(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -20.64%244.5M | -2.03%308.1M | 30.99%314.5M | 1.39%240.1M | -18.01%236.8M | 50.03%288.8M | 12.31%192.5M | 22.69%171.4M | -3.52%139.7M | -0.63%144.79M |
Other non cash items | 66.80%41.2M | 285.94%24.7M | -34.02%6.4M | -22.40%9.7M | 21.36%12.5M | -7.21%10.3M | 326.92%11.1M | 73.33%2.6M | -49.72%1.5M | 29.70%2.98M |
Change In working capital | 89.99%-9.2M | -132.66%-91.9M | -392.59%-39.5M | 162.79%13.5M | 4.87%-21.5M | 31.52%-22.6M | -600.00%-33M | 540.00%6.6M | 92.27%-1.5M | -21.56%-19.39M |
-Change in receivables | 122.38%12.6M | 21.04%-56.3M | -572.19%-71.3M | 529.17%15.1M | 115.00%2.4M | 26.27%-16M | -361.70%-21.7M | -147.37%-4.7M | 90.52%-1.9M | -130.15%-20.03M |
-Change in inventory | 77.53%-13.1M | -118.35%-58.3M | -802.63%-26.7M | 115.97%3.8M | -53.55%-23.8M | -51.96%-15.5M | -3,500.00%-10.2M | -91.43%300K | 215.03%3.5M | 131.09%1.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 23.85%298.6M | -11.81%241.1M | 5.48%273.4M | 13.98%259.2M | 6.96%227.4M | 33.38%212.6M | 0.95%159.4M | 21.18%157.9M | 14.64%130.3M | -3.03%113.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -67.44%-7.2M | -34.38%-4.3M | -18.52%-3.2M | 15.63%-2.7M | -100.00%-3.2M | 44.83%-1.6M | 3.33%-2.9M | -25.00%-3M | 8.81%-2.4M | 5.29%-2.63M |
Net PPE purchase and sale | 19.34%-80.9M | -97.44%-100.3M | -27.64%-50.8M | 16.21%-39.8M | -119.91%-47.5M | 17.87%-21.6M | -6.05%-26.3M | -5.08%-24.8M | 1.88%-23.6M | -28.80%-24.05M |
Net intangibles purchase and sale | -59.55%-14.2M | -9.88%-8.9M | -65.31%-8.1M | 40.96%-4.9M | 0.00%-8.3M | -43.10%-8.3M | -65.71%-5.8M | 27.08%-3.5M | -3.29%-4.8M | 11.32%-4.65M |
Net business purchase and sale | 98.99%-4.7M | ---463.1M | --0 | 95.67%-5.1M | -341.60%-117.9M | 114.24%48.8M | -415.19%-342.6M | -545.63%-66.5M | -3.17%-10.3M | -78.25%-9.98M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 168.86%24.3M | 127.47%9.04M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.24%-95.7M | -872.74%-571M | -14.87%-58.7M | 70.87%-51.1M | -1,053.26%-175.4M | 104.89%18.4M | -289.94%-375.9M | -555.78%-96.4M | 49.72%-14.7M | 53.05%-29.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -105.69%-28.3M | 742.19%497.7M | -111.17%-77.5M | -173.99%-36.7M | 144.48%49.6M | -137.35%-111.5M | 17,658.82%298.5M | -189.47%-1.7M | 121.12%1.9M | -116.93%-9M |
Net common stock issuance | 43.16%-10.8M | 22.76%-19M | -96.80%-24.6M | 0.79%-12.5M | -157.14%-12.6M | -304.17%-4.9M | 84.62%2.4M | -72.34%1.3M | 111.90%4.7M | 481.10%2.22M |
Cash dividends paid | -11.06%-114.5M | -13.30%-103.1M | -10.30%-91M | -8.13%-82.5M | -13.37%-76.3M | -15.24%-67.3M | -12.09%-58.4M | 62.92%-52.1M | -206.07%-140.5M | 62.05%-45.91M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -163.22%-219.2M | 262.54%346.7M | -39.87%-213.3M | -165.22%-152.5M | 69.96%-57.5M | -178.96%-191.4M | 560.84%242.4M | 60.83%-52.6M | -153.76%-134.3M | 23.04%-52.92M |
Net cash flow | ||||||||||
Beginning cash position | 11.32%243.8M | -2.23%219M | 33.10%224M | -9.86%168.3M | 23.15%186.7M | 27.61%151.6M | 23.88%118.8M | -18.38%95.9M | 42.24%117.5M | -16.93%82.61M |
Current changes in cash | -197.02%-16.3M | 1,100.00%16.8M | -97.48%1.4M | 1,110.91%55.6M | -113.89%-5.5M | 52.90%39.6M | 191.01%25.9M | 147.59%8.9M | -159.36%-18.7M | 327.95%31.5M |
Effect of exchange rate changes | -283.75%-14.7M | 225.00%8M | -6,500.00%-6.4M | 100.78%100K | -186.67%-12.9M | -165.22%-4.5M | -50.71%6.9M | 582.76%14M | -185.07%-2.9M | 212.99%3.41M |
End cash Position | -12.72%212.8M | 11.32%243.8M | -2.23%219M | 33.10%224M | -9.86%168.3M | 23.15%186.7M | 27.61%151.6M | 23.88%118.8M | -18.40%95.9M | 42.26%117.52M |
Free cash flow | 56.31%193.2M | -40.95%123.6M | -0.14%209.3M | 27.03%209.6M | -2.48%165M | 39.83%169.2M | -1.87%121M | 26.98%123.3M | 22.37%97.1M | -10.58%79.35M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data