14.91%11.23M | -14.91%11.23M |
Total assets | 26.20%135.16M | 51.57%149.88M | 49.01%167.7M | 46.14%182.39M | 46.14%182.39M | 66.11%107.1M | 55.41%98.89M | -22.82%112.55M | -27.05%124.8M | -27.05%124.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 86.69%6.19M | 135.34%3.08M | 492.28%3.45M | 186.06%1.77M | 186.06%1.77M | 28.35%3.31M | -23.44%1.31M | -87.80%583K | -43.96%617K | -43.96%617K |
-accounts payable | 452.13%6.09M | 105.80%2.7M | 425.90%3.07M | 123.34%1.38M | 123.34%1.38M | -57.28%1.1M | -23.44%1.31M | -87.80%583K | -43.96%617K | -43.96%617K |
-Total tax payable | -95.61%97K | --387K | --387K | --387K | --387K | --2.21M | ---- | ---- | --0 | --0 |
Current accrued expenses | 133.55%15.33M | 78.74%10.01M | -39.29%5.38M | -26.93%6.56M | -26.93%6.56M | -18.91%6.56M | -34.19%5.6M | -2.19%8.86M | -37.47%8.97M | -37.47%8.97M |
Current debt and capital lease obligation | 1.64%1.74M | 1.64%1.73M | 1.65%1.73M | 1.66%1.72M | 1.66%1.72M | 1.66%1.71M | 11.52%1.7M | 23.96%1.7M | 24.08%1.69M | 24.08%1.69M |
-Current capital lease obligation | 1.64%1.74M | 1.64%1.73M | 1.65%1.73M | 1.66%1.72M | 1.66%1.72M | 1.66%1.71M | 11.52%1.7M | 23.96%1.7M | 24.08%1.69M | 24.08%1.69M |
Current deferred liabilities | 86.28%25.84M | 253.74%30.81M | 163.93%31.26M | 161.48%27.11M | 161.48%27.11M | 272.33%13.87M | 268.40%8.71M | 465.93%11.85M | 458.37%10.37M | 458.37%10.37M |
Current liabilities | 92.83%49.1M | 163.41%45.63M | 81.93%41.82M | 71.62%37.15M | 71.62%37.15M | 56.92%25.46M | 21.75%17.32M | -66.78%22.99M | 15.96%21.65M | 15.96%21.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -30.02%2.88M | -27.25%3.21M | -24.89%3.52M | -22.84%3.83M | -22.84%3.83M | -21.04%4.12M | -19.48%4.41M | -18.18%4.69M | -17.01%4.96M | -17.01%4.96M |
-Long term capital lease obligation | -30.02%2.88M | -27.25%3.21M | -24.89%3.52M | -22.84%3.83M | -22.84%3.83M | -21.04%4.12M | -19.48%4.41M | -18.18%4.69M | -17.01%4.96M | -17.01%4.96M |
Non current deferred liabilities | -50.11%11.85M | -59.46%9.04M | -50.14%9.95M | 11.13%10.83M | 11.13%10.83M | 127.48%23.75M | 182.78%22.3M | 140.25%19.95M | 10.87%9.74M | 10.87%9.74M |
Derivative product liabilities | --5.81M | --11.48M | --16.13M | 89.99%23.61M | 89.99%23.61M | ---- | ---- | ---- | 1,449.25%12.43M | 1,449.25%12.43M |
Other non current liabilities | -79.03%13K | -65.28%25K | -55.29%38K | -9.38%87K | -9.38%87K | -42.06%62K | -38.46%72K | -33.59%85K | -99.80%96K | -99.80%96K |
Total non current liabilities | -26.41%20.56M | -11.32%23.75M | 19.87%29.63M | 40.87%38.34M | 40.87%38.34M | 77.17%27.94M | 98.72%26.78M | 74.60%24.72M | -57.55%27.22M | -57.55%27.22M |
Total liabilities | 30.45%69.65M | 57.32%69.38M | 49.78%71.45M | 54.49%75.5M | 54.49%75.5M | 66.90%53.4M | 59.19%44.1M | -42.77%47.71M | -40.97%48.87M | -40.97%48.87M |
Shareholders'equity | ||||||||||
Share capital | 1.89%54K | 1.89%54K | 1.89%54K | 1.92%53K | 1.92%53K | 23.26%53K | 43.24%53K | 47.22%53K | 48.57%52K | 48.57%52K |
-common stock | 1.89%54K | 1.89%54K | 1.89%54K | 1.92%53K | 1.92%53K | 23.26%53K | 51.43%53K | 60.61%53K | 62.50%52K | 62.50%52K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Retained earnings | 0.79%-438.75M | 3.98%-421.6M | 5.48%-403.74M | 5.51%-391.07M | 5.51%-391.07M | -0.37%-442.26M | -2.35%-439.06M | -6.71%-427.14M | -12.63%-413.88M | -12.63%-413.88M |
Paid-in capital | 1.67%504.2M | 1.67%502.05M | 1.63%499.94M | 1.66%497.91M | 1.66%497.91M | 4.82%495.92M | 6.22%493.79M | 6.31%491.93M | 7.47%489.76M | 7.47%489.76M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | 21.98%65.51M | 46.95%80.5M | 48.44%96.25M | 40.77%106.89M | 40.77%106.89M | 65.33%53.71M | 52.50%54.78M | 3.79%64.84M | -13.99%75.93M | -13.99%75.93M |
Total equity | 21.98%65.51M | 46.95%80.5M | 48.44%96.25M | 40.77%106.89M | 40.77%106.89M | 65.33%53.71M | 52.50%54.78M | 3.79%64.84M | -13.99%75.93M | -13.99%75.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data