Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.81%7.87M | -30.81%7.87M | 0.13%11.38M | 0.13%11.38M | 0.67%11.36M | 0.67%11.36M | 74.54%11.29M | 74.54%11.29M | -40.74%6.47M | -40.74%6.47M |
-Cash and cash equivalents | -32.60%7.23M | -32.60%7.23M | -5.60%10.73M | -5.60%10.73M | 0.67%11.36M | 0.67%11.36M | 74.54%11.29M | 74.54%11.29M | -40.74%6.47M | -40.74%6.47M |
-Short term investments | -1.30%642.2K | -1.30%642.2K | --650.63K | --650.63K | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 17.47%14.86M | 17.47%14.86M | 39.82%12.65M | 39.82%12.65M | 29.19%9.05M | 29.19%9.05M | 119.70%7M | 119.70%7M | -41.93%3.19M | -41.93%3.19M |
-Accounts receivable | -13.56%2.91M | -13.56%2.91M | -1.19%3.37M | -1.19%3.37M | 6.89%3.41M | 6.89%3.41M | 200.76%3.19M | 200.76%3.19M | -35.16%1.06M | -35.16%1.06M |
-Other receivables | 27.40%12.67M | 27.40%12.67M | 65.63%9.94M | 65.63%9.94M | 54.26%6M | 54.26%6M | 81.89%3.89M | 81.89%3.89M | -44.56%2.14M | -44.56%2.14M |
-Recievables adjustments allowances | -8.84%-722.33K | -8.84%-722.33K | -81.57%-663.68K | -81.57%-663.68K | -371.44%-365.52K | -371.44%-365.52K | -518.29%-77.53K | -518.29%-77.53K | -131.37%-12.54K | -131.37%-12.54K |
Inventory | -16.89%586.09K | -16.89%586.09K | -26.54%705.18K | -26.54%705.18K | -23.40%959.98K | -23.40%959.98K | -17.11%1.25M | -17.11%1.25M | 38.86%1.51M | 38.86%1.51M |
Prepaid assets | 29.62%1.4M | 29.62%1.4M | 14.21%1.08M | 14.21%1.08M | 27.18%948.75K | 27.18%948.75K | 28.29%745.97K | 28.29%745.97K | -27.69%581.46K | -27.69%581.46K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | -41.83%363 | -41.83%363 | -31.65%624 | -31.65%624 |
Other current assets | -92.01%1.78K | -92.01%1.78K | -97.06%22.31K | -97.06%22.31K | 417.25%758.51K | 417.25%758.51K | 4.95%146.64K | 4.95%146.64K | -70.94%139.72K | -70.94%139.72K |
Total current assets | -4.31%24.72M | -4.31%24.72M | 11.96%25.83M | 11.96%25.83M | 12.92%23.07M | 12.92%23.07M | 71.90%20.43M | 71.90%20.43M | -36.69%11.89M | -36.69%11.89M |
Non current assets | ||||||||||
Net PPE | -18.98%20.53M | -18.98%20.53M | 14.09%25.34M | 14.09%25.34M | 28.15%22.21M | 28.15%22.21M | -5.90%17.33M | -5.90%17.33M | 166.64%18.42M | 166.64%18.42M |
-Gross PPE | -3.98%40.01M | -3.98%40.01M | 20.30%41.67M | 20.30%41.67M | 22.68%34.64M | 22.68%34.64M | -3.28%28.23M | -3.28%28.23M | 98.58%29.19M | 98.58%29.19M |
-Accumulated depreciation | -19.32%-19.48M | -19.32%-19.48M | -31.41%-16.33M | -31.41%-16.33M | -13.99%-12.42M | -13.99%-12.42M | -1.20%-10.9M | -1.20%-10.9M | -38.23%-10.77M | -38.23%-10.77M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.18%131.71K | -57.18%131.71K |
Goodwill and other intangible assets | 176.09%11.01M | 176.09%11.01M | 3.63%3.99M | 3.63%3.99M | 87.86%3.85M | 87.86%3.85M | -2.46%2.05M | -2.46%2.05M | 8.50%2.1M | 8.50%2.1M |
-Goodwill | 181.68%5.98M | 181.68%5.98M | 8.02%2.12M | 8.02%2.12M | 19.75%1.97M | 19.75%1.97M | 2.89%1.64M | 2.89%1.64M | -0.91%1.6M | -0.91%1.6M |
-Other intangible assets | 169.72%5.03M | 169.72%5.03M | -0.95%1.86M | -0.95%1.86M | 362.86%1.88M | 362.86%1.88M | -19.39%406.54K | -19.39%406.54K | 55.11%504.31K | 55.11%504.31K |
Non current deferred assets | 60.63%1.29M | 60.63%1.29M | --805.84K | --805.84K | ---- | ---- | ---- | ---- | 46.15%1.6M | 46.15%1.6M |
Total non current assets | 8.95%32.84M | 8.95%32.84M | 15.64%30.14M | 15.64%30.14M | 34.46%26.06M | 34.46%26.06M | -12.88%19.38M | -12.88%19.38M | 117.20%22.25M | 117.20%22.25M |
Total assets | 2.83%57.56M | 2.83%57.56M | 13.91%55.97M | 13.91%55.97M | 23.40%49.14M | 23.40%49.14M | 16.65%39.82M | 16.65%39.82M | 17.63%34.14M | 17.63%34.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -1.96%2.96M | -1.96%2.96M | 15.88%3.02M | 15.88%3.02M | 33.43%2.61M | 33.43%2.61M | 41.39%1.95M | 41.39%1.95M | 2,858.54%1.38M | 2,858.54%1.38M |
