(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.66%322.4M | 20.71%288.89M | 12.63%257.7M | 12.63%257.7M | -5.15%216.46M | 10.82%274M | -7.38%239.33M | -2.52%228.79M | -2.52%228.79M | -1.66%228.23M |
-Cash and cash equivalents | -1.33%270.36M | 1.08%241.91M | 30.79%257.7M | 30.79%257.7M | 7.97%216.46M | 27.39%274M | 3.83%239.33M | -3.06%197.04M | -3.06%197.04M | 0.15%200.48M |
-Short-term investments | --52.04M | --46.98M | --0 | --0 | --0 | --0 | --0 | 0.96%31.76M | 0.96%31.76M | -13.02%27.75M |
Receivables | 289.74%49.8M | 202.74%44.59M | 73.22%39.86M | 73.22%39.86M | 103.14%26.29M | 11.02%12.78M | 31.99%14.73M | 53.56%23.01M | 53.56%23.01M | -35.43%12.94M |
-Accounts receivable | 324.54%41.38M | 167.05%30.3M | 131.62%24.89M | 131.62%24.89M | 119.68%22M | 12.85%9.75M | 35.82%11.35M | 34.87%10.75M | 34.87%10.75M | 24.07%10.01M |
-Other receivables | 177.79%8.42M | 322.41%14.29M | 22.03%14.96M | 22.03%14.96M | 46.58%4.29M | 5.50%3.03M | 20.61%3.38M | 74.79%12.26M | 74.79%12.26M | -75.54%2.93M |
Prepaid assets | 46.49%71.23M | -11.21%55.75M | -10.79%33.46M | -10.79%33.46M | 0.18%45.41M | 0.61%48.62M | 190.20%62.79M | -32.27%37.51M | -32.27%37.51M | 23.94%45.33M |
Restricted cash | --0 | 1.59%38.78M | 2.81%36.58M | 2.81%36.58M | -0.39%40.67M | -13.69%34.27M | -5.48%38.17M | 16.92%35.58M | 16.92%35.58M | 35.22%40.83M |
Other current assets | 25.67%3.37M | 290.85%5.68M | 120.51%6.61M | 120.51%6.61M | 734.31%11.99M | 21.83%2.68M | -74.69%1.45M | -54.08%3M | -54.08%3M | -87.04%1.44M |
Total current assets | 19.99%446.8M | 21.66%433.68M | 14.13%374.22M | 14.13%374.22M | 3.67%340.82M | 6.69%372.36M | 5.68%356.47M | -4.13%327.89M | -4.13%327.89M | -0.37%328.77M |
Non current assets | ||||||||||
Net PPE | -18.73%110.63M | -1.67%134.08M | -1.79%135.98M | -1.79%135.98M | -2.99%137.06M | -8.67%136.12M | -10.55%136.36M | 162.04%138.46M | 162.04%138.46M | 189.60%141.27M |
-Gross PPE | -18.73%110.63M | -1.67%134.08M | 4.90%219.42M | 4.90%219.42M | -2.99%137.06M | -8.67%136.12M | -10.55%136.36M | 70.12%209.17M | 70.12%209.17M | --141.27M |
-Accumulated depreciation | ---- | ---- | -18.01%-83.45M | -18.01%-83.45M | ---- | ---- | ---- | -0.85%-70.71M | -0.85%-70.71M | ---- |
Goodwill and other intangible assets | 37.39%337.36M | 54.62%385.66M | 58.16%400.54M | 58.16%400.54M | -13.85%415.59M | -49.55%245.56M | -49.21%249.42M | -48.92%253.25M | -48.92%253.25M | -6.98%482.38M |
-Goodwill | -6.61%196.52M | 0.00%210.44M | 0.00%210.44M | 0.00%210.44M | -51.69%210.44M | -51.69%210.44M | -51.69%210.44M | -51.69%210.44M | -51.69%210.44M | 3.52%435.6M |
-Other intangible assets | 301.05%140.84M | 349.47%175.23M | 344.08%190.1M | 344.08%190.1M | 338.55%205.15M | -31.31%35.12M | -29.75%38.99M | -28.82%42.81M | -28.82%42.81M | -52.16%46.78M |
Other non current assets | 757.22%106.09M | -0.88%12.04M | 0.98%11.03M | 0.98%11.03M | 9.97%11.43M | 29.77%12.38M | 27.02%12.15M | 22.17%10.92M | 22.17%10.92M | 36.32%10.4M |
Total non current assets | 40.61%554.08M | 33.64%531.79M | 35.99%547.54M | 35.99%547.54M | -11.04%564.07M | -38.94%394.05M | -39.07%397.94M | -27.78%402.62M | -27.78%402.62M | 10.11%634.05M |
Total assets | 30.59%1B | 27.98%965.47M | 26.18%921.76M | 26.18%921.76M | -6.02%904.9M | -22.92%766.41M | -23.83%754.4M | -18.79%730.52M | -18.79%730.52M | 6.29%962.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -41.27%44.86M | 26.49%105.14M | 9.83%93.71M | 9.83%93.71M | 29.57%102.06M | -12.50%76.39M | -27.71%83.12M | 11.91%85.32M | 11.91%85.32M | 13.78%78.77M |
-accounts payable | 358.66%21.93M | 272.71%21.39M | -0.95%12.86M | -0.95%12.86M | -0.71%10.56M | -79.41%4.78M | -70.79%5.74M | -51.05%12.99M | -51.05%12.99M | -43.24%10.64M |
-Total tax payable | -34.29%22.93M | 7.35%39.68M | 14.00%38.17M | 14.00%38.17M | 88.73%47.3M | 42.56%34.9M | -32.00%36.96M | 71.15%33.49M | 71.15%33.49M | 40.65%25.06M |
