(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -90.82%439.48K | -74.31%1.69M | -56.66%2.69M | -56.66%2.69M | -46.40%3.73M | -39.01%4.79M | -25.78%6.58M | -37.51%6.22M | -37.51%6.22M | -38.50%6.95M |
-Cash and cash equivalents | -90.82%439.48K | -66.52%1.69M | 23.55%2.69M | 23.55%2.69M | -16.31%3.73M | -39.01%4.79M | -43.07%5.04M | -45.69%2.18M | -45.69%2.18M | -60.61%4.45M |
-Short-term investments | ---- | ---- | --0 | --0 | --0 | --0 | --1.53M | -31.98%4.04M | -31.98%4.04M | --2.5M |
Receivables | 2,143,890.12%58.38M | 0.00%2.72K | -96.65%2.72K | -96.65%2.72K | -96.96%2.72K | -97.50%2.72K | -98.25%2.72K | 23.65%81.21K | 23.65%81.21K | 36.24%89.51K |
-Accounts receivable | 1,852,225.16%50.44M | 0.00%2.72K | -87.16%2.72K | -87.16%2.72K | -90.77%2.72K | -91.13%2.72K | -90.77%2.72K | -30.93%21.21K | -30.93%21.21K | -3.99%29.51K |
-Other receivables | --7.94M | ---- | ---- | ---- | ---- | ---- | ---- | 71.60%60K | 71.60%60K | 71.61%60K |
Inventory | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -26.01%165.85K | -26.01%165.85K | 18.30%246.9K |
Prepaid assets | 24,645.58%8M | -72.21%33.6K | -80.84%32.93K | -80.84%32.93K | --0 | -17.31%32.33K | -1.80%120.9K | -7.63%171.86K | -7.63%171.86K | -17.52%222.83K |
Other current assets | --5.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 1,406.14%72.67M | -74.25%1.73M | -58.86%2.73M | -58.86%2.73M | -50.35%3.73M | -41.51%4.82M | -28.48%6.7M | -36.35%6.64M | -36.35%6.64M | -36.61%7.51M |
Non current assets | ||||||||||
Net PPE | 73.43%3.07M | -6.69%1.55M | -2.18%1.62M | -2.18%1.62M | -0.71%1.7M | 5.80%1.77M | -3.01%1.66M | 525.72%1.66M | 525.72%1.66M | 515.48%1.71M |
-Gross PPE | 112.48%3.77M | -6.69%1.55M | -5.13%2.12M | -5.13%2.12M | -0.71%1.7M | 5.80%1.77M | -3.01%1.66M | 170.77%2.23M | 170.77%2.23M | 515.48%1.71M |
-Accumulated depreciation | ---692.26K | ---- | 13.70%-494.4K | 13.70%-494.4K | ---- | ---- | ---- | -2.42%-572.85K | -2.42%-572.85K | ---- |
Goodwill and other intangible assets | --33.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --33.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --23.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 985.22%850.66K | -26.89%81.22K | -30.22%83.01K | -30.22%83.01K | -37.91%79.33K | -54.23%78.39K | -0.14%111.1K | 135.61%118.95K | 135.61%118.95K | 795.80%127.76K |
Total non current assets | 3,222.64%61.51M | -7.96%1.63M | -4.05%1.71M | -4.05%1.71M | -3.30%1.78M | 0.24%1.85M | -2.84%1.77M | 463.34%1.78M | 463.34%1.78M | 529.16%1.84M |
Total assets | 1,909.83%134.18M | -60.39%3.35M | -47.28%4.44M | -47.28%4.44M | -41.10%5.51M | -33.87%6.68M | -24.30%8.47M | -21.66%8.41M | -21.66%8.41M | -23.00%9.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 743.04%3.22M | -43.86%497.44K | -15.98%522.94K | -15.98%522.94K | -30.48%405.72K | -23.69%381.84K | 41.90%886.12K | -28.57%622.44K | -28.57%622.44K | -30.21%583.57K |
-accounts payable | 13.57%433.66K | -43.86%497.44K | -15.98%522.94K | -15.98%522.94K | -30.48%405.72K | -23.69%381.84K | 41.90%886.12K | -28.57%622.44K | -28.57%622.44K | -30.21%583.57K |
