(Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.10%553K | -82.88%578K | -41.79%1.34M | -41.79%1.34M | -20.97%3.96M | -61.43%1.46M | -33.60%3.38M | -11.59%2.3M | -11.59%2.3M | 15.93%5.01M |
-Cash and cash equivalents | -62.10%553K | -82.88%578K | -41.79%1.34M | -41.79%1.34M | -20.97%3.96M | -61.43%1.46M | -33.60%3.38M | -11.59%2.3M | -11.59%2.3M | 15.93%5.01M |
Receivables | -67.50%441K | 6.49%197K | 82.35%372K | 82.35%372K | 34.63%311K | 561.95%1.36M | 34.06%185K | -57.23%204K | -57.23%204K | -55.58%231K |
-Accounts receivable | -85.19%201K | 6.49%197K | 82.35%372K | 82.35%372K | 34.63%311K | 561.95%1.36M | 34.06%185K | -57.23%204K | -57.23%204K | -55.58%231K |
-Taxes receivable | --240K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -95.84%67K | -11.41%908K | 38.31%1.24M | 38.31%1.24M | 162.86%1.64M | 463.29%1.61M | 181.59%1.03M | 146.70%898K | 146.70%898K | 54.34%622K |
Other current assets | -5.32%338K | -30.74%178K | 35.27%326K | 35.27%326K | -34.52%349K | -35.91%357K | 22.97%257K | 4.33%241K | 4.33%241K | 267.59%533K |
Total current assets | -70.76%1.4M | -61.58%1.86M | -9.95%3.28M | -9.95%3.28M | -2.21%6.25M | -0.97%4.78M | -16.44%4.84M | -0.82%3.64M | -0.82%3.64M | 18.67%6.39M |
Non current assets | ||||||||||
Net PPE | -62.68%2.15M | 3.09%5.54M | 9.43%5.51M | 9.43%5.51M | 43.93%5.6M | 44.81%5.77M | 37.93%5.38M | 25.31%5.04M | 25.31%5.04M | -6.17%3.89M |
-Gross PPE | -27.23%8.56M | 14.80%12.95M | 10.04%12.75M | 10.04%12.75M | 31.39%12.67M | 21.69%11.77M | 16.64%11.28M | 19.09%11.59M | 19.09%11.59M | -1.37%9.65M |
-Accumulated depreciation | -6.91%-6.41M | -25.46%-7.41M | -10.50%-7.24M | -10.50%-7.24M | -22.92%-7.07M | -5.47%-6M | -2.29%-5.91M | -14.71%-6.55M | -14.71%-6.55M | -2.17%-5.76M |
Goodwill and other intangible assets | -96.67%227K | -8.61%329K | -1.79%384K | -1.79%384K | 1,235.87%5.62M | 1,486.95%6.81M | -0.55%360K | 1.82%391K | 1.82%391K | 2.18%421K |
-Other intangible assets | --227K | --329K | -1.79%384K | -1.79%384K | ---- | ---- | ---- | 1.82%391K | 1.82%391K | 2.18%421K |
Other non current assets | --145K | --145K | --145K | --145K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -79.92%2.53M | 4.88%6.02M | 11.30%6.04M | 11.30%6.04M | 160.33%11.22M | 184.94%12.58M | 34.66%5.74M | 23.26%5.43M | 23.26%5.43M | -5.42%4.31M |
Total assets | -77.39%3.93M | -25.53%7.88M | 2.77%9.32M | 2.77%9.32M | 63.28%17.48M | 87.79%17.36M | 5.20%10.58M | 12.32%9.06M | 12.32%9.06M | 7.62%10.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 1.69%7.88M | 3,025.31%7.53M | 3,051.45%7.6M | 3,051.45%7.6M | 3,130.00%7.75M | 3,141.00%7.75M | 2.55%241K | 5.70%241K | 5.70%241K | 8.60%240K |
-Current debt | 3.04%7.73M | --7.27M | --7.34M | --7.34M | --7.5M | --7.5M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -39.43%149K | 9.96%265K | 7.47%259K | 7.47%259K | 5.00%252K | 2.93%246K | 2.55%241K | 5.70%241K | 5.70%241K | 8.60%240K |
