BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.82%9.84M | 17.82%9.84M | 9.64%8.35M | 9.64%8.35M | -64.39%7.61M | -64.39%7.61M | 7,715.36%21.39M | 7,715.36%21.39M | 171.07%273.63K | 171.07%273.63K |
-Cash and cash equivalents | 17.82%9.84M | 17.82%9.84M | 9.64%8.35M | 9.64%8.35M | -64.39%7.61M | -64.39%7.61M | 7,715.36%21.39M | 7,715.36%21.39M | 171.07%273.63K | 171.07%273.63K |
Receivables | -9.75%11.03M | -9.75%11.03M | -19.38%12.22M | -19.38%12.22M | 1,815.66%15.16M | 1,815.66%15.16M | 270.46%791.42K | 270.46%791.42K | -28.86%213.63K | -28.86%213.63K |
-Accounts receivable | -63.51%62.69K | -63.51%62.69K | 397.85%171.81K | 397.85%171.81K | -66.65%34.51K | -66.65%34.51K | 0.51%103.48K | 0.51%103.48K | -51.57%102.95K | -51.57%102.95K |
-Loans receivable | -10.55%10.75M | -10.55%10.75M | -0.82%12.02M | -0.82%12.02M | --12.12M | --12.12M | ---- | ---- | ---- | ---- |
-Other receivables | 721.55%228.77K | 721.55%228.77K | -99.07%27.85K | -99.07%27.85K | 336.63%3M | 336.63%3M | 521.56%687.93K | 521.56%687.93K | 26.14%110.68K | 26.14%110.68K |
-Recievables adjustments allowances | ---14.88K | ---14.88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 0.00%40.57K | 0.00%40.57K | -46.99%40.57K | -46.99%40.57K | --76.54K | --76.54K | ---- | ---- | ---- | ---- |
Prepaid assets | -2.92%345.77K | -2.92%345.77K | -46.81%356.16K | -46.81%356.16K | 137.03%669.58K | 137.03%669.58K | --282.49K | --282.49K | ---- | ---- |
Other current assets | ---- | ---- | 0.92%120.82K | 0.92%120.82K | 725.64%119.72K | 725.64%119.72K | -97.47%14.5K | -97.47%14.5K | 334.45%572.89K | 334.45%572.89K |
Total current assets | 0.78%21.25M | 0.78%21.25M | -10.80%21.09M | -10.80%21.09M | 5.20%23.64M | 5.20%23.64M | 2,019.84%22.47M | 2,019.84%22.47M | 98.86%1.06M | 98.86%1.06M |
Non current assets | ||||||||||
Net PPE | -9.25%483.8K | -9.25%483.8K | 682.10%533.13K | 682.10%533.13K | 50.68%68.17K | 50.68%68.17K | 540.97%45.24K | 540.97%45.24K | 60.34%7.06K | 60.34%7.06K |
-Gross PPE | 10.21%693.18K | 10.21%693.18K | 822.70%628.97K | 822.70%628.97K | 50.68%68.17K | 50.68%68.17K | 540.97%45.24K | 540.97%45.24K | 60.34%7.06K | 60.34%7.06K |
-Accumulated depreciation | -118.47%-209.38K | -118.47%-209.38K | ---95.84K | ---95.84K | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | ---- | ---- | --1.03M | --1.03M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | --1.03M | --1.03M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 18.91%594.53K | 18.91%594.53K | --500K | --500K | ---- | ---- | --1.16M | --1.16M | ---- | ---- |
Goodwill and other intangible assets | -5.03%28.71M | -5.03%28.71M | -1.24%30.24M | -1.24%30.24M | -51.79%30.62M | -51.79%30.62M | 1,589.67%63.51M | 1,589.67%63.51M | 21.27%3.76M | 21.27%3.76M |
-Goodwill | 0.00%16.82M | 0.00%16.82M | 0.00%16.82M | 0.00%16.82M | -73.51%16.82M | -73.51%16.82M | 2,295.71%63.51M | 2,295.71%63.51M | 0.00%2.65M | 0.00%2.65M |
-Other intangible assets | -11.35%11.89M | -11.35%11.89M | -2.75%13.42M | -2.75%13.42M | --13.8M | --13.8M | ---- | ---- | 147.04%1.11M | 147.04%1.11M |
Total non current assets | -7.75%29.79M | -7.75%29.79M | 5.25%32.29M | 5.25%32.29M | -52.58%30.68M | -52.58%30.68M | 1,618.54%64.71M | 1,618.54%64.71M | 21.33%3.77M | 21.33%3.77M |
Total assets | -4.38%51.05M | -4.38%51.05M | -1.73%53.38M | -1.73%53.38M | -37.69%54.33M | -37.69%54.33M | 1,706.70%87.19M | 1,706.70%87.19M | 32.69%4.83M | 32.69%4.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 172.47%260.29K | 172.47%260.29K | -98.84%95.53K | -98.84%95.53K | 28,940.82%8.27M | 28,940.82%8.27M | -98.83%28.47K | -98.83%28.47K | --2.43M | --2.43M |
