(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.02%205.77M | 0.60%271.79M | 24.57%290.81M | 28.53%275.44M | 28.53%275.44M | 0.92%239.33M | 4.22%270.18M | -3.95%233.45M | -16.71%214.31M | -16.71%214.31M |
-Cash and cash equivalents | 11.27%198.84M | 14.80%240.23M | 28.71%234.64M | 34.49%219.08M | 34.49%219.08M | -4.04%178.7M | -1.63%209.26M | -10.23%182.3M | -21.52%162.89M | -21.52%162.89M |
-Short-term investments | -88.57%6.93M | -48.20%31.55M | 9.83%56.17M | 9.62%56.36M | 9.62%56.36M | 19.05%60.63M | 30.96%60.91M | 27.97%51.15M | 3.32%51.41M | 3.32%51.41M |
Receivables | 23.10%55.57M | 23.13%55.4M | 20.02%52.14M | 18.78%46.84M | 18.78%46.84M | 22.71%45.14M | 12.19%44.99M | 12.01%43.44M | 14.10%39.44M | 14.10%39.44M |
-Accounts receivable | 23.10%55.57M | 23.13%55.4M | 20.02%52.14M | 18.78%46.84M | 18.78%46.84M | 22.71%45.14M | 12.19%44.99M | 12.01%43.44M | 14.10%39.44M | 14.10%39.44M |
Current deferred assets | 8.64%64.67M | 14.34%64.32M | 18.21%63.65M | 18.29%62.4M | 18.29%62.4M | 18.86%59.53M | 16.47%56.25M | 15.27%53.84M | 18.47%52.76M | 18.47%52.76M |
Other current assets | 18.40%18.64M | 13.88%15.44M | -12.50%13.7M | 2.69%16.76M | 2.69%16.76M | 3.26%15.74M | -24.32%13.56M | -31.72%15.65M | 1.73%16.32M | 1.73%16.32M |
Total current assets | -4.20%344.65M | 5.70%406.94M | 21.34%420.29M | 24.36%401.44M | 24.36%401.44M | 6.03%359.74M | 5.31%384.98M | -1.45%346.38M | -8.41%322.81M | -8.41%322.81M |
Non current assets | ||||||||||
Net PPE | 0.08%44.56M | -2.37%42.16M | -2.92%42.26M | -1.62%43.91M | -1.62%43.91M | 4.31%44.52M | 3.86%43.18M | 2.40%43.53M | 4.39%44.63M | 4.39%44.63M |
-Gross PPE | 10.86%140.4M | 10.11%133.26M | 9.40%131.61M | 10.28%129.01M | 10.28%129.01M | 5.00%126.65M | 4.61%121.02M | 3.24%120.3M | 3.69%116.99M | 3.69%116.99M |
-Accumulated depreciation | -16.70%-95.84M | -17.04%-91.1M | -16.39%-89.35M | -17.62%-85.11M | -17.62%-85.11M | -5.38%-82.13M | -5.02%-77.84M | -3.72%-76.77M | -3.27%-72.36M | -3.27%-72.36M |
Goodwill and other intangible assets | 66.36%591.64M | 34.22%376.39M | 22.77%348.1M | 24.82%356.52M | 24.82%356.52M | 50.28%355.64M | 42.67%280.42M | 41.54%283.54M | 41.23%285.64M | 41.23%285.64M |
-Goodwill | 68.03%423.51M | 32.59%268.87M | 25.03%248.81M | 26.30%249.18M | 26.30%249.18M | 51.92%252.05M | 41.85%202.79M | 38.04%199M | 37.32%197.28M | 37.32%197.28M |
-Other intangible assets | 62.29%168.13M | 38.50%107.52M | 17.45%99.29M | 21.50%107.34M | 21.50%107.34M | 46.44%103.6M | 44.85%77.63M | 50.53%84.54M | 50.80%88.35M | 50.80%88.35M |
Non current deferred assets | -19.42%21.21M | 8.86%27.96M | 31.66%28.08M | 18.13%20.85M | 18.13%20.85M | 57.67%26.33M | 55.06%25.68M | 32.49%21.33M | 14.82%17.65M | 14.82%17.65M |
Other non current assets | 5.35%1.24M | -15.81%1.08M | -48.02%1.12M | -48.47%1.13M | -48.47%1.13M | -34.14%1.18M | -49.49%1.28M | -26.23%2.15M | -27.84%2.19M | -27.84%2.19M |
Total non current assets | 54.01%658.65M | 27.68%447.58M | 19.69%419.56M | 20.65%422.4M | 20.65%422.4M | 43.60%427.67M | 36.29%350.56M | 33.88%350.55M | 32.91%350.1M | 32.91%350.1M |
Total assets | 27.42%1B | 16.18%854.52M | 20.51%839.85M | 22.43%823.84M | 22.43%823.84M | 23.59%787.41M | 18.11%735.54M | 13.63%696.93M | 9.27%672.91M | 9.27%672.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.86%8.11M | -4.64%5.88M | 130.44%12.3M | -34.08%7.42M | -34.08%7.42M | -24.45%6.2M | 38.74%6.16M | 12.85%5.34M | 35.13%11.26M | 35.13%11.26M |
-accounts payable | 30.86%8.11M | -4.64%5.88M | 130.44%12.3M | -34.08%7.42M | -34.08%7.42M | -24.45%6.2M | 38.74%6.16M | 12.85%5.34M | 35.13%11.26M | 35.13%11.26M |
Current accrued expenses | 0.76%8.97M | 40.69%9.45M | 31.62%10.74M | 7.56%8.01M | 7.56%8.01M | 71.09%8.9M | -10.58%6.71M | 23.09%8.16M | -10.71%7.45M | -10.71%7.45M |
Current debt and capital lease obligation | -1.93%4.36M | 12.79%4.59M | 8.66%4.48M | 4.28%4.46M | 4.28%4.46M | 2.61%4.45M | -6.17%4.07M | -4.98%4.12M | 4.11%4.28M | 4.11%4.28M |
-Current capital lease obligation | -1.93%4.36M | 12.79%4.59M | 8.66%4.48M | 4.28%4.46M | 4.28%4.46M | 2.61%4.45M | -6.17%4.07M | -4.98%4.12M | 4.11%4.28M | 4.11%4.28M |
Current deferred liabilities | 9.78%78.88M | 15.08%76.39M | 17.16%73.7M | 20.49%69.19M | 20.49%69.19M | 21.89%71.85M | 12.33%66.38M | 10.76%62.91M | 13.87%57.42M | 13.87%57.42M |
Current liabilities | 10.13%146.33M | 14.81%128.55M | 25.48%134.22M | 18.10%130.67M | 18.10%130.67M | 25.98%132.87M | 10.60%111.97M | 13.27%106.96M | 7.55%110.64M | 7.55%110.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.62%8.81M | -29.91%7.75M | -29.76%8.43M | -26.44%9.57M | -26.44%9.57M | -24.41%10.56M | -22.34%11.06M | -21.80%11.99M | -20.80%13.01M | -20.80%13.01M |
-Long term capital lease obligation | -16.62%8.81M | -29.91%7.75M | -29.76%8.43M | -26.44%9.57M | -26.44%9.57M | -24.41%10.56M | -22.34%11.06M | -21.80%11.99M | -20.80%13.01M | -20.80%13.01M |
Non current deferred liabilities | 6.00%18.16M | 22.48%14.12M | 15.95%14.01M | 30.45%15.9M | 30.45%15.9M | 71.52%17.13M | 12.19%11.53M | 0.51%12.08M | -0.81%12.19M | -0.81%12.19M |
Other non current liabilities | --640K | --680K | --232K | --229K | --229K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -0.32%27.6M | -0.15%22.55M | -5.86%22.67M | 1.99%25.7M | 1.99%25.7M | 15.58%27.69M | -7.86%22.59M | -12.00%24.08M | -12.24%25.2M | -12.24%25.2M |
Total liabilities | 8.33%173.94M | 12.29%151.1M | 19.72%156.88M | 15.11%156.37M | 15.11%156.37M | 24.06%160.56M | 7.00%134.56M | 7.60%131.04M | 3.23%135.84M | 3.23%135.84M |
Shareholders'equity | ||||||||||
Share capital | 0.00%39K | 0.00%39K | 0.00%39K | 2.63%39K | 2.63%39K | 2.63%39K | 2.63%39K | 2.63%39K | 0.00%38K | 0.00%38K |
-common stock | 0.00%39K | 0.00%39K | 0.00%39K | 2.63%39K | 2.63%39K | 2.63%39K | 2.63%39K | 2.63%39K | 0.00%38K | 0.00%38K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 32.71%318.54M | 32.21%295.08M | 32.87%277.05M | 34.07%259.05M | 34.07%259.05M | 35.38%240.03M | 38.25%223.19M | 38.37%208.51M | 39.93%193.22M | 39.93%193.22M |
Paid-in capital | 17.57%611.72M | 13.05%574.84M | 13.94%558M | 12.80%537.06M | 12.80%537.06M | 12.29%520.31M | 12.02%508.48M | 10.69%489.72M | 9.89%476.12M | 9.89%476.12M |
Less: Treasury stock | -22.61%99.75M | 25.83%162.19M | 15.52%148.89M | 0.00%128.89M | 0.00%128.89M | 0.40%128.89M | 11.21%128.89M | 27.74%128.89M | 50.44%128.89M | 50.44%128.89M |
Gains losses not affecting retained earnings | 74.52%-1.19M | -136.32%-4.35M | 7.32%-3.23M | 106.51%222K | 106.51%222K | 0.21%-4.65M | 25.82%-1.84M | -391.26%-3.48M | -135.73%-3.41M | -135.73%-3.41M |
Total stockholders'equity | 32.31%829.37M | 17.05%703.42M | 20.69%682.97M | 24.28%667.48M | 24.28%667.48M | 23.48%626.84M | 20.92%600.98M | 15.13%565.89M | 10.91%537.07M | 10.91%537.07M |
Total equity | 32.31%829.37M | 17.05%703.42M | 20.69%682.97M | 24.28%667.48M | 24.28%667.48M | 23.48%626.84M | 20.92%600.98M | 15.13%565.89M | 10.91%537.07M | 10.91%537.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data