Current deferred liabilities | -85.22%34K | -85.22%34K | -85.65%34K | -85.65%34K | -24.09%230K | -45.50%230K | -13.86%230K | 20.92%237K | 20.92%237K | -18.11%303K |
Current liabilities | 9.08%11.17M | 426.29%11.11M | 262.60%10.7M | 262.60%10.7M | 363.21%10.66M | 415.61%10.24M | -6.80%2.11M | 101.50%2.95M | 101.50%2.95M | 62.92%2.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 63.35%7.33M | 84.53%8.38M | 83.67%8.42M | 83.67%8.42M | 82.96%8.47M | -4.00%4.49M | -6.06%4.54M | -6.01%4.59M | -6.01%4.59M | -5.99%4.63M |
-Long term debt | 228.10%7.33M | 184.73%6.32M | 185.89%6.3M | 185.89%6.3M | 187.03%6.28M | 2.76%2.24M | 2.68%2.22M | 2.61%2.2M | 2.61%2.2M | 2.53%2.19M |
-Long term capital lease obligation | --0 | -11.38%2.06M | -10.92%2.12M | -10.92%2.12M | -10.32%2.19M | -9.88%2.25M | -13.15%2.32M | -12.78%2.38M | -12.78%2.38M | -12.50%2.44M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- |
Total non current liabilities | 63.39%7.33M | 84.53%8.38M | 83.67%8.42M | 83.67%8.42M | 82.96%8.47M | -4.02%4.49M | -6.06%4.54M | -6.01%4.59M | -6.01%4.59M | -5.99%4.63M |
Total liabilities | 25.63%18.5M | 193.02%19.49M | 153.74%19.13M | 153.74%19.13M | 176.01%19.14M | 121.07%14.73M | -6.30%6.65M | 18.82%7.54M | 18.82%7.54M | 9.37%6.93M |
Shareholders'equity | ||||||||||
Share capital | 0.71%90.01M | 1.45%89.98M | 4.03%89.37M | 4.03%89.37M | 4.08%89.37M | 10.82%89.37M | 14.63%88.69M | 19.53%85.91M | 19.53%85.91M | 21.92%85.87M |
-common stock | 0.71%90.01M | 1.45%89.98M | 4.03%89.37M | 4.03%89.37M | 4.08%89.37M | 10.82%89.37M | 14.63%88.69M | 19.53%85.91M | 19.53%85.91M | 21.92%85.87M |
Additional paid-in capital | 3.16%26.28M | 4.90%25.97M | 6.40%25.52M | 6.40%25.52M | 9.19%25.83M | -1.02%25.48M | -1.48%24.75M | 4.75%23.99M | 4.75%23.99M | 12.24%23.66M |
Retained earnings | -15.94%-139.14M | -15.49%-135.59M | -16.25%-132.5M | -16.25%-132.5M | -11.89%-124.61M | -8.39%-120.01M | -9.59%-117.41M | -10.21%-113.97M | -10.21%-113.97M | -10.71%-111.37M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | -383.33%-34K | -69.23%4K | -87.50%1K | ---- | ---- | --12K |
Other equity interest | 6.20%8.27M | 1.95%8.04M | 38.98%7.79M | 38.98%7.79M | 39.00%7.79M | 12.87%7.79M | 3.95%7.89M | -45.97%5.6M | -45.97%5.6M | -55.88%5.6M |
Total stockholders'equity | -653.24%-14.58M | -395.44%-11.61M | -742.99%-9.81M | -742.99%-9.81M | -143.99%-1.66M | 1.97%2.64M | 32.78%3.93M | -11.59%1.53M | -11.59%1.53M | 4.55%3.77M |
Total equity | -653.24%-14.58M | -395.44%-11.61M | -742.99%-9.81M | -742.99%-9.81M | -143.99%-1.66M | 1.97%2.64M | 32.78%3.93M | -11.59%1.53M | -11.59%1.53M | 4.55%3.77M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data