-Current debt | --154.11K | --154.11K | ---- | ---- | --8.27M | --8.27M | ---- | ---- | --2.42M | --2.42M |
-Current capital lease obligation | 11.15%106.18K | 11.15%106.18K | --95.53K | --95.53K | ---- | ---- | 79.07%28.47K | 79.07%28.47K | --15.9K | --15.9K |
Payables | -25.44%1.6M | -25.44%1.6M | 0.14%2.14M | 0.14%2.14M | -57.98%2.14M | -57.98%2.14M | 209.13%5.09M | 209.13%5.09M | 214.88%1.65M | 214.88%1.65M |
-accounts payable | 25.28%596.11K | 25.28%596.11K | -15.44%475.84K | -15.44%475.84K | 10.92%562.73K | 10.92%562.73K | -69.20%507.35K | -69.20%507.35K | 214.88%1.65M | 214.88%1.65M |
-Other payable | -39.92%1M | -39.92%1M | 5.70%1.67M | 5.70%1.67M | -65.60%1.58M | -65.60%1.58M | --4.58M | --4.58M | ---- | ---- |
Current provisions | ---- | ---- | 569.96%66.78K | 569.96%66.78K | --9.97K | --9.97K | ---- | ---- | 113.33%48.91K | 113.33%48.91K |
Pension and other retirement benefit plans | 14.06%673.56K | 14.06%673.56K | 29.45%590.52K | 29.45%590.52K | 65.45%456.16K | 65.45%456.16K | --275.72K | --275.72K | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --490.94K | --490.94K | ---- | ---- |
Current liabilities | -12.57%2.53M | -12.57%2.53M | -73.38%2.9M | -73.38%2.9M | 84.74%10.87M | 84.74%10.87M | 42.52%5.89M | 42.52%5.89M | 656.50%4.13M | 656.50%4.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.05%13.63M | 12.05%13.63M | --12.16M | --12.16M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | 12.99%13.23M | 12.99%13.23M | --11.71M | --11.71M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -12.25%397.97K | -12.25%397.97K | --453.52K | --453.52K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | --100K | --100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 104.35%286.91K | 104.35%286.91K | 166.46%140.41K | 166.46%140.41K | --52.69K | --52.69K | ---- | ---- | ---- | ---- |
Total non current liabilities | 13.91%14.01M | 13.91%14.01M | 23,244.06%12.3M | 23,244.06%12.3M | --52.69K | --52.69K | --0 | --0 | --0 | --0 |
Total liabilities | 8.87%16.54M | 8.87%16.54M | 39.06%15.2M | 39.06%15.2M | 85.63%10.93M | 85.63%10.93M | 42.52%5.89M | 42.52%5.89M | 656.50%4.13M | 656.50%4.13M |
Shareholders'equity | ||||||||||
Share capital | 4.81%172.96M | 4.81%172.96M | 2.55%165.03M | 2.55%165.03M | 7.48%160.93M | 7.48%160.93M | 144.83%149.74M | 144.83%149.74M | 1.60%61.16M | 1.60%61.16M |
-common stock | 4.81%172.96M | 4.81%172.96M | 2.55%165.03M | 2.55%165.03M | 7.48%160.93M | 7.48%160.93M | 144.83%149.74M | 144.83%149.74M | 1.60%61.16M | 1.60%61.16M |
Retained earnings | -3.83%-142.67M | -3.83%-142.67M | -8.70%-137.41M | -8.70%-137.41M | -63.82%-126.4M | -63.82%-126.4M | -23.17%-77.16M | -23.17%-77.16M | -5.65%-62.64M | -5.65%-62.64M |
Gains losses not affecting retained earnings | -60.08%4.22M | -60.08%4.22M | 19.10%10.56M | 19.10%10.56M | 1.71%8.87M | 1.71%8.87M | 300.45%8.72M | 300.45%8.72M | -0.37%2.18M | -0.37%2.18M |
Total stockholders'equity | -9.65%34.5M | -9.65%34.5M | -12.01%38.19M | -12.01%38.19M | -46.62%43.4M | -46.62%43.4M | 11,590.08%81.3M | 11,590.08%81.3M | -77.50%695.47K | -77.50%695.47K |
Total equity | -9.65%34.5M | -9.65%34.5M | -12.01%38.19M | -12.01%38.19M | -46.62%43.4M | -46.62%43.4M | 11,590.08%81.3M | 11,590.08%81.3M | -77.50%695.47K | -77.50%695.47K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |