(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -187.29%-339K | 38.71%-475K | 12.50%-322K | -94.41%-974K | 168.01%287K | -268.75%-118K | -3,129.17%-775K | -1,500.00%-368K | 8.07%-501K | -319.79%-422K |
Net income from continuing operations | 32.59%-933K | -59.98%-1.44M | -77.87%-2.15M | -95.00%-5.96M | -12.26%-2.46M | -335.22%-1.38M | -184.54%-902K | -433.48%-1.21M | -55.57%-3.06M | -197.02%-2.2M |
Operating gains losses | 46.55%-217K | -869.12%-523K | -483.84%-380K | 1,563.64%1.77M | 1,789.08%2.01M | ---406K | --68K | --99K | ---121K | ---119K |
Depreciation and amortization | 2,466.67%77K | 1,200.00%52K | 0.00%3K | -65.79%13K | -70.00%3K | -66.67%3K | -55.56%4K | -70.00%3K | 2.70%38K | 150.00%10K |
Other non cash items | -12.94%848K | 141.84%919K | 292.31%1.63M | 140.00%1.58M | -128.05%-186K | 1,646.03%974K | 1,627.27%380K | 994.74%416K | 114.29%660K | 169.51%663K |
Change In working capital | -41.87%404K | 249.43%520K | -46.36%59K | 114.13%1.38M | 1,496.97%922K | 119.94%695K | -231.82%-348K | -15.38%110K | -30.68%644K | -109.87%-66K |
-Change in receivables | --0 | --0 | --0 | -65.22%16K | 170.59%12K | --0 | --0 | -91.84%4K | 195.83%46K | 77.33%-17K |
-Change in inventory | --0 | --0 | --0 | ---- | ---- | --1K | ---36K | ---25K | ---- | ---- |
-Change in prepaid assets | --0 | 27.27%42K | 103.45%1K | 105.88%2K | 97.87%-1K | ---1K | 153.85%33K | ---29K | -666.67%-34K | -1,275.00%-47K |
-Change in payables and accrued expense | -41.87%404K | 242.69%478K | -67.05%58K | 124.43%1.39M | 6,446.15%851K | 136.39%695K | -247.58%-335K | 109.52%176K | -37.39%618K | -98.26%13K |
-Change in other current assets | ---- | ---- | ---- | 100.00%28K | --0 | ---- | ---- | ---- | 187.50%14K | -66.67%-15K |
-Change in other current liabilities | --0 | --0 | --0 | ---54K | --0 | -40.00%-28K | -143.48%-10K | -433.33%-16K | --0 | --0 |
Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 105.00%1K | -104.17%-1K | 0 | 0 | 90.83%-20K | -20K |
Operating cash flow | -184.87%-339K | 38.63%-475K | 12.74%-322K | -86.95%-974K | 165.16%288K | -1,387.50%-119K | -918.42%-774K | -7,480.00%-369K | 31.72%-521K | -1,600.00%-442K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 266.67%10K | 0 | -33.33%2K | 0 | 300.00%8K | -6K | -9K |
Net PPE purchase and sale | --0 | --0 | --0 | 266.67%10K | --0 | -33.33%2K | --0 | 300.00%8K | ---6K | ---9K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 266.67%10K | --0 | -33.33%2K | --0 | 300.00%8K | ---6K | ---9K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 202.65%342K | -49.32%297K | 546.58%472K | -52.68%486K | -130.01%-286K | 113K | 691.89%586K | 73K | 37.12%1.03M | 953K |
Net issuance payments of debt | 202.65%342K | -49.32%297K | 546.58%472K | -52.54%486K | -130.01%-286K | --113K | 725.35%586K | --73K | --1.02M | --953K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.60%3K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 202.65%342K | -49.32%297K | 546.58%472K | -52.68%486K | -130.01%-286K | --113K | 691.89%586K | --73K | 37.12%1.03M | --953K |
Net cash flow | ||||||||||
Beginning cash position | -88.24%4K | -18.02%182K | -93.73%32K | 5,000.00%510K | 275.00%30K | 161.54%34K | 1,918.18%222K | 5,000.00%510K | -58.33%10K | -77.78%8K |
Current changes in cash | 175.00%3K | 5.32%-178K | 152.08%150K | -195.60%-478K | -99.60%2K | 20.00%-4K | -9,500.00%-188K | -28,900.00%-288K | 3,671.43%500K | 2,030.77%502K |
End cash Position | -76.67%7K | -88.24%4K | -18.02%182K | -93.73%32K | -93.73%32K | 275.00%30K | 161.54%34K | 1,918.18%222K | 5,000.00%510K | 5,000.00%510K |
Free cash flow | -184.87%-339K | 38.63%-475K | 12.74%-322K | -81.72%-974K | 163.72%288K | -1,387.50%-119K | -918.42%-774K | ---369K | 29.75%-536K | -1,638.46%-452K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data