(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,693.06%7.43M | 489.41%9.71M | -86.24%402.61K | -93.73%287.83K | -93.73%287.83K | -93.03%414.11K | -76.52%1.65M | -64.16%2.93M | -50.66%4.59M | -50.66%4.59M |
-Cash and cash equivalents | 1,693.06%7.43M | 489.41%9.71M | -86.24%402.61K | -93.73%287.83K | -93.73%287.83K | -93.03%414.11K | -76.52%1.65M | -64.16%2.93M | -50.66%4.59M | -50.66%4.59M |
Receivables | 433.60%534.59K | 1.99%279.88K | -52.86%190.4K | -73.70%164.09K | -73.70%164.09K | -83.23%100.19K | -39.40%274.43K | -4.52%403.94K | 51.21%623.98K | 51.21%623.98K |
-Accounts receivable | 262.97%363.64K | -38.17%169.68K | 115.14%159.08K | 2,060.25%146.4K | 2,060.25%146.4K | -48.77%100.19K | 266.58%274.43K | 7.04%73.94K | -91.80%6.78K | -91.80%6.78K |
-Taxes receivable | --170.95K | --110.21K | -90.51%31.32K | -97.13%17.69K | -97.13%17.69K | --0 | --0 | -6.78%330K | 87.03%617.2K | 87.03%617.2K |
Inventory | 86.75%3.47M | -4.85%3.02M | 56.79%3.45M | 100.86%3.44M | 100.86%3.44M | 35.97%1.86M | 325.61%3.17M | 258.50%2.2M | 223.36%1.71M | 223.36%1.71M |
Prepaid assets | -97.78%43.97K | -47.55%69.64K | -78.63%74.93K | -74.35%83.01K | -74.35%83.01K | 590.91%1.98M | -55.41%132.78K | 553.18%350.69K | 4,631.21%323.62K | 4,631.21%323.62K |
Total current assets | 163.71%11.47M | 150.20%13.08M | -30.00%4.11M | -45.18%3.97M | -45.18%3.97M | -46.88%4.35M | -38.59%5.23M | -36.47%5.88M | -29.28%7.25M | -29.28%7.25M |
Non current assets | ||||||||||
Net PPE | 4.50%400.33K | -9.75%371K | 131.21%389.74K | 164.37%418.96K | 164.37%418.96K | 180.74%383.1K | 517.64%411.07K | 223.52%168.56K | 296.15%158.48K | 296.15%158.48K |
-Gross PPE | 16.97%1.1M | 10.13%1.03M | 51.81%1.02M | 57.28%1.02M | 57.28%1.02M | 53.51%940.69K | 76.16%939.2K | 31.01%671.79K | 30.50%646.51K | 30.50%646.51K |
-Accumulated depreciation | -25.54%-699.97K | -25.61%-663.38K | -25.21%-630.09K | -22.50%-597.83K | -22.50%-597.83K | -17.06%-557.59K | -13.19%-528.13K | -9.23%-503.23K | -7.17%-488.03K | -7.17%-488.03K |
Total non current assets | 4.50%400.33K | -9.75%371K | 131.21%389.74K | 164.37%418.96K | 164.37%418.96K | 180.74%383.1K | 517.64%411.07K | 223.52%168.56K | 296.15%158.48K | 296.15%158.48K |
Total assets | 150.83%11.87M | 138.53%13.45M | -25.51%4.5M | -40.69%4.39M | -40.69%4.39M | -43.15%4.73M | -34.27%5.64M | -35.02%6.05M | -28.01%7.41M | -28.01%7.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --30.86K | --29.83K | --1.2M | --482.74K | --482.74K | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | --1.17M | --454.85K | --454.85K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --30.86K | --29.83K | --28.84K | --27.89K | --27.89K | ---- | ---- | ---- | --0 | --0 |
Payables | -49.44%438.46K | 19.57%1.06M | 399.24%2.11M | 96.01%1.8M | 96.01%1.8M | 24.20%867.24K | 325.95%889.46K | 60.25%422.12K | 50.82%916.16K | 50.82%916.16K |
-accounts payable | -49.44%438.46K | 19.57%1.06M | 399.24%2.11M | 96.01%1.8M | 96.01%1.8M | 24.20%867.24K | 325.95%889.46K | 60.25%422.12K | 50.82%916.16K | 50.82%916.16K |
Other current liabilities | ---- | ---- | --59.65K | --59.65K | --59.65K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -45.88%469.31K | 22.92%1.09M | 697.94%3.37M | 155.21%2.34M | 155.21%2.34M | 24.20%867.24K | 325.95%889.46K | 60.25%422.12K | 50.82%916.16K | 50.82%916.16K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.99%14.14K | -41.76%22.25K | -21.23%30.09K | -1.38%37.67K | -1.38%37.67K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K |
-Long term capital lease obligation | --14.14K | --22.25K | --30.09K | --37.67K | --37.67K | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | -62.99%14.14K | -41.76%22.25K | -21.23%30.09K | -1.38%37.67K | -1.38%37.67K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K | 0.00%38.2K |
Total liabilities | -46.61%483.45K | 20.26%1.12M | 638.27%3.4M | 148.95%2.38M | 148.95%2.38M | 22.95%905.44K | 275.55%927.65K | 52.62%460.32K | 47.82%954.35K | 47.82%954.35K |
Shareholders'equity | ||||||||||
Share capital | 44.57%38.26M | 44.57%38.26M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M |
-common stock | 44.57%38.26M | 44.57%38.26M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M | 0.00%26.46M |
Additional paid-in capital | 229.92%8.32M | 238.63%8.29M | 178.67%6.61M | 186.14%6.58M | 186.14%6.58M | 17.93%2.52M | 24.01%2.45M | 32.73%2.37M | 47.29%2.3M | 47.29%2.3M |
Retained earnings | -22.71%-35.71M | -23.42%-34.74M | -17.56%-31.97M | -18.16%-31.02M | -18.16%-31.02M | -16.61%-29.1M | -17.02%-28.15M | -17.25%-27.2M | -17.59%-26.26M | -17.59%-26.26M |
Other equity interest | -86.66%526.33K | -86.66%526.33K | ---- | ---- | ---- | 0.00%3.95M | 0.00%3.95M | 0.00%3.95M | 0.00%3.95M | 0.00%3.95M |
Total stockholders'equity | 197.52%11.39M | 161.83%12.33M | -80.21%1.11M | -68.75%2.02M | -68.75%2.02M | -49.56%3.83M | -43.46%4.71M | -37.95%5.59M | -33.09%6.45M | -33.09%6.45M |
Total equity | 197.52%11.39M | 161.83%12.33M | -80.21%1.11M | -68.75%2.02M | -68.75%2.02M | -49.56%3.83M | -43.46%4.71M | -37.95%5.59M | -33.09%6.45M | -33.09%6.45M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data