-Total tax payable | --13.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | --2.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 4,303.02%15.61M | -0.27%410.94K | -24.27%375.19K | -24.27%375.19K | 17.73%358K | 23.25%354.57K | 25.85%412.04K | 59.11%495.46K | 59.11%495.46K | 53.71%304.1K |
Current debt and capital lease obligation | 17,373.91%38.49M | 1,093.20%1.64M | 1,382.98%1.63M | 1,382.98%1.63M | 201.55%250.72K | 368.18%220.29K | -90.19%137.48K | -91.99%110.11K | -91.99%110.11K | --83.15K |
-Current debt | --36.95M | --1.38M | --1.38M | --1.38M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 600.72%1.54M | 93.04%265.39K | 134.28%257.97K | 134.28%257.97K | 201.55%250.72K | 368.18%220.29K | 407.90%137.48K | --110.11K | --110.11K | --83.15K |
Other current liabilities | --11.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 7,052.28%68.43M | 73.14%2.55M | 106.11%2.53M | 106.11%2.53M | 4.49%1.01M | 14.56%956.71K | -37.46%1.47M | -51.99%1.23M | -51.99%1.23M | -6.11%970.82K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,424.45%42.76M | -55.69%1.23M | -53.98%1.3M | -53.98%1.3M | -4.40%2.74M | -2.86%2.81M | 80.68%2.77M | --2.82M | --2.82M | 74.26%2.87M |
-Long term debt | 2,920.96%41.54M | ---- | ---- | ---- | 0.00%1.38M | 0.00%1.38M | --1.38M | --1.38M | --1.38M | -16.41%1.38M |
-Long term capital lease obligation | -14.35%1.22M | -12.05%1.23M | -10.17%1.3M | -10.17%1.3M | -8.45%1.37M | -5.47%1.43M | -8.96%1.4M | --1.44M | --1.44M | --1.49M |
Total non current liabilities | 1,424.45%42.76M | -55.69%1.23M | -53.98%1.3M | -53.98%1.3M | -4.40%2.74M | -2.86%2.81M | 80.68%2.77M | --2.82M | --2.82M | 74.26%2.87M |
Total liabilities | 2,855.70%111.19M | -11.00%3.78M | -5.40%3.83M | -5.40%3.83M | -2.15%3.75M | 1.04%3.76M | 9.15%4.24M | 58.24%4.05M | 58.24%4.05M | 43.24%3.84M |
Shareholders'equity | ||||||||||
Share capital | 216.55%440 | -97.12%4 | 33.33%4 | 33.33%4 | -96.64%4 | 16.81%139 | 16.81%139 | -97.48%3 | -97.48%3 | 0.00%119 |
-common stock | 216.55%440 | -97.12%4 | 33.33%4 | 33.33%4 | -96.64%4 | 16.81%139 | 16.81%139 | -97.48%3 | -97.48%3 | 0.00%119 |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -176.41%-59.78M | -24.74%-25.23M | -30.41%-24.14M | -30.41%-24.14M | -32.55%-22.89M | -32.30%-21.63M | -31.76%-20.23M | -28.41%-18.51M | -28.41%-18.51M | -32.70%-17.27M |
Paid-in capital | 237.25%82.77M | 1.53%24.81M | 8.27%24.74M | 8.27%24.74M | 8.17%24.65M | 8.02%24.54M | 7.87%24.43M | 1.14%22.85M | 1.14%22.85M | 1.36%22.79M |
Gains losses not affecting retained earnings | ---- | ---- | --0 | --0 | --0 | --0 | --17.94K | --22.45K | --22.45K | ---- |
Total stockholders'equity | 688.83%22.99M | -109.99%-422.18K | -86.08%607.74K | -86.08%607.74K | -68.21%1.75M | -54.27%2.91M | -42.11%4.23M | -46.63%4.37M | -46.63%4.37M | -41.75%5.51M |
Total equity | 688.83%22.99M | -109.99%-422.18K | -86.08%607.74K | -86.08%607.74K | -68.21%1.75M | -54.27%2.91M | -42.11%4.23M | -46.63%4.37M | -46.63%4.37M | -41.75%5.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data