-Other payable | ---- | 9.03%44.08M | 9.85%42.67M | 9.85%42.67M | 2.63%44.21M | -7.27%36.71M | -1.37%40.42M | 28.89%38.85M | 28.89%38.85M | 31.84%43.07M |
Current accrued expenses | 57.27%76M | 32.47%70.11M | 98.42%61.26M | 98.42%61.26M | 51.90%66.44M | 18.18%48.33M | -0.14%52.93M | -25.24%30.87M | -25.24%30.87M | -3.19%43.74M |
Current debt and capital lease obligation | 29.43%68.42M | 25.29%65.88M | 17.88%61.62M | 17.88%61.62M | 40.03%61.33M | 41.89%52.86M | 75.05%52.58M | 284.75%52.27M | 284.75%52.27M | 222.37%43.8M |
-Current debt | 40.19%57.14M | 30.18%53.06M | 20.17%48.98M | 20.17%48.98M | 50.11%48.98M | 55.09%40.76M | 104.47%40.76M | 200.00%40.76M | 200.00%40.76M | 140.15%32.63M |
-Current capital lease obligation | -6.80%11.28M | 8.44%12.82M | 9.78%12.64M | 9.78%12.64M | 10.58%12.35M | 10.29%12.1M | 17.00%11.82M | --11.51M | --11.51M | --11.17M |
Current deferred liabilities | 28.92%397.92M | 25.28%376.13M | 23.55%333.19M | 23.55%333.19M | 20.83%315.6M | 19.59%308.66M | 18.14%300.25M | 14.23%269.69M | 14.23%269.69M | 7.37%261.19M |
Current liabilities | 20.77%587.21M | 26.26%617.26M | 25.48%549.78M | 25.48%549.78M | 27.59%545.43M | 14.80%486.24M | 8.12%488.87M | 19.32%438.15M | 19.32%438.15M | 15.14%427.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.44%559.69M | 4.87%598.15M | 5.86%617.53M | 5.86%617.53M | 5.92%632.42M | -9.02%557.25M | -8.71%570.38M | 13.70%583.34M | 13.70%583.34M | 15.66%597.07M |
-Long term debt | 7.64%487.85M | 8.77%503.83M | 9.86%519.82M | 9.86%519.82M | 9.75%531.71M | -8.25%453.23M | -8.01%463.2M | -7.77%473.17M | -7.77%473.17M | -6.15%484.48M |
-Long term capital lease obligation | -30.93%71.84M | -11.99%94.32M | -11.31%97.71M | -11.31%97.71M | -10.56%100.71M | -12.21%104.02M | -11.62%107.17M | --110.17M | --110.17M | --112.6M |
Non current deferred liabilities | 27.63%1.16M | 29.41%1.1M | 31.85%1.04M | 31.85%1.04M | --978K | --912K | --850K | -97.56%788K | -97.56%788K | --0 |
Preferred securities outside stock equity | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | 43.43%18.94M | 20.51%15.23M | 22.55%13.76M | 22.55%13.76M | 3,838.76%14.02M | 3,598.88%13.21M | 299.05%12.64M | 2,561.37%11.23M | 2,561.37%11.23M | -35.15%356K |
Total non current liabilities | 14.91%656.54M | 5.24%614.48M | 6.21%632.33M | 6.21%632.33M | 8.37%647.42M | -6.77%571.37M | -7.02%583.86M | 9.08%595.36M | 9.08%595.36M | 8.54%597.43M |
Total liabilities | 17.60%1.24B | 14.82%1.23B | 14.38%1.18B | 14.38%1.18B | 16.39%1.19B | 2.05%1.06B | -0.68%1.07B | 13.20%1.03B | 13.20%1.03B | 11.20%1.02B |
Shareholders'equity | ||||||||||
Share capital | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K | -7.14%13K | -7.14%13K | -7.14%13K | -7.14%13K | -7.14%13K | 0.00%14K |
-common stock | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K | -7.14%13K | -7.14%13K | -7.14%13K | -7.14%13K | -7.14%13K | 0.00%14K |
Retained earnings | -0.42%-1.18B | -0.63%-1.18B | -0.60%-1.18B | -0.60%-1.18B | -26.12%-1.19B | -23.05%-1.17B | -15.61%-1.18B | -27.27%-1.18B | -27.27%-1.18B | -3.80%-943.11M |
Paid-in capital | 6.01%936.28M | 6.88%918.55M | 5.58%924.63M | 5.58%924.63M | 2.08%905.07M | -3.42%883.19M | -7.51%859.42M | -3.93%875.74M | -3.93%875.74M | -0.57%886.6M |
Gains losses not affecting retained earnings | 13.92%-1.28M | 30.65%-826K | 49.37%-843K | 49.37%-843K | 35.29%-3.63M | 54.95%-1.49M | -0.34%-1.19M | -700.48%-1.67M | -700.48%-1.67M | -676.08%-5.61M |
Total stockholders'equity | 16.60%-242.87M | 16.35%-266.27M | 14.07%-260.35M | 14.07%-260.35M | -363.64%-287.96M | -591.91%-291.2M | -254.93%-318.34M | -2,147.87%-302.99M | -2,147.87%-302.99M | -290.87%-62.11M |
Total equity | 16.60%-242.87M | 16.35%-266.27M | 14.07%-260.35M | 14.07%-260.35M | -363.64%-287.96M | -591.91%-291.2M | -254.93%-318.34M | -2,147.87%-302.99M | -2,147.87%-302.99M | -290.87%-62.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data