-Current debt | -77.16%239.41K | -77.16%239.41K | 8.89%1.05M | 8.89%1.05M | 25.42%962.58K | 25.42%962.58K | --767.48K | --767.48K | ---- | ---- |
-Current capital lease obligation | 37.96%2.72M | 37.96%2.72M | 19.97%1.97M | 19.97%1.97M | 38.61%1.65M | 38.61%1.65M | -14.12%1.19M | -14.12%1.19M | 2,858.54%1.38M | 2,858.54%1.38M |
Payables | 22.66%13.32M | 22.66%13.32M | 2.38%10.86M | 2.38%10.86M | 67.60%10.61M | 67.60%10.61M | -16.01%6.33M | -16.01%6.33M | -0.46%7.54M | -0.46%7.54M |
-accounts payable | 75.05%4.47M | 75.05%4.47M | -21.13%2.55M | -21.13%2.55M | 37.92%3.24M | 37.92%3.24M | 54.09%2.35M | 54.09%2.35M | -30.98%1.52M | -30.98%1.52M |
-Other payable | 6.56%8.85M | 6.56%8.85M | 12.70%8.31M | 12.70%8.31M | 85.10%7.37M | 85.10%7.37M | -33.77%3.98M | -33.77%3.98M | 12.10%6.01M | 12.10%6.01M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --586.83K | --586.83K | ---- | ---- |
Pension and other retirement benefit plans | 47.83%1.21M | 47.83%1.21M | -4.99%818.77K | -4.99%818.77K | --861.78K | --861.78K | ---- | ---- | -19.25%524.93K | -19.25%524.93K |
Current deferred liabilities | 132.97%1.96M | 132.97%1.96M | 3.43%841.04K | 3.43%841.04K | 613.03%813.14K | 613.03%813.14K | --114.04K | --114.04K | ---- | ---- |
Other current liabilities | -28.29%796.22K | -28.29%796.22K | -38.80%1.11M | -38.80%1.11M | 22.26%1.81M | 22.26%1.81M | 84.52%1.48M | 84.52%1.48M | -23.02%804.12K | -23.02%804.12K |
Current liabilities | 21.60%20.25M | 21.60%20.25M | -0.31%16.65M | -0.31%16.65M | 59.58%16.71M | 59.58%16.71M | 2.15%10.47M | 2.15%10.47M | 10.04%10.25M | 10.04%10.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -49.67%7.36M | -49.67%7.36M | 2.97%14.62M | 2.97%14.62M | 17.57%14.2M | 17.57%14.2M | 10.17%12.08M | 10.17%12.08M | 108,944.64%10.97M | 108,944.64%10.97M |
-Long term debt | ---- | ---- | -78.30%239.13K | -78.30%239.13K | -44.77%1.1M | -44.77%1.1M | --2M | --2M | ---- | ---- |
-Long term capital lease obligation | -48.84%7.36M | -48.84%7.36M | 9.80%14.38M | 9.80%14.38M | 29.90%13.1M | 29.90%13.1M | -8.03%10.08M | -8.03%10.08M | --10.97M | --10.97M |
Non current deferred liabilities | 101.10%2M | 101.10%2M | 28.57%994.13K | 28.57%994.13K | --773.22K | --773.22K | ---- | ---- | ---- | ---- |
Total non current liabilities | -40.08%9.36M | -40.08%9.36M | 4.29%15.62M | 4.29%15.62M | 23.97%14.98M | 23.97%14.98M | 10.17%12.08M | 10.17%12.08M | 108,944.64%10.97M | 108,944.64%10.97M |
Total liabilities | -8.25%29.61M | -8.25%29.61M | 1.86%32.27M | 1.86%32.27M | 40.50%31.68M | 40.50%31.68M | 6.30%22.55M | 6.30%22.55M | 127.53%21.21M | 127.53%21.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%65.93M | 0.00%65.93M | -1.13%65.93M | -1.13%65.93M | -1.65%66.68M | -1.65%66.68M | -1.54%67.8M | -1.54%67.8M | 0.00%68.87M | 0.00%68.87M |
-common stock | 0.00%65.93M | 0.00%65.93M | -1.13%65.93M | -1.13%65.93M | -1.65%66.68M | -1.65%66.68M | -1.54%67.8M | -1.54%67.8M | 0.00%68.87M | 0.00%68.87M |
Retained earnings | 7.77%-43.79M | 7.77%-43.79M | 11.85%-47.48M | 11.85%-47.48M | 1.75%-53.86M | 1.75%-53.86M | 8.82%-54.82M | 8.82%-54.82M | -13.76%-60.12M | -13.76%-60.12M |
Gains losses not affecting retained earnings | 10.62%5.8M | 10.62%5.8M | 13.28%5.25M | 13.28%5.25M | 8.04%4.63M | 8.04%4.63M | 2.58%4.29M | 2.58%4.29M | 13.54%4.18M | 13.54%4.18M |
Total stockholders'equity | 17.92%27.94M | 17.92%27.94M | 35.79%23.7M | 35.79%23.7M | 1.08%17.45M | 1.08%17.45M | 33.64%17.27M | 33.64%17.27M | -34.40%12.92M | -34.40%12.92M |
Total equity | 17.92%27.94M | 17.92%27.94M | 35.79%23.7M | 35.79%23.7M | 1.08%17.45M | 1.08%17.45M | 33.64%17.27M | 33.64%17.27M | -34.40%12.92M | -34.40%12.92M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |