(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.56%-160K | -22.32%-411K | 65.73%-257K | 50.86%-1.14M | 132.78%98K | -156K | -336K | -750K | -140.46%-2.33M | 2.36%-299K |
Net income from continuing operations | 55.75%-327K | 50.52%-334K | 59.96%-418K | 22.26%-7.9M | 12.72%-5.44M | ---739K | ---675K | ---1.04M | -496.91%-10.16M | -596.80%-6.23M |
Operating gains losses | -400.00%-33K | 120.66%88K | 400.00%18K | ---- | ---- | --11K | ---426K | ---6K | -143.03%-53K | -116.83%-7K |
Depreciation and amortization | -60.18%90K | -69.20%89K | -67.94%92K | 121.45%919K | 333.33%117K | --226K | --289K | --287K | 115.99%415K | --27K |
Securities amortization | --31K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset impairment expenditure | ---- | ---- | ---- | 227.18%4.72M | ---- | ---- | ---- | ---- | 12,068.66%1.44M | ---- |
Remuneration paid in stock | -50.00%6K | -94.51%5K | -96.21%5K | -70.33%243K | -97.38%8K | --12K | --91K | --132K | 68.63%819K | 41.24%305K |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---886K | ---- |
Other non cashItems | -69.27%59K | -73.42%21K | 9,500.00%96K | -95.24%301K | -99.48%29K | --192K | --79K | --1K | 2,521.46%6.33M | 22,450.44%5.53M |
Change In working capital | -90.14%14K | -204.25%-319K | 58.33%-50K | 349.13%573K | 222.37%245K | --142K | --306K | ---120K | 28.16%-230K | -49.84%76K |
-Change in receivables | -28.57%40K | 158.33%42K | 350.00%10K | 91.30%-2K | 116.67%18K | --56K | ---72K | ---4K | 70.38%-23K | -405.38%-108K |
-Change in prepaid assets | -104.76%-1K | -369.23%-35K | --0 | 4,800.00%47K | -120.00%-7K | --21K | --13K | --20K | 99.66%-1K | -66.44%35K |
-Change in payables and accrued expense | -133.33%-39K | -169.17%-258K | 67.47%-27K | 393.14%598K | 24.03%191K | --117K | --373K | ---83K | -494.39%-204K | 124.52%154K |
-Change in other working capital | 128.85%15K | -750.00%-68K | 37.74%-33K | -3,400.00%-70K | --43K | ---52K | ---8K | ---53K | ---2K | ---- |
Cash from discontinued investing activities | 0 | 0 | 0 | 102.44%25K | 0 | 0 | 0 | 25K | -4,341.98%-1.03M | -2,694.43%-1.03M |
Operating cash flow | -2.56%-160K | -22.32%-411K | 64.55%-257K | 66.64%-1.12M | 107.40%98K | ---156K | ---336K | ---725K | -255.32%-3.35M | -286.35%-1.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 5,100.00%52K | 0.00%1K | 100.50%5K | 6K | -3K | 1K | 1K | -1M | 0 |
Net PPE purchase and sale | ---- | ---- | ---- | 180.00%4K | --4K | ---- | ---- | ---- | ---5K | --0 |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---1M | --0 |
Net other investing changes | --0 | 5,100.00%52K | 0.00%1K | -83.33%1K | --2K | ---3K | --1K | --1K | --6K | ---- |
Cash from discontinued investing activities | 0 | 0 | 0 | 1,063.52%790K | -199.53%-72K | |||||
Investing cash flow | --0 | 5,100.00%52K | 0.00%1K | 102.37%5K | 108.33%6K | ---3K | --1K | --1K | -410.76%-211K | -199.53%-72K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 7.43%159K | 17.49%356K | -36.87%238K | 409.66%737K | 59.19%-91K | 148K | 303K | 377K | -114.12%-238K | -127.81%-223K |
Net issuance payments of debt | 7.43%159K | 126.67%612K | -104.39%-18K | 455.43%654K | -203.57%-174K | --148K | --270K | --410K | ---184K | --168K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -464.01%-390K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---34K |
Net other financing activities | ---- | ---- | 875.76%256K | 253.70%83K | ---- | ---- | ---- | ---33K | 17.43%-54K | 1,665.37%33K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7.43%159K | 17.49%356K | -36.87%238K | 409.66%737K | 59.19%-91K | --148K | --303K | --377K | -114.12%-238K | -127.81%-223K |
Net cash flow | ||||||||||
Beginning cash position | -83.33%3K | -88.24%6K | -94.46%22K | -90.55%397K | -99.88%7K | --18K | --51K | --397K | 2,491.90%4.2M | 1,225.31%5.75M |
Current changes in cash | 90.91%-1K | 90.63%-3K | 94.81%-18K | 90.09%-377K | 100.80%13K | ---11K | ---32K | ---347K | -569.91%-3.8M | -405.00%-1.62M |
Effect of exchange rate changes | --0 | --0 | 100.00%2K | --2K | ---- | ---- | ---- | --1K | --0 | ---- |
End cash Position | -71.43%2K | -83.33%3K | -88.24%6K | -94.46%22K | -99.48%22K | --7K | --18K | --51K | -59.13%397K | 332.39%4.2M |
Free cash from | -2.56%-160K | -22.32%-411K | 64.55%-257K | 66.69%-1.12M | 107.40%98K | ---156K | ---336K | ---725K | -255.85%-3.36M | -286.35%-1.33M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data