(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -242.68%-1.52M | 251.73%13.22M | -193.07%-3.25M | -294.83%-7.26M | -135.50%-3.11M | 136.85%1.07M | -74.38%-8.71M | 229.53%3.49M | 78.38%-1.84M | 295.03%8.75M |
Net income from continuing operations | 914.49%76.96M | 90.31%-765K | -165.73%-11.62M | -512.08%-38.32M | -309.45%-16.6M | -652.31%-9.45M | -156.88%-7.89M | -306.03%-4.37M | 68.12%-6.26M | 46.27%-4.05M |
Operating gains losses | -28,651.37%-157.27M | -5,799.12%-13.33M | 96.46%-75K | 64.97%-2.71M | 119.48%187K | -182.88%-547K | 75.91%-226K | 67.31%-2.12M | -59.78%-7.72M | -203.67%-960K |
Depreciation and amortization | 2,467.32%58.69M | -26.72%2.1M | -38.30%2.32M | -0.61%11.94M | -14.29%3.03M | -28.70%2.29M | -0.07%2.87M | 56.46%3.76M | 13.85%12.02M | 47.32%3.54M |
Other non cash items | 263.76%9.29M | 286.48%10.81M | 31.93%3.32M | 3.46%11.23M | 11.53%3.37M | 10.70%2.56M | -2.17%2.8M | -5.88%2.52M | 77.75%10.86M | 21.83%3.02M |
Change In working capital | 112.46%10.42M | 271.01%13.23M | -25.43%1.81M | 142.98%5.78M | -20.39%6.18M | 155.49%4.9M | 1.85%-7.74M | 154.10%2.43M | -123.78%-13.45M | 259.49%7.76M |
-Change in receivables | -125.44%-1.44M | 142.60%3.71M | -78.26%509K | -163.58%-3.25M | -127.61%-2.53M | 167.23%5.66M | -173.11%-8.72M | -69.02%2.34M | 320.38%5.1M | 263.75%9.15M |
-Change in inventory | 361.11%376K | 388.51%723K | 30.42%1.09M | 203.32%3.05M | 209.51%2.21M | 95.39%-144K | -73.62%148K | 175.50%835K | -1,320.19%-2.95M | 230.00%715K |
-Change in payables and accrued expense | 39.18%5.79M | -70.48%-2.24M | 28.75%3.03M | 204.05%7.25M | 288.28%2.05M | 254.23%4.16M | -153.58%-1.31M | 154.85%2.35M | -248.52%-6.97M | 183.84%529K |
-Change in other working capital | 219.49%5.7M | 414.56%11.03M | 9.17%-2.81M | 85.17%-1.28M | 268.73%4.44M | -188.34%-4.77M | 145.27%2.14M | 53.47%-3.1M | -5.49%-8.63M | -238.38%-2.63M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -285.71%-1.52M | 251.73%13.22M | -193.07%-3.25M | -294.83%-7.26M | -132.67%-2.86M | 128.31%819K | -74.38%-8.71M | 229.53%3.49M | 78.38%-1.84M | 295.03%8.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9,937.75%163.41M | 56.74%-5.34M | -576.07%-10.62M | 6.18%-24.44M | 16.75%-8.85M | -164.11%-1.66M | -415.00%-12.35M | 92.83%-1.57M | -32.45%-26.05M | -509.83%-10.64M |
Capital expenditure reported | 71.07%-1.58M | 7.63%-5.73M | -59.20%-9.12M | -55.64%-24.12M | -60.85%-6.73M | -61.61%-5.45M | -67.39%-6.2M | -35.45%-5.73M | 20.03%-15.49M | 5.91%-4.19M |
Net intangibles purchase and sale | 12,972.41%165.15M | 129.84%376K | -83.68%-1.58M | 23.88%-5.46M | -61.00%-2.06M | -13.44%-1.28M | 64.02%-1.26M | 31.85%-858K | 24.88%-7.17M | -23.62%-1.28M |
Net investment purchase and sale | -13,150.00%-265K | -95.65%2K | 422.22%58K | 243.66%4.96M | 194.99%4.93M | -100.03%-2K | -99.59%46K | 99.89%-18K | -137.50%-3.45M | -164.38%-5.19M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9,937.75%163.41M | 56.74%-5.34M | -576.07%-10.62M | 6.18%-24.44M | 16.75%-8.85M | -164.11%-1.66M | -415.00%-12.35M | 92.83%-1.57M | -32.45%-26.05M | -509.83%-10.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -18.39%-1.42M | 606.60%4.76M | 483.84%8.64M | 10.52%31.74M | 2,002.97%36.13M | 66.73%-1.2M | -192.06%-939K | -107.61%-2.25M | 12.93%28.72M | 437.52%1.72M |
Net issuance payments of debt | -47.39%-1.24M | 900.98%4.91M | 572.56%8.9M | 10,663.38%7.64M | 422.25%10.98M | 73.58%-844K | -143.75%-613K | -691.60%-1.88M | -99.66%71K | 23,466.67%2.1M |
Net common stock issuance | ---- | ---- | ---- | -15.48%25.45M | ---- | ---- | ---- | ---- | 205.63%30.11M | 51.72%-14K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --5.91M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -130.22%-1.42M | -74.45%4.76M | 483.84%8.64M | 10.52%31.74M | 520.66%10.66M | 230.33%4.71M | 1,725.10%18.62M | -107.61%-2.25M | 12.93%28.72M | 437.52%1.72M |
Net cash flow | ||||||||||
Beginning cash position | 353.09%13.11M | -91.13%474K | 0.60%5.71M | 17.29%5.67M | 15.59%6.74M | -70.34%2.89M | -45.49%5.34M | 17.29%5.67M | -36.16%4.84M | -19.37%5.83M |
Current changes in cash | 4,049.50%160.46M | 615.97%12.64M | -1,479.15%-5.23M | -95.42%38K | -517.06%-1.05M | 198.77%3.87M | -4,273.21%-2.45M | -106.66%-331K | 130.22%829K | 92.91%-170K |
Effect of exchange rate changes | 170.00%14K | 0.00%-2K | -200.00%-4K | -157.14%-4K | 40.00%14K | -185.71%-20K | -133.33%-2K | 300.00%4K | 75.00%7K | 400.00%10K |
End cash Position | 2,475.42%173.58M | 353.09%13.11M | -91.13%474K | 0.60%5.71M | 0.60%5.71M | 15.59%6.74M | -70.34%2.89M | -45.49%5.34M | 17.29%5.67M | 17.29%5.67M |
Free cash flow | 43.60%-3.34M | 148.66%7.87M | -350.44%-13.95M | -50.33%-36.83M | -454.66%-11.65M | 20.04%-5.92M | -32.54%-16.17M | 62.17%-3.1M | 34.53%-24.5M | 132.95%3.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data