(Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6,870.52%12.85M | -86.59%128.85K | -86.59%128.85K | -85.97%184.28K | -74.82%417.16K | -66.82%641.85K | -56.86%961.11K | -56.86%961.11K | 321.04%1.31M | 184.94%1.66M |
-Cash and cash equivalents | 6,870.52%12.85M | -86.59%128.85K | -86.59%128.85K | -85.97%184.28K | -74.82%417.16K | -66.82%641.85K | -56.86%961.11K | -56.86%961.11K | 321.04%1.31M | 184.94%1.66M |
Receivables | 8,904.99%505K | 77.38%21.95K | 77.38%21.95K | -65.57%5.61K | -40.55%6.25K | -14.67%8.3K | 5.04%12.37K | 5.04%12.37K | 149.43%16.29K | 78.62%10.52K |
-Accrued interest receivable | --236K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | 5,375.27%269K | 80.86%21.95K | 80.86%21.95K | -62.14%4.91K | -27.35%5.68K | -4.15%7.64K | 7.04%12.13K | 7.04%12.13K | 98.74%12.98K | 32.81%7.82K |
-Other receivables | ---- | ---- | ---- | -79.00%695 | -78.80%572 | -62.49%658 | -46.15%238 | -46.15%238 | --3.31K | --2.7K |
Prepaid assets | 3,748.17%367K | 411.09%41.33K | 411.09%41.33K | 109.10%9.54K | -63.26%4.95K | -52.15%4.34K | 21.96%8.09K | 21.96%8.09K | -56.98%4.56K | 136.93%13.47K |
Restricted cash | --10.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 12,117.37%24.36M | -80.43%192.12K | -80.43%192.12K | -85.06%199.42K | -74.51%428.37K | -66.49%654.49K | -56.31%981.57K | -56.31%981.57K | 305.46%1.33M | 183.43%1.68M |
Non current assets | ||||||||||
Net PPE | 3,661.26%153.84M | 8.67%4.11M | 8.67%4.11M | 8.07%4.09M | 8.15%4.09M | 15.43%3.77M | 15.22%3.78M | 15.22%3.78M | -23.52%3.78M | -22.04%3.78M |
-Gross PPE | --155.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---2.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | 17.21%40K | 8.35%39.76K | 8.35%39.76K | -9.58%34.13K | 41.59%34.34K | 45.06%35.33K | 42.50%36.7K | 42.50%36.7K | 72.47%37.74K | 13.19%24.25K |
Other non current assets | --1.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 3,662.36%155.17M | 8.67%4.15M | 8.67%4.15M | 7.89%4.12M | 8.36%4.13M | 15.65%3.81M | 15.44%3.82M | 15.44%3.82M | -23.09%3.82M | -21.89%3.81M |
Total assets | 4,052.33%179.53M | -9.56%4.34M | -9.56%4.34M | -16.16%4.32M | -17.02%4.55M | -14.95%4.46M | -13.59%4.8M | -13.59%4.8M | -2.69%5.16M | 0.38%5.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --627K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --627K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 52,824.31%923K | 1,067.28%208.01K | 1,067.28%208.01K | -87.12%1.74K | 226.92%16.48K | 81.55%21.87K | -2.20%17.82K | -2.20%17.82K | -64.99%13.54K | 91.96%5.04K |
-accounts payable | 52,824.31%923K | 1,067.28%208.01K | 1,067.28%208.01K | -87.12%1.74K | 226.92%16.48K | 81.55%21.87K | -2.20%17.82K | -2.20%17.82K | -64.99%13.54K | 91.96%5.04K |
Current accrued expenses | 160,584.16%10.29M | 374.91%46.15K | 374.91%46.15K | -72.65%6.4K | -63.83%8.3K | 86.09%5.66K | 15.78%9.72K | 15.78%9.72K | 405.40%23.41K | 57.22%22.93K |
Other current liabilities | --2.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 175,618.14%14.31M | 822.97%254.16K | 822.97%254.16K | -77.95%8.15K | -11.44%24.78K | 82.47%27.53K | 3.47%27.54K | 3.47%27.54K | -14.67%36.95K | 62.52%27.97K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --16.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --16.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --5.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --1.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --24.13M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 471,873.97%38.45M | 822.97%254.16K | 822.97%254.16K | -77.95%8.15K | -11.44%24.78K | 82.47%27.53K | 3.47%27.54K | 3.47%27.54K | -14.67%36.95K | 62.52%27.97K |
Shareholders'equity | ||||||||||
Share capital | 1,002.26%230.95M | 3.24%21.29M | 3.24%21.29M | 1.58%20.95M | 1.58%20.95M | 2.57%20.63M | 2.57%20.63M | 2.57%20.63M | 16.79%20.63M | 17.49%20.63M |
-common stock | 1,002.26%230.95M | 3.24%21.29M | 3.24%21.29M | 1.58%20.95M | 1.58%20.95M | 2.57%20.63M | 2.57%20.63M | 2.57%20.63M | 16.79%20.63M | 17.49%20.63M |
Additional paid-in capital | --18.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -335.88%-107.99M | -5.11%-25.13M | -5.11%-25.13M | -5.67%-24.77M | -6.41%-24.52M | -6.89%-24.27M | -6.87%-23.91M | -6.87%-23.91M | -16.95%-23.44M | -17.08%-23.05M |
Gains losses not affecting retained earnings | ---- | -8.13%-16.51K | -8.13%-16.51K | -465.22%-35.92K | -368.94%-36.72K | -351.35%-28.48K | -250.77%-15.27K | -250.77%-15.27K | -160.35%-6.36K | -218.58%-7.83K |
Other equity interest | ---- | -1.62%7.93M | -1.62%7.93M | 2.88%8.17M | 3.15%8.14M | 3.49%8.1M | 3.72%8.06M | 3.72%8.06M | 4.11%7.95M | 4.16%7.89M |
Total stockholders'equity | 3,169.27%141.09M | -14.37%4.08M | -14.37%4.08M | -15.71%4.32M | -17.05%4.53M | -15.23%4.43M | -13.68%4.77M | -13.68%4.77M | -2.59%5.12M | 0.18%5.46M |
Total equity | 3,169.27%141.09M | -14.37%4.08M | -14.37%4.08M | -15.71%4.32M | -17.05%4.53M | -15.23%4.43M | -13.68%4.77M | -13.68%4.77M | -2.59%5.12M | 0.18%5.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data